XML 94 R74.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting Information [Line Items]                      
Number of Reportable Operating Segments | segment                 2    
Total assets $ 6,577,511       $ 6,131,390       $ 6,577,511 $ 6,131,390  
Rental revenue                 593,022 509,086 $ 441,187
Other income (loss)                 25,920 2,076 3,095
Interest and Fee Income, Loans, Commercial and Residential, Real Estate                 33,027 128,759 74,038
Revenues 170,346 $ 169,356 $ 161,740 $ 150,527 150,917 $ 160,993 $ 188,060 $ 139,951 651,969 639,921 518,320
Property operating expense                 60,739 29,654 31,327
Other expense                 29,667 443 242
Investment Income, Investment Expense                 90,406 30,097 31,569
Net Operating Income Before Unallocated Items                 561,563 609,824 486,751
General and Administrative Expense                 (46,371) (48,889) (43,383)
Severance Costs                 (2,364) (5,938) 0
Litigation settlement expense                 0 (2,090) 0
Costs associated with loan refinancing or payoff                 (38,269) (31,958) (1,549)
Gain on Extinguishment of Debt                 0 0 977
Interest Expense                 (142,002) (135,870) (133,461)
Transaction costs                 (23,789) (3,698) (523)
Impairment charges                 (2,206) (27,283) (1,902)
Depreciation and amortization                 (158,834) (138,395) (121,357)
Equity in (loss) income from joint ventures                 (381) (22) 72
Gain on sale of real estate                 4,174 3,037 41,942
gain on sale of investment in direct financing lease                 0 5,514 0
Income tax benefit (expense)                 3,035 (2,285) (2,399)
Income from discontinued operations before other items                 37,241 45,036 46,093
Impairment on public charter school portfolio sale                 (21,433) 0 0
Impairment Charges, Discontinued Operations                 0 0 (8,293)
Gain (Loss) on Disposition of Real Estate, Discontinued Operations                 31,879 0 0
Net income 36,297 34,003 66,594 65,349 54,031 91,833 91,581 29,538 202,243 266,983 262,968
Dividends, Preferred Stock                 (24,136) (24,142) (24,293)
Preferred Share Redemption Costs                 0 0 4,457
Net income available to common shareholders of EPR Properties 30,263 $ 27,969 $ 60,560 $ 59,315 47,997 $ 85,797 $ 85,545 $ 23,502 178,107 242,841 234,218
Experiential Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 5,307,295       4,740,387       5,307,295 4,740,387  
Rental revenue                 525,085 453,721 405,172
Other income (loss)                 24,818 332 614
Interest and Fee Income, Loans, Commercial and Residential, Real Estate                 31,594 117,171 53,147
Revenues                 581,497 571,224 458,933
Property operating expense                 56,369 26,168 24,699
Other expense                 29,222 0 0
Investment Income, Investment Expense                 85,591 26,168 24,699
Net Operating Income Before Unallocated Items                 495,906 545,056 434,234
Gain on sale of real estate                 4,200 1,200  
Education Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 730,165       1,366,278       730,165 1,366,278  
Rental revenue                 67,937 55,365 36,015
Other income (loss)                 0 0 1
Interest and Fee Income, Loans, Commercial and Residential, Real Estate                 1,433 11,588 20,891
Revenues                 69,370 66,953 56,907
Property operating expense                 3,481 2,831 5,988
Other expense                 0 0 0
Investment Income, Investment Expense                 3,481 2,831 5,988
Net Operating Income Before Unallocated Items                 65,889 64,122 50,919
Corporate Unallocated [Member]                      
Segment Reporting Information [Line Items]                      
Total assets $ 540,051       $ 24,725       540,051 24,725  
Rental revenue                 0 0 0
Other income (loss)                 1,102 1,744 2,480
Interest and Fee Income, Loans, Commercial and Residential, Real Estate                 0 0 0
Revenues                 1,102 1,744 2,480
Property operating expense                 889 655 640
Other expense                 445 443 242
Investment Income, Investment Expense                 1,334 1,098 882
Net Operating Income Before Unallocated Items                 $ (232) $ 646 $ 1,598