XML 44 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings Per Common Share or Unit
3 Months Ended
Mar. 31, 2023
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 9. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, Inc.

 

2023

 

 

2022

 

Net earnings attributable to common stockholders – Basic

 

 

463,170

 

 

$

1,149,254

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

11,743

 

 

 

32,338

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

474,913

 

 

$

1,181,592

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

923,888

 

 

 

740,368

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

23,535

 

 

 

21,089

 

Incremental weighted average effect of equity awards

 

 

4,201

 

 

 

4,060

 

Weighted average common shares outstanding – Diluted (2)

 

 

951,624

 

 

 

765,517

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

Basic

 

$

0.50

 

 

$

1.55

 

Diluted

 

$

0.50

 

 

$

1.54

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, L.P.

 

2023

 

 

2022

 

Net earnings attributable to common unitholders

 

$

474,819

 

 

$

1,181,525

 

Net earnings attributable to Class A Units

 

 

(4,045

)

 

 

(12,415

)

Net earnings attributable to common unitholders – Basic

 

 

470,774

 

 

 

1,169,110

 

Net earnings attributable to Class A Units

 

 

4,045

 

 

 

12,415

 

Net earnings attributable to exchangeable other limited partnership units

 

 

94

 

 

 

67

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

474,913

 

 

$

1,181,592

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

939,054

 

 

 

753,159

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,070

 

 

 

7,999

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,201

 

 

 

4,060

 

Weighted average common units outstanding – Diluted (2)

 

 

951,624

 

 

 

765,517

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

Basic

 

$

0.50

 

 

$

1.55

 

Diluted

 

$

0.50

 

 

$

1.54

 

 

(1)
Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)
Our total weighted average potentially dilutive shares and units outstanding consisted of the following:

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2023

 

 

2022

 

 

Class A Units

 

 

8,070

 

 

 

7,999

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

Equity awards

 

 

7,773

 

 

 

5,839

 

 

Prologis, L.P.

 

 

16,142

 

 

 

14,137

 

 

Common limited partnership units

 

 

15,166

 

 

 

12,791

 

 

Prologis, Inc.

 

 

31,308

 

 

 

26,928