XML 55 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Debt Schedule of Long-term Debt Instruments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Long-term Debt, by Maturity [Abstract]      
2023 $ 0    
2024 136,637    
2025 300,000    
2026 629,597    
2027 450,000    
Thereafter 1,324,995    
Deferred financing costs, net (31,118) $ (36,864)  
Total 2,810,111 2,804,365  
Interest Expense, Debt [Abstract]      
Interest on loans and capital lease obligation 123,070 138,805 $ 152,058
Amortization of deferred financing costs 8,360 7,666 6,606
Credit facility and letter of credit fees 2,682 3,344 3,064
Interest costs capitalized (1,286) (1,567) (1,233)
Interest income (1,651) (153) (2,820)
Interest expense, net $ 131,175 148,095 $ 157,675
Unsecured Debt, Public Offering, Percent of Face Value 99.174%    
Swap Termination Extension Period | segment 2    
unsecured revolving variable rate credit facility, variable rate, due October 6, 2025      
Interest Expense, Debt [Abstract]      
Debt Instrument, Fee Amount   7,500  
Long-term Debt, Percentage Rate, Facility Fee 0.25%    
Long-term Debt, Percentage Rate, LIBOR Floor 0.00%    
Line of Credit Facility, Maximum Borrowing Capacity $ 2,000,000    
Line of Credit Facility, Current Borrowing Capacity $ 1,000,000    
Long-term debt, total extension period 12 months    
Long-term Debt, Extensions 6 months    
Long Term Debt, Number of Extensions 2    
Line of Credit, Current $ 0    
Debt Instrument, Interest Rate, Basis for Effective Rate 5.584    
Bonds payable, due August 1, 2047      
Long-term Debt, by Maturity [Abstract]      
Total $ 24,995 24,995  
Interest Expense, Debt [Abstract]      
Debt, Weighted Average Interest Rate 4.43%    
Private Placement Debt      
Interest Expense, Debt [Abstract]      
Debt Instrument, Periodic Payment   23,800  
Term loan payable, due February 27, 2023 [Member]      
Interest Expense, Debt [Abstract]      
Debt Instrument, Periodic Payment $ 400,000    
Senior unsecured notes payable [Member]      
Debt Instrument [Line Items]      
Debt Covenants, Debt to Adjusted Total Assets 60.00%    
Debt Covenants, Secured Debt to Adjusted Total Assets 40.00%    
Debt Covenants, Debt Service Coverage Ratio 1.5    
Debt Covenants, Unencumbered Assets 150.00%    
Senior unsecured notes payable [Member] | senior unsecured private placement notes payable, due August 22, 2024 [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.35%    
Long-term Debt, by Maturity [Abstract]      
Total $ 136,637 136,637  
Senior unsecured notes payable [Member] | senior unsecured private placement notes payable, due August 22, 2024 [Member] | covenant relief period      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate     5.60%
Senior unsecured notes payable [Member] | Senior Unsecured Notes Payable, 4.50 Percent, Due April 1, 2025 [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.50%    
Long-term Debt, by Maturity [Abstract]      
Total $ 300,000 300,000  
Senior unsecured notes payable [Member] | unsecured revolving variable rate credit facility, variable rate, due October 6, 2025      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 1.20%    
Long-term Debt, by Maturity [Abstract]      
Total $ 0 0  
Senior unsecured notes payable [Member] | senior unsecured private placement notes payable, due August 22, 2026 [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.56%    
Long-term Debt, by Maturity [Abstract]      
Total $ 179,597 179,597  
Senior unsecured notes payable [Member] | senior unsecured private placement notes payable, due August 22, 2026 [Member] | covenant relief period      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate     5.81%
Senior unsecured notes payable [Member] | Senior Unsecured Notes Payable, 4.75% due December 15, 2026 [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.75%    
Long-term Debt, by Maturity [Abstract]      
Total $ 450,000 450,000  
Senior unsecured notes payable [Member] | Senior Unsecured Notes Payable, 4.50 Percent, Due June 1, 2027 [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.50%    
Long-term Debt, by Maturity [Abstract]      
Total $ 450,000 450,000  
Senior unsecured notes payable [Member] | Senior Unsecured Notes Payable, 4.95 Percent, Due April 15, 2028 [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.95%    
Long-term Debt, by Maturity [Abstract]      
Total $ 400,000 400,000  
Senior unsecured notes payable [Member] | Senior Unsecured Notes Payable, 3.75 Percent, Due August 15, 2029      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 3.75%    
Long-term Debt, by Maturity [Abstract]      
Total $ 500,000 500,000  
Senior unsecured notes payable [Member] | Senior Unsecured Notes Payable, 3.60 Percent, Due November 15, 2031      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 3.60%    
Long-term Debt, by Maturity [Abstract]      
Total $ 400,000 $ 400,000  
Senior unsecured notes payable [Member] | Private Placement Debt | covenant relief period      
Interest Expense, Debt [Abstract]      
Long-term Debt, Spread Increase, Percentage     0.65%
Senior unsecured notes payable [Member] | Private Placement Debt | covenant relief period | External Credit Rating, Non Investment Grade      
Interest Expense, Debt [Abstract]      
Long-term Debt, Spread Increase, Percentage     0.60%
Senior unsecured notes payable [Member] | Term loan payable, due February 27, 2023 [Member]      
Debt Instrument [Line Items]      
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 1.35%    
interest rate swap 1.3925 percent [Member] | Interest Rate Swap [Member]      
Debt Instrument [Line Items]      
Derivative, Fixed Interest Rate 2.5325%    
interest rate swap 1.3925 percent [Member] | Interest Rate Swap [Member] | London Interbank Offered Rate (LIBOR)      
Debt Instrument [Line Items]      
Derivative, Fixed Interest Rate 1.3925%    
interest rate swap 2.53 percent | Interest Rate Swap [Member]      
Debt Instrument [Line Items]      
Derivative, Fixed Interest Rate 2.53%    
interest rate swap 2.53 percent | Interest Rate Swap [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate      
Debt Instrument [Line Items]      
Derivative, Fixed Interest Rate 2.5325%