XML 30 R9.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Consolidated net earnings $ 911,501 $ 1,279,491 $ 1,542,308 $ 1,778,120
Effect of equity compensation plans 63,293 54,097 133,230 118,985
Capital contributions 4,761 1,698 6,031 1,698
Unrealized gains (losses) on derivative contracts, net 10,687 2,153 35,523 (23,700)
Noncontrolling Interests [Member]        
Consolidated net earnings 50,153 63,463 95,245 97,469
Effect of equity compensation plans 45,045 32,410 99,878 83,826
Capital contributions 4,761 1,698 6,031 1,698
Unrealized gains (losses) on derivative contracts, net 256 66 847 (567)
Reallocation of capital $ (31,656) (14,378) $ (40,744) 7,765
Class A Common [Member]        
Beginning balance, Units     8,600  
Ending balance, Units 7,700   7,700  
Prologis, L.P. [Member]        
Beginning balance $ 57,797,118 57,465,229 $ 57,823,720 57,863,093
Consolidated net earnings 911,501 1,279,491 1,542,308 1,778,120
Effect of equity compensation plans 63,293 54,097 133,230 118,985
Capital contributions 4,761 1,698 6,031 1,698
Redemption of limited partners units (253) (24,200) (499) (66,469)
Foreign currency translation gains (losses), net 120,471 166,049 329,443 137,948
Unrealized gains (losses) on derivative contracts, net 10,687 2,153 35,523 (23,700)
Distributions and other (984,257) (866,693) (1,946,435) (1,731,851)
Ending balance 57,923,321 58,077,824 57,923,321 58,077,824
Prologis, L.P. [Member] | Noncontrolling Interests [Member]        
Beginning balance 3,310,776 3,304,643 3,324,275 3,317,767
Consolidated net earnings 28,802 32,863 59,110 55,220
Capital contributions 4,761 1,698 6,031 1,698
Foreign currency translation gains (losses), net (1,351) 93 (1,929) 280
Distributions and other (66,027) (36,896) (110,526) (72,564)
Ending balance 3,276,961 3,302,401 3,276,961 3,302,401
Prologis, L.P. [Member] | Preferred [Member] | General Partner [Member]        
Beginning balance $ 63,948 $ 63,948 $ 63,948 $ 63,948
Beginning balance, Units 1,279 1,279 1,279 1,279
Ending balance $ 63,948 $ 63,948 $ 63,948 $ 63,948
Ending balance, Units 1,279 1,279 1,279 1,279
Prologis, L.P. [Member] | Common [Member] | General Partner [Member]        
Beginning balance $ 53,126,705 $ 52,771,270 $ 53,117,776 $ 53,173,334
Beginning balance, Units 925,790 923,453 924,391 923,142
Consolidated net earnings $ 861,348 $ 1,216,028 $ 1,447,063 $ 1,680,651
Effect of equity compensation plans $ 18,248 $ 21,687 $ 33,352 $ 35,159
Effect of equity compensation plans, units (25) 36 293 324
Redemption of limited partners units $ 6,620 $ 21,498 $ 68,651 $ 22,802
Redemption of limited partners units, units 115 372 1,196 395
Foreign currency translation gains (losses), net $ 118,911 $ 161,967 $ 323,472 $ 134,372
Unrealized gains (losses) on derivative contracts, net 10,431 2,087 34,676 (23,133)
Reallocation of capital 31,656 14,378 40,744 (7,765)
Distributions and other (892,807) (807,233) (1,784,622) (1,613,738)
Ending balance $ 53,281,112 $ 53,401,682 $ 53,281,112 $ 53,401,682
Ending balance, Units 925,880 923,861 925,880 923,861
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]        
Beginning balance $ 863,303 $ 862,734 $ 848,160 $ 843,263
Beginning balance, Units 15,044 15,097 14,760 14,640
Consolidated net earnings $ 14,417 $ 19,971 $ 24,069 $ 27,575
Effect of equity compensation plans $ 45,045 32,410 $ 99,878 $ 83,826
Effect of equity compensation plans, units 130   838 843
Redemption of limited partners units $ 6,614 $ (45,698) $ (17,312) $ (89,271)
Redemption of limited partners units, units 117 (559) (307) (945)
Foreign currency translation gains (losses), net $ 2,018 $ 2,566 $ 5,342 $ 2,115
Unrealized gains (losses) on derivative contracts, net 179 48 573 (364)
Reallocation of capital (31,176) (14,656) (40,004) 7,657
Distributions and other (20,476) (17,006) (40,782) (34,432)
Ending balance $ 879,924 $ 840,369 $ 879,924 $ 840,369
Ending balance, Units 15,291 14,538 15,291 14,538
Prologis, L.P. [Member] | Class A Common [Member] | Limited Partners [Member]        
Beginning balance $ 432,386 $ 462,634 $ 469,561 $ 464,781
Beginning balance, Units 7,895 8,595 8,595 8,595
Consolidated net earnings $ 6,934 $ 10,629 $ 12,066 $ 14,674
Redemption of limited partners units $ (13,487)   $ (51,838)  
Redemption of limited partners units, units (245)   (945)  
Foreign currency translation gains (losses), net $ 893 1,423 $ 2,558 1,181
Unrealized gains (losses) on derivative contracts, net 77 18 274 (203)
Reallocation of capital (480) 278 (740) 108
Distributions and other (4,947) (5,558) (10,505) (11,117)
Ending balance $ 421,376 $ 469,424 $ 421,376 $ 469,424
Ending balance, Units 7,650 8,595 7,650 8,595