XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company groups its investments into two reportable operating segments: Experiential and Education.

The financial information summarized below is presented by reportable operating segment (in thousands):
Balance Sheet Data:
As of September 30, 2021
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,060,248 $511,170 $149,739 $5,721,157 
As of December 31, 2020
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,133,486 $529,755 $1,040,944 $6,704,185 
Operating Data:
Three Months Ended September 30, 2021
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$113,589 $9,451 $— $123,040 
Other income8,052 — 39 8,091 
Mortgage and other financing income
8,283 233 — 8,516 
Total revenue129,924 9,684 39 139,647 
Property operating expense
13,572 16 227 13,815 
Other expense7,851 — — 7,851 
Total investment expenses
21,423 16 227 21,666 
Net operating income - before unallocated items108,501 9,668 (188)117,981 
Reconciliation to Consolidated Statements of Income (Loss) and Comprehensive Income (Loss):
General and administrative expense(11,154)
Costs associated with loan refinancing or payoff(4,741)
Interest expense, net(36,584)
Transaction costs(2,132)
Credit loss benefit14,096 
Impairment charges(2,711)
Depreciation and amortization(42,612)
Equity in loss from joint ventures(418)
Gain on sale of real estate787 
Income tax expense(395)
Net income32,117 
Preferred dividend requirements(6,033)
Net income available to common shareholders of EPR Properties$26,084 
Operating Data:
Three Months Ended September 30, 2020
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$40,270 $15,321 $— $55,591 
Other income14 13 155 182 
Mortgage and other financing income
7,761 343 — 8,104 
Total revenue48,045 15,677 155 63,877 
Property operating expense
13,011 550 198 13,759 
Other expense2,680 — — 2,680 
Total investment expenses
15,691 550 198 16,439 
Net operating income - before unallocated items32,354 15,127 (43)47,438 
Reconciliation to Consolidated Statements of Income (Loss) and Comprehensive Income (Loss):
General and administrative expense(10,034)
Interest expense, net(41,744)
Transaction costs(2,776)
Credit loss expense(5,707)
Impairment charges(11,561)
Depreciation and amortization(42,059)
Equity in loss from joint ventures(1,044)
Income tax expense(18,417)
Net loss(85,904)
Preferred dividend requirements(6,034)
Net loss available to common shareholders of EPR Properties$(91,938)
Operating Data:
Nine Months Ended September 30, 2021
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$313,424 $28,113 $— $341,537 
Other income9,442 — 360 9,802 
Mortgage and other financing income24,663 772 — 25,435 
Total revenue347,529 28,885 360 376,774 
Property operating expense42,985 113 708 43,806 
Other expense13,428 — — 13,428 
Total investment expenses56,413 113 708 57,234 
Net operating income - before unallocated items291,116 28,772 (348)319,540 
Reconciliation to Consolidated Statements of Income (Loss) and Comprehensive Income (Loss):
General and administrative expense(33,866)
Costs associated with loan refinancing or payoff(4,982)
Interest expense, net(114,090)
Transaction costs(3,342)
Credit loss benefit19,677 
Impairment charges(2,711)
Depreciation and amortization(123,476)
Equity in loss from joint ventures(3,000)
Gain on sale of real estate1,499 
Income tax expense(1,200)
Net income54,049 
Preferred dividend requirements(18,100)
Net income available to common shareholders of EPR Properties$35,949 

Operating Data:
Nine Months Ended September 30, 2020
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$243,134 $45,031 $— $288,165 
Other income7,227 13 931 8,171 
Mortgage and other financing income23,913 1,000 — 24,913 
Total revenue274,274 46,044 931 321,249 
Property operating expense39,854 1,719 608 42,181 
Other expense15,012 — — 15,012 
Total investment expenses54,866 1,719 608 57,193 
Net operating income - before unallocated items219,408 44,325 323 264,056 
Reconciliation to Consolidated Statements of Income (Loss) and Comprehensive Income (Loss):
General and administrative expense(31,454)
Costs associated with loan refinancing or payoff(820)
Interest expense, net(114,837)
Transaction costs(4,622)
Credit loss expense(10,383)
Impairment charges(62,825)
Depreciation and amortization(128,319)
Equity in loss from joint ventures(3,188)
Impairment charges on joint ventures(3,247)
Gain on sale of real estate242 
Income tax benefit(16,354)
Net loss(111,751)
Preferred dividend requirements(18,102)
Net loss available to common shareholders of EPR Properties$(129,853)