XML 74 R60.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]      
Number of Reportable Segments | segment 2    
Total assets $ 5,758,701 $ 5,801,150  
Operating Lease, Lease Income 575,601 478,882 $ 372,176
Other income 47,382 18,816 9,139
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 35,048 33,982 33,346
Revenues 658,031 531,680 414,661
Property operating expense 55,985 56,739 58,587
Other expense 33,809 21,741 16,474
Investment Income, Investment Expense 89,794 78,480 75,061
Net Operating Income Before Unallocated Items 568,237 453,200 339,600
General and Administrative Expense (51,579) (44,362) (42,596)
Severance Costs 0 0 (2,868)
Costs associated with loan refinancing or payoff 0 (25,451) (1,632)
Interest Expense (131,175) (148,095) (157,675)
Transaction costs (4,533) (3,402) (5,436)
Financing Receivable, Credit Loss, Expense (Reversal) (10,816) 21,972 (30,695)
Impairment charges (27,349) (2,711) (85,657)
Depreciation and amortization (163,652) (163,770) (170,333)
Equity in loss from joint ventures (1,672) (5,059) (4,552)
Equity Method Investment, Other than Temporary Impairment (647) 0 (3,247)
Gain on sale of real estate 651 17,881 50,119
Income tax expense (1,236) (1,597) (16,756)
Net income 176,229 98,606 (131,728)
Dividends, Preferred Stock (24,141) (24,134) (24,136)
Net income available to common shareholders of EPR Properties 152,088 74,472 (155,864)
Experiential Reportable Operating Segment [Member]      
Segment Reporting Information [Line Items]      
Total assets 5,164,710 4,995,241  
Operating Lease, Lease Income 535,382 441,423 311,130
Other income 37,558 18,416 8,085
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 34,139 32,980 32,017
Revenues 607,079 492,819 351,232
Property operating expense 55,499 56,027 55,500
Other expense 33,984 21,864 16,513
Investment Income, Investment Expense 89,483 77,891 72,013
Net Operating Income Before Unallocated Items 517,596 414,928 279,219
Gain on sale of real estate   17,900  
Education Reportable Operating Segment [Member]      
Segment Reporting Information [Line Items]      
Total assets 473,580 505,086  
Operating Lease, Lease Income 40,219 37,459 61,046
Other income 7,000 0 13
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 909 1,002 1,329
Revenues 48,128 38,461 62,388
Property operating expense (8) (109) 2,283
Other expense 0 0 0
Investment Income, Investment Expense (8) (109) 2,283
Net Operating Income Before Unallocated Items 48,136 38,570 60,105
Corporate Unallocated [Member]      
Segment Reporting Information [Line Items]      
Total assets 120,411 300,823  
Operating Lease, Lease Income 0 0 0
Other income 2,824 400 1,041
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 0 0 0
Revenues 2,824 400 1,041
Property operating expense 494 821 804
Other expense (175) (123) (39)
Investment Income, Investment Expense 319 698 765
Net Operating Income Before Unallocated Items $ 2,505 $ (298) $ 276