XML 43 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Debt
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Debt

NOTE 6. DEBT

 

All debt is incurred by the OP or its consolidated subsidiaries. The following table summarizes our debt (dollars in thousands):

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Weighted Average

 

 

Amount

 

 

Weighted Average

 

 

Amount

 

 

 

Interest Rate (1)

 

Years (2)

 

 

Outstanding (3)

 

 

Interest Rate (1)

 

Years (2)

 

 

Outstanding (3)

 

Credit facilities

 

5.4%

 

 

3.0

 

 

$

629,512

 

 

4.2%

 

 

2.8

 

 

$

1,538,461

 

Senior notes

 

2.9%

 

 

10.7

 

 

 

25,073,147

 

 

2.3%

 

 

10.3

 

 

 

19,786,253

 

Term loans and unsecured
    other

 

2.6%

 

 

4.4

 

 

 

2,058,732

 

 

2.3%

 

 

4.9

 

 

 

2,106,592

 

Secured mortgage

 

3.7%

 

 

4.0

 

 

 

368,082

 

 

3.0%

 

 

4.3

 

 

 

444,655

 

Total

 

2.9%

 

 

10.0

 

 

$

28,129,473

 

 

2.5%

 

 

9.2

 

 

$

23,875,961

 

 

(1)
The weighted average interest rates represent the effective interest rates (including amortization of debt issuance costs and noncash premiums or discounts) at the end of the period for the debt outstanding and include the impact of designated interest rate swaps, which effectively fix the interest rate on certain variable rate debt.

 

(2)
The weighted average years represents the remaining maturity in years on the debt outstanding at period end.

 

(3)
We borrow in the functional currencies of the countries where we invest. Included in the outstanding balances were borrowings denominated in the following currencies:

 

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

 

Weighted Average Interest Rate

 

 

Amount Outstanding

 

 

% of Total

 

 

Weighted Average Interest Rate

 

 

Amount Outstanding

 

 

% of Total

 

 

British pound sterling

 

 

2.1

%

 

$

1,293,757

 

 

 

4.6

%

 

 

2.1

%

 

$

1,228,483

 

 

 

5.1

%

 

Canadian dollar

 

 

4.9

%

 

 

830,034

 

 

 

2.9

%

 

 

4.5

%

 

 

814,491

 

 

 

3.4

%

 

Euro

 

 

2.0

%

 

 

9,891,790

 

 

 

35.2

%

 

 

1.3

%

 

 

7,991,301

 

 

 

33.5

%

 

Japanese yen

 

 

1.0

%

 

 

3,034,906

 

 

 

10.8

%

 

 

1.0

%

 

 

3,308,009

 

 

 

13.9

%

 

U.S. dollar

 

 

4.0

%

 

 

13,078,986

 

 

 

46.5

%

 

 

3.6

%

 

 

10,533,677

 

 

 

44.1

%

 

Total

 

 

2.9

%

 

$

28,129,473

 

 

 

100.0

%

 

 

2.5

%

 

$

23,875,961

 

 

 

100.0

%

 

Credit Facilities

 

The following table summarizes information about our available liquidity at June 30, 2023 (in millions):

 

 

 

 

Aggregate lender commitments

 

 

 

Credit facilities

 

$

6,500

 

Less:

 

 

 

Borrowings outstanding

 

 

630

 

Outstanding letters of credit

 

 

37

 

Current availability

 

 

5,833

 

Cash and cash equivalents

 

 

531

 

Total liquidity

 

$

6,364

 

 

We have a global senior credit facility (the “2022 Global Facility”) with a borrowing capacity of $3.0 billion (subject to currency fluctuations). On April 5, 2023, we amended and restated our other global senior credit facility (the “2021 Global Facility”) as the 2023 Global Facility and upsized its borrowing capacity to $3.0 billion (subject to currency fluctuations). We may draw on both facilities in British pounds sterling, Canadian dollars, euro, Japanese yen, Mexican pesos and U.S. dollars on a revolving basis. The 2022 Global Facility is scheduled to initially mature in June 2026 and the 2023 Global Facility in June 2027; however, we can extend the maturity date for each facility by six months on two occasions, subject to the payment of extension fees. We also have the ability to increase each credit facility to $4.0 billion, subject to currency fluctuations and obtaining additional lender commitments.

 

We also have a Japanese yen revolver (the “Yen Credit Facility”) with total commitments of ¥55.0 billion ($380.3 million at June 30, 2023). We have the ability to increase the borrowing capacity of the Yen Credit Facility to ¥75.0 billion ($518.5 million at June 30, 2023), subject to obtaining additional lender commitments. The Yen Credit Facility is initially scheduled to mature in July 2024; however, we may extend the maturity date for one year, subject to the payment of extension fees.

