XML 62 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information Operating Data (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]        
Other income $ 8,091 $ 182 $ 9,802 $ 8,171
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 8,516 8,104 25,435 24,913
Revenues 139,647 63,877 376,774 321,249
Property operating expense 13,815 13,759 43,806 42,181
Other expense 7,851 2,680 13,428 15,012
Total investment expenses 21,666 16,439 57,234 57,193
Net Operating Income - Before Unallocated Items 117,981 47,438 319,540 264,056
Reconciliation to Consolidated Statements of Income:        
General and administrative expense (11,154) (10,034) (33,866) (31,454)
Write off of Deferred Debt Issuance Cost (4,741) 0 (4,982) (820)
Interest expense, net (36,584) (41,744) (114,090) (114,837)
Transaction costs (2,132) (2,776) (3,342) (4,622)
Financing Receivable, Credit Loss, Expense (Reversal) 14,096 (5,707) 19,677 (10,383)
Asset Impairment Charges (2,711) (11,561) (2,711) (62,825)
Depreciation and amortization (42,612) (42,059) (123,476) (128,319)
Equity in loss from joint ventures (418) (1,044) (3,000) (3,188)
Impairment charges on joint ventures 0 0 0 (3,247)
Gain on sale of real estate 787 0 1,499 242
Income tax benefit (expense) (395) (18,417) (1,200) (16,354)
Net income attributable to EPR Properties 32,117 (85,904) 54,049 (111,751)
Preferred dividend requirements (6,033) (6,034) (18,100) (18,102)
Net Income (Loss) Available to Common Stockholders, Basic 26,084 (91,938) 35,949 (129,853)
Operating Lease, Lease Income 123,040 55,591 341,537 288,165
Experiential Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Other income 8,052 14 9,442 7,227
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 8,283 7,761 24,663 23,913
Revenues 129,924 48,045 347,529 274,274
Property operating expense 13,572 13,011 42,985 39,854
Other expense 7,851 2,680 13,428 15,012
Total investment expenses 21,423 15,691 56,413 54,866
Net Operating Income - Before Unallocated Items 108,501 32,354 291,116 219,408
Reconciliation to Consolidated Statements of Income:        
Gain on sale of real estate     1,500  
Operating Lease, Lease Income 113,589 40,270 313,424 243,134
Education Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Other income 0 13 0 13
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 233 343 772 1,000
Revenues 9,684 15,677 28,885 46,044
Property operating expense 16 550 113 1,719
Other expense 0 0 0 0
Total investment expenses 16 550 113 1,719
Net Operating Income - Before Unallocated Items 9,668 15,127 28,772 44,325
Reconciliation to Consolidated Statements of Income:        
Operating Lease, Lease Income 9,451 15,321 28,113 45,031
Corporate / Unallocated        
Segment Reporting Information [Line Items]        
Other income 39 155 360 931
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 0 0 0 0
Revenues 39 155 360 931
Property operating expense 227 198 708 608
Other expense 0 0 0 0
Total investment expenses 227 198 708 608
Net Operating Income - Before Unallocated Items (188) (43) (348) 323
Reconciliation to Consolidated Statements of Income:        
Operating Lease, Lease Income $ 0 $ 0 $ 0 $ 0