XML 58 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in Mortgage Notes and Notes Receivable Investment in Mortgage Notes and Notes Receivable (Tables)
3 Months Ended
Mar. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Allowance for Credit Losses [Text Block]
The following summarizes the activity within the allowance for credit losses related to mortgage notes, unfunded commitments and notes receivable for the three months ended March 31, 2020 (in thousands):
 
Mortgage notes receivable
Unfunded commitments
Notes receivable
Total
Allowance for credit losses at January 1, 2020
$
2,000

$
114

$
49

$
2,163

Credit loss expense
1,145

29

18

1,192

Charge-offs




Recoveries




Allowance for credit losses
$
3,145

$
143

$
67

$
3,355


Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table summarizes the carrying amounts of accounts receivable as of March 31, 2020 and December 31, 2019 (in thousands):
 
March 31,
2020
 
December 31,
2019
Receivable from tenants
$
7,198

 
$
11,373

Receivable from non-tenants
2,071

 
2,103

Straight-line rent receivable
63,268

 
73,382

Total
$
72,537

 
$
86,858



During the three months ended March 31, 2020, the Company wrote-off straight-line receivables of totaling $12.5 million to straight-line rental revenue classified in rental revenue in the accompanying consolidated statements of income and comprehensive income. The $12.5 million straight-line write-offs were comprised of $4.5 million of straight-line accounts receivable and $8.0 million of sub-lessor ground lease straight-line accounts receivable.
Mortgage Receivable [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Investment in mortgage notes, including related accrued interest receivable, at March 31, 2020 and December 31, 2019 consists of the following (in thousands):
 
 
 
 
Outstanding principal amount of mortgage
Carrying amount as of
Unfunded commitments
Description
Year of Origination
Interest Rate
Maturity Date
March 31, 2020
December 31, 2019 (1)
March 31, 2020
Attraction property Powells Point, North Carolina
2019
7.75
%
6/30/2025
$
27,423

$
27,090

$
27,423

$

Fitness & wellness property Omaha, Nebraska
2016
7.85
%
12/28/2026
5,766

5,799

5,803


Fitness & wellness property Omaha, Nebraska
2017
7.85
%
1/3/2027
10,905

10,904

10,977


Fitness & wellness property Merriam, Kansas
2019
7.55
%
7/31/2029
7,949

7,968

5,985

1,141

Ski property Girdwood, Alaska
2019
8.25
%
12/31/2029
37,000

36,998

37,000

20,000

Experiential lodging property Nashville, Tennessee
2019
6.99
%
9/30/2031
70,000

68,650

70,396


Eat & play property Austin, Texas
2012
11.31
%
6/1/2033
11,488

11,487

11,582


Ski property West Dover and Wilmington, Vermont
2007
11.61
%
12/1/2034
51,050

51,038

51,050


Four ski properties Ohio and Pennsylvania
2007
10.75
%
12/1/2034
37,562

37,464

37,562


Ski property Chesterland, Ohio
2012
11.21
%
12/1/2034
4,550

4,430

4,550


Ski property Hunter, New York
2016
8.57
%
1/5/2036
21,000

21,000

21,000


Eat & play property Midvale, Utah
2015
10.25
%
5/31/2036
17,505

17,504

17,505


Eat & play property West Chester, Ohio
2015
9.75
%
8/1/2036
18,068

18,062

18,068


Private school property Mableton, Georgia
2017
8.84
%
4/30/2037
4,674

5,052

5,048


Fitness & wellness property Fort Collins, Colorado
2018
7.85
%
1/31/2038
10,292

10,163

10,360


Early childhood education center Lake Mary, Florida
2019
7.75
%
5/9/2039
4,200

4,241

4,258


Eat & play property Eugene, Oregon
2019
8.13
%
6/17/2039
14,700

14,794

14,800


Early childhood education center Lithia, Florida
2017
8.25
%
10/31/2039
3,959

4,022

4,024


 
 
 
 
$
358,091

$
356,666

$
357,391

$
21,141