 

We refer to the 2022 Global Facility, the 2023 Global Facility and the Yen Credit Facility, collectively, as our “Credit Facilities.” Pricing for the Credit Facilities, including the spread over the applicable benchmark and the rates applicable to facility fees and letter of credit fees, varies based on the public debt ratings of the OP.

 

Senior Notes

 

The following table summarizes the issuances of senior notes during the six months ended June 30, 2023 (principal in thousands):

 

 

 

Aggregate Principal

 

 

Issuance Date Weighted Average

 

 

 

Issuance Date

 

Borrowing Currency

 

 

USD (1)

 

 

Interest Rate

 

Years

 

 

Maturity Dates

January

 

1,250,000

 

 

$

1,354,125

 

 

4.1%

 

 

13.8

 

 

January 2030 – 2043

March

 

$

1,200,000

 

 

$

1,200,000

 

 

4.9%

 

 

17.7

 

 

June 2033 – 2053

May

 

750,000

 

 

$

808,425

 

 

4.6%

 

 

10.0

 

 

May 2033

June

 

$

2,000,000

 

 

$

2,000,000

 

 

5.1%

 

 

13.2

 

 

June 2028 – 2053

Total

 

 

 

 

$

5,362,550

 

 

4.7%

 

 

13.9

 

 

 

 

(1)
The exchange rate used to calculate into U.S. dollars was the spot rate at the settlement date.

 

Long-Term Debt Maturities

 

Scheduled principal payments due on our debt for the remainder of 2023 and for each year through the period ended December 31, 2027, and thereafter were as follows at June 30, 2023 (in thousands):

 

 

 

Unsecured

 

 

 

 

 

 

 

 

Credit

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

Maturity

 

Facilities

 

 

Notes

 

 

and Other

 

 

Mortgage

 

 

Total

 

2023 (1)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,409

 

 

$

3,409

 

2024 (1) (2)

 

 

17,285

 

 

 

325,980

 

 

 

-

 

 

 

97,254

 

 

 

440,519

 

2025 (3)

 

 

-

 

 

 

34,570

 

 

 

727,097

 

 

 

163,012

 

 

 

924,679

 

2026 (2)

 

 

563,330

 

 

 

1,308,468

 

 

 

587,746

 

 

 

3,980

 

 

 

2,463,524

 

2027 (2)

 

 

48,897

 

 

 

1,727,445

 

 

 

49,477

 

 

 

4,156

 

 

 

1,829,975

 

Thereafter

 

 

-

 

 

 

22,283,329

 

 

 

697,784

 

 

 

89,135

 

 

 

23,070,248

 

Subtotal

 

 

629,512

 

 

 

25,679,792

 

 

 

2,062,104

 

 

 

360,946

 

 

 

28,732,354

 

Unamortized premiums (discounts), net

 

 

-

 

 

 

(492,085

)

 

 

828

 

 

 

8,335

 

 

 

(482,922

)

Unamortized debt issuance costs, net

 

 

-

 

 

 

(114,560

)

 

 

(4,200

)

 

 

(1,199

)

 

 

(119,959

)

Total

 

$

629,512

 

 

$

25,073,147

 

 

$

2,058,732

 

 

$

368,082

 

 

$

28,129,473

 

 

(1)
We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings.

 

(2)
Included in the 2024, 2026 and 2027 maturities were the Yen Credit Facility, the 2022 Global Facility and 2023 Global Facility, respectively, all of which can be extended for one year beyond the maturity date, subject to the payment of extension fees.

 

(3)
Included in the 2025 maturities was a Canadian term loan ($226.1 million at June 30, 2023) that can be extended until 2027.

 

Financial Debt Covenants

 

Our senior notes, term loans and Credit Facilities outstanding at June 30, 2023 were subject to certain financial covenants under their related documents. At June 30, 2023, we were in compliance with all of our financial debt covenants.

 

Guarantee of Finance Subsidiary Debt

We have finance subsidiaries as part of our operations in Europe (Prologis Euro Finance LLC), Japan (Prologis Yen Finance LLC) and the U.K. (Prologis Sterling Finance LLC) in order to mitigate our foreign currency risk by borrowing in the currencies in which we invest. These entities are 100% indirectly owned by the OP and all unsecured debt issued or to be issued by each entity is or will be fully and unconditionally guaranteed by the OP. There are no restrictions or limits on the OP’s ability to obtain funds from its subsidiaries by dividend or loan. In reliance on Rule 13-01 of Regulation S-X, the separate financial statements of Prologis Euro Finance LLC, Prologis Yen Finance LLC and Prologis Sterling Finance LLC are not provided.