XML 41 R20.htm IDEA: XBRL DOCUMENT v3.24.2
Earnings Per Common Share or Unit
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 8. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Prologis, Inc.

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net earnings attributable to common stockholders – Basic

 

$

859,845

 

 

$

1,214,553

 

 

$

1,444,108

 

 

$

1,677,723

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

21,551

 

 

 

30,700

 

 

 

36,516

 

 

 

42,443

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

881,396

 

 

$

1,245,253

 

 

$

1,480,624

 

 

$

1,720,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

926,276

 

 

 

924,191

 

 

 

925,812

 

 

 

924,087

 

Incremental weighted average effect on exchange of limited
     partnership units
(1)

 

 

23,224

 

 

 

23,453

 

 

 

23,465

 

 

 

23,570

 

Incremental weighted average effect of equity awards

 

 

3,700

 

 

 

4,062

 

 

 

4,162

 

 

 

3,981

 

Weighted average common shares outstanding – Diluted (2)

 

 

953,200

 

 

 

951,706

 

 

 

953,439

 

 

 

951,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.93

 

 

$

1.31

 

 

$

1.56

 

 

$

1.82

 

Diluted

 

$

0.92

 

 

$

1.31

 

 

$

1.55

 

 

$

1.81

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Prologis, L.P.

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net earnings attributable to common unitholders

 

$

881,196

 

 

$

1,245,153

 

 

$

1,480,243

 

 

$

1,719,972

 

Net earnings attributable to Class A Units

 

 

(6,934

)

 

 

(10,629

)

 

 

(12,066

)

 

 

(14,674

)

Net earnings attributable to common unitholders – Basic

 

 

874,262

 

 

 

1,234,524

 

 

 

1,468,177

 

 

 

1,705,298

 

Net earnings attributable to Class A Units

 

 

6,934

 

 

 

10,629

 

 

 

12,066

 

 

 

14,674

 

Net earnings attributable to exchangeable other limited
     partnership units

 

 

200

 

 

 

100

 

 

 

381

 

 

 

194

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

881,396

 

 

$

1,245,253

 

 

$

1,480,624

 

 

$

1,720,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

941,858

 

 

 

939,250

 

 

 

941,242

 

 

 

939,276

 

Incremental weighted average effect on exchange of Class A Units

 

 

7,343

 

 

 

8,095

 

 

 

7,736

 

 

 

8,082

 

Incremental weighted average effect on exchange of other limited
     partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

3,700

 

 

 

4,062

 

 

 

4,162

 

 

 

3,981

 

Weighted average common units outstanding – Diluted (2)

 

 

953,200

 

 

 

951,706

 

 

 

953,439

 

 

 

951,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.93

 

 

$

1.31

 

 

$

1.56

 

 

$

1.82

 

Diluted

 

$

0.92

 

 

$

1.31

 

 

$

1.55

 

 

$

1.81

 

 

(1)
Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)
Our total weighted average potentially dilutive shares and units outstanding consisted of the following:

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Class A Units

 

 

7,343

 

 

 

8,095

 

 

 

7,736

 

 

 

8,082

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

 

7,770

 

 

 

7,360

 

 

 

8,263

 

 

 

7,486

 

 

Prologis, L.P.

 

 

15,412

 

 

 

15,754

 

 

 

16,298

 

 

 

15,867

 

 

Common limited partnership units

 

 

15,582

 

 

 

15,058

 

 

 

15,430

 

 

 

15,188

 

 

Prologis, Inc.

 

 

30,994

 

 

 

30,812

 

 

 

31,728

 

 

 

31,055