XML 104 R80.htm IDEA: XBRL DOCUMENT v3.23.3
Business Segments - Reportable Business Segment Revenues, Net Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Total revenues $ 1,914,664 $ 1,750,892 $ 6,134,222 $ 4,222,100  
Operating income 882,108 914,970 2,872,941 2,654,089  
General and administrative expenses (96,673) (87,903) (292,097) (245,663)  
Depreciation and amortization expenses (642,010) (401,450) (1,846,545) (1,200,410)  
Gains on dispositions of development properties and land, net 89,030 74,678 273,907 390,686  
Gains on other dispositions of investments in real estate, net [1] 129,584 1,019 158,392 585,854  
Earnings from unconsolidated entities, net 71,365 84,925 217,786 241,481  
Interest expense (181,053) (63,884) (466,882) (188,241)  
Gain (losses) on early extinguishment of debt, net 0 0 3,275 (18,895)  
Earnings before income taxes 840,384 1,107,843 2,729,802 3,053,057  
Total assets 91,949,409   91,949,409   $ 87,897,448
Investments in and advances to unconsolidated entities 9,091,824   9,091,824   9,698,898
Assets held for sale or contribution 797,758   797,758   531,257
Cash and cash equivalents 740,841   740,841   278,483
Other assets 4,736,775   4,736,775   4,801,499
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Total assets 80,636,217   80,636,217   76,710,139
Operating Segments [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Total revenues 1,777,816 1,156,140 5,063,638 3,337,184  
Operating income 1,349,398 864,429 3,815,384 2,478,124  
Total assets 80,600,246   80,600,246   76,673,811
Operating Segments [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 136,848 594,752 1,070,584 884,916  
Operating income 52,779 464,197 763,900 645,498  
Total assets 35,971   35,971   36,328
Operating Segments [Member] | U.S. [Member]          
Segment Reporting Information [Line Items]          
Total revenues 1,705,656 1,102,418 4,866,508 3,187,756  
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Operating income 1,295,042 828,144 3,671,766 2,384,060  
Total assets 75,749,288   75,749,288   71,858,560
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 53,077 53,973 786,222 155,474  
Operating income 6,302 (16,055) 622,802 33,930  
Total assets 10,499   10,499   10,817
Operating Segments [Member] | Other Americas [Member]          
Segment Reporting Information [Line Items]          
Total revenues 29,442 23,774 81,576 69,136  
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Operating income 23,184 17,068 62,429 50,010  
Total assets 1,873,732   1,873,732   1,831,956
Operating Segments [Member] | Other Americas [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 14,054 13,344 74,139 57,809  
Operating income 7,147 7,410 53,962 43,657  
Operating Segments [Member] | Europe [Member]          
Segment Reporting Information [Line Items]          
Total revenues 29,101 13,437 69,368 37,145  
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Operating income 22,235 7,758 51,493 13,592  
Total assets 2,280,004   2,280,004   1,952,160
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 45,457 503,764 135,267 599,076  
Operating income 27,187 461,701 53,288 528,323  
Total assets 25,280   25,280   25,280
Operating Segments [Member] | Asia [Member]          
Segment Reporting Information [Line Items]          
Total revenues 13,617 16,511 46,186 43,147  
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]          
Segment Reporting Information [Line Items]          
Operating income 8,937 11,459 29,696 30,462  
Total assets 697,222   697,222   1,031,135
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]          
Segment Reporting Information [Line Items]          
Total revenues 24,260 23,671 74,956 72,557  
Operating income 12,143 11,141 33,848 39,588  
Total assets 192   192   231
Non Segment Items [Member]          
Segment Reporting Information [Line Items]          
Operating income 882,108 914,970 2,872,941 2,654,089  
General and administrative expenses (96,673) (87,903) (292,097) (245,663)  
Depreciation and amortization expenses (642,010) (401,450) (1,846,545) (1,200,410)  
Gains on dispositions of development properties and land, net 89,030 74,678 273,907 390,686  
Gains on other dispositions of investments in real estate, net 129,584 1,019 158,392 585,854  
Earnings from unconsolidated entities, net 71,365 84,925 217,786 241,481  
Interest expense (181,053) (63,884) (466,882) (188,241)  
Foreign currency and derivative gains and other income, net 67,964 171,832 102,682 364,623  
Gain (losses) on early extinguishment of debt, net     3,275 (18,895)  
Earnings before income taxes 840,384 $ 1,107,843 2,729,802 $ 3,053,057  
Total assets 11,313,192   11,313,192   11,187,309
Investments in and advances to unconsolidated entities 9,091,824   9,091,824   9,698,898
Assets held for sale or contribution 797,758   797,758   531,257
Cash and cash equivalents 740,841   740,841   278,483
Other assets $ 682,769   $ 682,769   $ 678,671
[1] During the nine months ended September 30, 2023, we sold our ownership interest in an unconsolidated office joint venture.