XML 61 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Disclosures (Narrative) (Details)
12 Months Ended
Dec. 31, 2021
USD ($)
mortgagenotes
Dec. 31, 2020
USD ($)
mortgagenotes
Dec. 31, 2019
USD ($)
Impairment charges $ 2,711,000 $ 85,657,000 $ 2,206,000
Debt 2,804,365,000 3,694,443,000  
Real Estate Investment Property, Net 4,713,091,000 4,851,302,000  
Operating Lease, Right-of-Use Asset 180,808,000 163,766,000  
Investment in joint ventures 36,670,000 28,208,000  
Other assets 69,918,000 70,223,000  
Equity Method Investment, Other than Temporary Impairment 0 3,247,000 0
Provision for Loan, Lease, and Other Losses (21,972,000) 30,695,000  
Proceeds from promissory note receivable paydown 8,816,000 103,000 3,738,000
Note, 8.0%, due May 2, 2024      
Provision for Loan, Lease, and Other Losses $ 16,900,000 $ 25,500,000  
Number Of Notes Receivable | mortgagenotes 1 1  
Note Receivable, Face amount $ 8,600,000 $ 12,600,000  
Note Receivable, unfunded commitment   12,900,000  
Proceeds from promissory note receivable paydown 8,400,000    
Unrecorded Unconditional Purchase Obligation, Change of Amount as Result of Variable Components $ 8,500,000    
Real Estate Investment | Experiential Reportable Operating Segment [Member]      
Impairment charges   $ 70,700,000  
Number of impaired properties 2 9  
Right-of-Use Assets, Operating Lease | Experiential Reportable Operating Segment [Member]      
Impairment charges $ 0 [1] $ 15,009,000 $ 0
Number of impaired properties   2  
Fixed Rate Mortgage Notes Receivable [Member]      
Mortgage Notes and Related Accrued Interest Receivable, Net $ 370,200,000 $ 365,600,000  
Weighted average interest rate of mortgage notes receivable 9.04% 9.03%  
Receivable interest rate minimum 7.01% 7.01%  
Receivable interest rate maximum 11.96% 11.78%  
Fair value of notes receivable $ 400,100,000 $ 394,000,000  
Weighted market rate used for determining future cash flow for notes receivable 8.05% 8.11%  
Variable Rate Debt [Member]      
Debt $ 25,000,000 $ 1,000,000,000  
Long-term debt, weighted average interest rate 0.15% 2.23%  
Variable Rate Converted to Fixed Rate [Member]      
Debt $ 25,000,000 $ 425,000,000  
Fixed Rate Debt [Member]      
Long-term Debt, Fair Value 2,930,000,000 2,690,000,000  
Debt $ 2,820,000,000 $ 2,720,000,000  
Long-term debt, weighted average interest rate 4.34% 4.70%  
Weighted market rate for determining fair value of debt 3.43% 4.70%  
Minimum [Member] | Fixed Rate Mortgage Notes Receivable [Member]      
market rate used as discount factor to determine fair value of notes 7.50% 7.50%  
Minimum [Member] | Fixed Rate Debt [Member]      
market rate used as discount factor to determine fair value of debt 2.25% 4.09%  
Maximum [Member] | Fixed Rate Mortgage Notes Receivable [Member]      
market rate used as discount factor to determine fair value of notes 9.25% 10.00%  
Maximum [Member] | Fixed Rate Debt [Member]      
market rate used as discount factor to determine fair value of debt 4.56% 5.81%  
Fair Value, Nonrecurring [Member]      
Real Estate Investment Property, Net $ 6,956,000 $ 39,544,000  
Operating Lease, Right-of-Use Asset   12,953,000  
Investment in joint ventures   771,000  
Other assets 0 0 [2]  
Fair Value, Inputs, Level 1 | Fair Value, Nonrecurring [Member]      
Real Estate Investment Property, Net 0 0  
Operating Lease, Right-of-Use Asset   0  
Investment in joint ventures   0  
Other assets $ 0 $ 0  
Fair Value, Inputs, Level 2 [Member] | Real Estate Investment | Experiential Reportable Operating Segment [Member]      
Number of impaired properties 2 6  
Fair Value, Inputs, Level 2 [Member] | Fair Value, Nonrecurring [Member]      
Real Estate Investment Property, Net $ 6,956,000 $ 29,684,000  
Operating Lease, Right-of-Use Asset   0  
Investment in joint ventures   0  
Other assets 0 $ 0 [2]  
Fair Value, Inputs, Level 3 [Member]      
Fair Value Input, Terminal Capitalization Rate   8.75%  
Fair Value, Inputs, Level 3 [Member] | Real Estate Investment | Experiential Reportable Operating Segment [Member]      
Number of impaired properties   3  
Fair Value, Inputs, Level 3 [Member] | Minimum [Member]      
Fair Value Input, Discount Rate   9.00%  
Fair Value Input, price per square foot   $ 9  
Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Right-of-Use Assets, Operating Lease      
Fair Value Input, Discount Rate   8.00%  
Fair Value Input, price per square foot   $ 10  
Fair Value, Inputs, Level 3 [Member] | Maximum [Member]      
Fair Value Input, Discount Rate   12.30%  
Fair Value Input, price per square foot   $ 28  
Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Right-of-Use Assets, Operating Lease      
Fair Value Input, Discount Rate   8.50%  
Fair Value Input, price per square foot   $ 16  
Fair Value, Inputs, Level 3 [Member] | Fair Value, Nonrecurring [Member]      
Real Estate Investment Property, Net 0 9,860,000  
Operating Lease, Right-of-Use Asset   12,953,000  
Investment in joint ventures   771,000  
Other assets $ 0 $ 0  
[1] (3) During the year ended December 31, 2020, the Company recognized impairment charges of $15.0 million related to the operating lease right-of-use assets at two of its properties. See Note 4 for the details on these impairments.
[2] (1) Includes collateral dependent notes receivable, which are presented within "Other assets" in the accompanying consolidated balance sheets.