XML 30 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Distributions in Excess of Net Earnings [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2021 $ 37,742,210 $ 63,948 $ 7,398 $ 35,561,608 $ (878,253) $ (1,327,828) $ 4,315,337
Balance, shares at Dec. 31, 2021     739,827        
Consolidated net earnings 2,935,332         2,777,642 157,690
Effect of equity compensation plans 123,770   $ 4 36,613     87,153
Effect of equity compensation plans, shares     349        
Capital contributions 11,921           11,921
Redemption of noncontrolling interests (52,505)   $ 2 10,929     (63,436)
Redemption of noncontrolling interests, shares     235        
Foreign currency translation gains, net 761,102       741,234   19,868
Unrealized gains on derivative contracts, net 67,230       65,393   1,837
Reallocation of equity       (2,821)     2,821
Dividends and other distributions (1,982,739)     (10)   (1,762,759) (219,970)
Balance at Sep. 30, 2022 39,606,321 63,948 $ 7,404 35,606,319 (71,626) (312,945) 4,313,221
Balance, shares at Sep. 30, 2022     740,411        
Balance at Dec. 31, 2021 37,742,210 63,948 $ 7,398 35,561,608 (878,253) (1,327,828) 4,315,337
Balance, shares at Dec. 31, 2021     739,827        
Balance at Dec. 31, 2022 $ 57,863,093 63,948 $ 9,231 54,065,407 (443,609) (457,695) 4,625,811
Balance, shares at Dec. 31, 2022 923,142   923,142        
Balance at Jun. 30, 2022 $ 38,873,938 63,948 $ 7,404 35,573,940 (328,761) (740,764) 4,298,171
Balance, shares at Jun. 30, 2022     740,360        
Consolidated net earnings 1,069,174         1,015,464 53,710
Effect of equity compensation plans 42,250     15,496     26,754
Effect of equity compensation plans, shares     23        
Capital contributions 838           838
Redemption of noncontrolling interests (2,517)     1,357     (3,874)
Redemption of noncontrolling interests, shares     28        
Foreign currency translation gains, net 239,062       232,919   6,143
Unrealized gains on derivative contracts, net 24,902       24,216   686
Reallocation of equity       15,526     (15,526)
Dividends and other distributions (641,326)         (587,645) (53,681)
Balance at Sep. 30, 2022 39,606,321 63,948 $ 7,404 35,606,319 (71,626) (312,945) 4,313,221
Balance, shares at Sep. 30, 2022     740,411        
Balance at Dec. 31, 2022 $ 57,863,093 63,948 $ 9,231 54,065,407 (443,609) (457,695) 4,625,811
Balance, shares at Dec. 31, 2022 923,142   923,142        
Consolidated net earnings $ 2,577,261         2,428,278 148,983
Effect of equity compensation plans 222,356   $ 4 70,176     152,176
Effect of equity compensation plans, shares     330        
Capital contributions 1,760           1,760
Redemption of noncontrolling interests (69,759)   $ 5 29,004     (98,768)
Redemption of noncontrolling interests, shares     502        
Foreign currency translation gains, net 284,229       277,341   6,888
Unrealized gains on derivative contracts, net (19,998)       (19,515)   (483)
Reallocation of equity       33,281     (33,281)
Dividends and other distributions (2,598,080)     (3)   (2,420,022) (178,055)
Balance at Sep. 30, 2023 $ 58,260,862 63,948 $ 9,240 54,197,865 (185,783) (449,439) 4,625,031
Balance, shares at Sep. 30, 2023 923,974   923,974        
Balance at Jun. 30, 2023 $ 58,077,824 63,948 $ 9,239 54,115,592 (332,370) (390,779) 4,612,194
Balance, shares at Jun. 30, 2023     923,861        
Consolidated net earnings 799,141         747,627 51,514
Effect of equity compensation plans 103,371     35,021     68,350
Effect of equity compensation plans, shares     6        
Capital contributions 62           62
Redemption of noncontrolling interests (3,290)   $ 1 6,206     (9,497)
Redemption of noncontrolling interests, shares     107        
Foreign currency translation gains, net 146,281       142,969   3,312
Unrealized gains on derivative contracts, net 3,702       3,618   84
Reallocation of equity       41,046     (41,046)
Dividends and other distributions (866,229)         (806,287) (59,942)
Balance at Sep. 30, 2023 $ 58,260,862 $ 63,948 $ 9,240 $ 54,197,865 $ (185,783) $ (449,439) $ 4,625,031
Balance, shares at Sep. 30, 2023 923,974   923,974