XML 23 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Reportable Operating Segments Segment Information

The Company groups its investments into two reportable operating segments: Experiential and Education. Due to the Company's change to two reportable segments during the year ended December 31, 2019, certain reclassifications have been made to the 2019 presentation to conform to the current presentation.

The financial information summarized below is presented by reportable operating segment (in thousands):
Balance Sheet Data:
 
As of March 31, 2020
 
Experiential
Education
Corporate/Unallocated
Consolidated
Total Assets
$
5,279,936

$
723,750

$
1,251,654

$
7,255,340

 
 
 
 
 
 
As of December 31, 2019
 
Experiential
Education
Corporate/Unallocated
Consolidated
Total Assets
$
5,307,295

$
730,165

$
540,051

$
6,577,511


Operating Data:
 
 
 
 
 
Three Months Ended March 31, 2020
 
Experiential
Education
Corporate/Unallocated
Consolidated
Rental revenue
$
118,660

$
16,383

$

$
135,043

Other income
7,205


368

7,573

Mortgage and other financing income
8,044

352


8,396

Total revenue
133,909

16,735

368

151,012

 
 
 
 
 
Property operating expense
12,329

541

223

13,093

Other expense
9,534



9,534

Total investment expenses
21,863

541

223

22,627

Net operating income - before unallocated items
112,046

16,194

145

128,385

 
 
 
 
 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
 
General and administrative expense
 
 
(10,988
)
Interest expense, net
 
 
 
(34,753
)
Transaction costs
 
 
 
(1,075
)
Credit loss expense
 
 
 
(1,192
)
Depreciation and amortization
 
 
(43,810
)
Equity in loss from joint ventures
 
 
(420
)
Gain on sale of real estate
 
 
220

Income tax benefit
 
 
751

Net income
 
 
37,118

Preferred dividend requirements
 
 
(6,034
)
Net income available to common shareholders of EPR Properties
$
31,084

Operating Data:
 
 
 
 
 
Three Months Ended March 31, 2019
 
Experiential
Education
Corporate/Unallocated
Consolidated
Rental revenue
$
124,016

$
16,276

$

$
140,292

Other income
71


273

344

Mortgage and other financing income
9,368

523


9,891

Total revenue
133,455

16,799

273

150,527

 
 
 
 
 
Property operating expense
14,448

870

233

15,551

Total investment expenses
14,448

870

233

15,551

Net operating income - before unallocated items
119,007

15,929

40

134,976

 
 
 
 
 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
 
General and administrative expense
 
 
(11,710
)
Severance expense
 
 
(420
)
Interest expense, net
 
 
 
(33,963
)
Transaction costs
 
 
 
(5,123
)
Depreciation and amortization
 
 
(36,002
)
Equity in income from joint ventures
 
 
489

Loss on sale of real estate
 
 
(388
)
Income tax benefit
 
 
 
605

Discontinued operations:
 
 
 
 
Income from discontinued operations
 
 
10,169

Gain on sale of real estate from discontinued operations
 
6,716

Net income
 
 
65,349

Preferred dividend requirements
 
(6,034
)
Net income available to common shareholders of EPR Properties
$
59,315