XML 103 R78.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total revenues $ 1,768,587 $ 1,219,128  
Operating income 579,043 1,205,802  
General and administrative expenses 99,777 74,646  
Depreciation and amortization expenses 602,367 396,647  
Gains on dispositions of development properties and land, net 0 210,206  
Gains on other dispositions of investments in real estate, net 4,047 584,835  
Earnings from unconsolidated entities, net 75,779 76,962  
Interest expense (136,011) (64,064)  
Gain (losses) on early extinguishment of debt, net 3,275 (18,165)  
Earnings before income taxes 530,700 1,248,944  
Total assets 88,520,884   $ 87,897,448
Investments in and advances to unconsolidated entities 9,680,097   9,698,898
Assets held for sale or contribution 734,106   531,257
Cash and cash equivalents 522,501   278,483
Other assets 4,706,985   4,801,499
Real Estate Operations [Member]      
Segment Reporting Information [Line Items]      
Total assets 76,959,360   76,673,811
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating income 1,277,140 882,054  
Total assets 76,995,469   76,710,139
Operating Segments [Member] | Real Estate Operations [Member]      
Segment Reporting Information [Line Items]      
Total revenues 1,633,886 1,085,203  
Operating income 1,214,148 799,940  
Operating Segments [Member] | Strategic Capital [Member]      
Segment Reporting Information [Line Items]      
Total revenues 134,701 133,925  
Operating income 62,992 82,114  
Total assets 36,109   36,328
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]      
Segment Reporting Information [Line Items]      
Total revenues 1,574,567 1,038,991  
Operating income 1,171,983 771,210  
Total assets 71,965,308   71,858,560
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]      
Segment Reporting Information [Line Items]      
Total revenues 53,696 50,635  
Operating income 21,567 27,677  
Total assets 10,605   10,817
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations [Member]      
Segment Reporting Information [Line Items]      
Total revenues 25,572 22,191  
Operating income 19,178 16,107  
Total assets 1,899,350   1,831,956
Operating Segments [Member] | Other Americas [Member] | Strategic Capital [Member]      
Segment Reporting Information [Line Items]      
Total revenues 14,195 11,653  
Operating income 8,942 7,374  
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]      
Segment Reporting Information [Line Items]      
Total revenues 19,156 12,008  
Operating income 14,210 3,970  
Total assets 2,159,880   1,952,160
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]      
Segment Reporting Information [Line Items]      
Total revenues 43,533 46,196  
Operating income 22,604 32,463  
Total assets 25,280   25,280
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]      
Segment Reporting Information [Line Items]      
Total revenues 14,591 12,013  
Operating income 8,777 8,653  
Total assets 934,822   1,031,135
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]      
Segment Reporting Information [Line Items]      
Total revenues 23,277 25,441  
Operating income 9,879 14,600  
Total assets 224   231
Reconciling Items [Member]      
Segment Reporting Information [Line Items]      
Operating income 579,043 1,205,802  
General and administrative expenses (99,777) (74,646)  
Depreciation and amortization expenses (602,367) (396,647)  
Gains on dispositions of development properties and land, net   210,206  
Gains on other dispositions of investments in real estate, net 4,047 584,835  
Earnings from unconsolidated entities, net 75,779 76,962  
Interest expense 136,011 64,064  
Foreign currency and derivative gains and other income, net 8,614 48,409  
Gain (losses) on early extinguishment of debt, net 3,275 (18,165)  
Earnings before income taxes 530,700 $ 1,248,944  
Total assets 11,525,415   11,187,309
Investments in and advances to unconsolidated entities 9,680,097   9,698,898
Assets held for sale or contribution 734,106   531,257
Cash and cash equivalents 522,501   278,483
Other assets $ 588,711   $ 678,671