XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company groups its investments into two reportable operating segments: Experiential and Education.

The financial information summarized below is presented by reportable operating segment (in thousands):
Balance Sheet Data:
As of September 30, 2022
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,122,466 $493,550 $176,743 $5,792,759 
As of December 31, 2021
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$4,995,241 $505,086 $300,823 $5,801,150 
Operating Data:
Three Months Ended September 30, 2022
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$130,588 $9,883 $— $140,471 
Other income11,200 — 160 11,360 
Mortgage and other financing income
9,353 226 — 9,579 
Total revenue151,141 10,109 160 161,410 
Property operating expense
14,707 — — 14,707 
Other expense9,135 — — 9,135 
Total investment expenses
23,842 — — 23,842 
Net operating income - before unallocated items127,299 10,109 160 137,568 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(12,582)
Transaction costs(148)
Credit loss expense(241)
Depreciation and amortization(41,539)
Gain on sale of real estate304 
Interest expense, net(32,747)
Equity in income from joint ventures572 
Income tax expense(388)
Net income50,799 
Preferred dividend requirements(6,033)
Net income available to common shareholders of EPR Properties$44,766 
Operating Data:
Three Months Ended September 30, 2021
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$113,589 $9,451 $— $123,040 
Other income8,052 — 39 8,091 
Mortgage and other financing income
8,283 233 — 8,516 
Total revenue129,924 9,684 39 139,647 
Property operating expense
13,572 16 227 13,815 
Other expense7,851 — — 7,851 
Total investment expenses
21,423 16 227 21,666 
Net operating income - before unallocated items108,501 9,668 (188)117,981 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(11,154)
Transaction costs(2,132)
Credit loss benefit14,096 
Impairment charges(2,711)
Depreciation and amortization(42,612)
Gain on sale of real estate787 
Costs associated with loan refinancing or payoff(4,741)
Interest expense, net(36,584)
Equity in loss from joint ventures(418)
Income tax expense(395)
Net income32,117 
Preferred dividend requirements(6,033)
Net income available to common shareholders of EPR Properties$26,084 
Operating Data:
Nine Months Ended September 30, 2022
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$392,622 $30,327 $— $422,949 
Other income28,095 — 2,531 30,626 
Mortgage and other financing income25,069 684 — 25,753 
Total revenue445,786 31,011 2,531 479,328 
Property operating expense41,758 (7)487 42,238 
Other expense26,104 — — 26,104 
Total investment expenses67,862 (7)487 68,342 
Net operating income - before unallocated items377,924 31,018 2,044 410,986 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(38,497)
Transaction costs(3,540)
Credit loss expense(9,447)
Impairment charges(4,351)
Depreciation and amortization(122,349)
Gain on sale of real estate304 
Interest expense, net(99,296)
Equity in income from joint ventures1,887 
Impairment charges on joint ventures(647)
Income tax expense(1,150)
Net income133,900 
Preferred dividend requirements(18,099)
Net income available to common shareholders of EPR Properties$115,801 
Operating Data:
Nine Months Ended September 30, 2021
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$313,424 $28,113 $— $341,537 
Other income9,442 — 360 9,802 
Mortgage and other financing income24,663 772 — 25,435 
Total revenue347,529 28,885 360 376,774 
Property operating expense42,985 113 708 43,806 
Other expense13,428 — — 13,428 
Total investment expenses56,413 113 708 57,234 
Net operating income - before unallocated items291,116 28,772 (348)319,540 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(33,866)
Transaction costs(3,342)
Credit loss benefit19,677 
Impairment charges(2,711)
Depreciation and amortization(123,476)
Gain on sale of real estate1,499 
Costs associated with loan refinancing or payoff(4,982)
Interest expense, net(114,090)
Equity in loss from joint ventures(3,000)
Income tax expense(1,200)
Net income54,049 
Preferred dividend requirements(18,100)
Net income available to common shareholders of EPR Properties$35,949