XML 58 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings Per Common Share or Unit (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Prologis, Inc.

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net earnings attributable to common stockholders – Basic

 

$

1,214,553

 

 

$

609,855

 

 

$

1,677,723

 

 

$

1,759,109

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

30,700

 

 

 

17,518

 

 

 

42,443

 

 

 

49,856

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

1,245,253

 

 

$

627,373

 

 

$

1,720,166

 

 

$

1,808,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

924,191

 

 

 

740,637

 

 

 

924,087

 

 

 

740,506

 

Incremental weighted average effect on exchange of limited
     partnership units
(1)

 

 

23,453

 

 

 

21,289

 

 

 

23,570

 

 

 

21,221

 

Incremental weighted average effect of equity awards

 

 

4,062

 

 

 

4,148

 

 

 

3,981

 

 

 

4,132

 

Weighted average common shares outstanding – Diluted (2)

 

 

951,706

 

 

 

766,074

 

 

 

951,638

 

 

 

765,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.31

 

 

$

0.82

 

 

$

1.82

 

 

$

2.38

 

Diluted

 

$

1.31

 

 

$

0.82

 

 

$

1.81

 

 

$

2.36

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Prologis, L.P.

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net earnings attributable to common unitholders

 

$

1,245,153

 

 

$

627,286

 

 

$

1,719,972

 

 

$

1,808,811

 

Net earnings attributable to Class A Units

 

 

(10,629

)

 

 

(6,608

)

 

 

(14,674

)

 

 

(19,023

)

Net earnings attributable to common unitholders – Basic

 

 

1,234,524

 

 

 

620,678

 

 

 

1,705,298

 

 

 

1,789,788

 

Net earnings attributable to Class A Units

 

 

10,629

 

 

 

6,608

 

 

 

14,674

 

 

 

19,023

 

Net earnings attributable to exchangeable other limited partnership units

 

 

100

 

 

 

87

 

 

 

194

 

 

 

154

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

1,245,253

 

 

$

627,373

 

 

$

1,720,166

 

 

$

1,808,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

939,250

 

 

 

753,610

 

 

 

939,276

 

 

 

753,420

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,095

 

 

 

8,017

 

 

 

8,082

 

 

 

8,008

 

Incremental weighted average effect on exchange of other limited
     partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,062

 

 

 

4,148

 

 

 

3,981

 

 

 

4,132

 

Weighted average common units outstanding – Diluted (2)

 

 

951,706

 

 

 

766,074

 

 

 

951,638

 

 

 

765,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.31

 

 

$

0.82

 

 

$

1.82

 

 

$

2.38

 

Diluted

 

$

1.31

 

 

$

0.82

 

 

$

1.81

 

 

$

2.36

 

 

(1)
Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)
Our total weighted average potentially dilutive shares and units outstanding consisted of the following:

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Class A Units

 

 

8,095

 

 

 

8,017

 

 

 

8,082

 

 

 

8,008

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

 

7,360

 

 

 

6,353

 

 

 

7,486

 

 

 

6,219

 

 

Prologis, L.P.

 

 

15,754

 

 

 

14,669

 

 

 

15,867

 

 

 

14,526

 

 

Common limited partnership units

 

 

15,058

 

 

 

12,973

 

 

 

15,188

 

 

 

12,914

 

 

Prologis, Inc.

 

 

30,812

 

 

 

27,642

 

 

 

31,055

 

 

 

27,440