XML 31 R72.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Discontinued Operations (Operating Results Relating To Assets Disposed) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Significant Acquisitions and Disposals [Line Items]                      
Operating Leases, Income Statement, Lease Revenue                 $ 593,022 $ 509,086 $ 441,187
Interest and Fee Income, Loans, Commercial and Residential, Real Estate                 33,027 128,759 74,038
Revenues $ 170,346 $ 169,356 $ 161,740 $ 150,527 $ 150,917 $ 160,993 $ 188,060 $ 139,951 651,969 639,921 518,320
Property operating expense                 60,739 29,654 31,327
Write off of Deferred Debt Issuance Cost                 38,269 31,958 1,549
Interest Expense                 (142,002) (135,870) (133,461)
Income from discontinued operations before other items                 37,241 45,036 46,093
Impairment Charges, Discontinued Operations                 0 0 (8,293)
Impairment on public charter school portfolio sale                 (21,433) 0 0
Gain (Loss) on Disposition of Real Estate, Discontinued Operations                 31,879 0 0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 47,687 45,036 37,800
Depreciation and amortization                 158,834 138,395 121,357
Payments to Acquire Productive Assets                 (500,629) (187,460) (397,556)
Proceeds from Sale of Real Estate                 216,020 22,134 191,569
Proceeds from sale of public charter school portfolio                 449,555 0 0
Payments to Acquire Mortgage Notes Receivable                 (142,456) (36,105) (133,697)
Proceeds from mortgage note receivable paydown                 217,459 335,168 21,784
Payments to Develop Real Estate Assets                 (134,586) (274,956) (384,449)
Transfer of property under development to rental property                 354,568 228,572 408,593
Noncash or Part Noncash Acquisition, Value of Assets Acquired                 0 155,185 9,237
Transfer of investment in a direct financing lease to rental properties                 0 0 35,807
Interest Paid, Capitalized, Investing Activities                 $ 5,326 9,903 9,879
Public Charter School Portfolio Sale [Member]                      
Significant Acquisitions and Disposals [Line Items]                      
number of properties sold                 47    
Proceeds from Sale of Property, Plant, and Equipment                 $ 449,600    
Discontinued Operations, Disposed of by Sale [Member] | Public Charter School Portfolio Sale [Member]                      
Significant Acquisitions and Disposals [Line Items]                      
Operating Leases, Income Statement, Lease Revenue                 36,289 47,277 43,016
Interest and Fee Income, Loans, Commercial and Residential, Real Estate                 14,284 13,533 14,655
Revenues                 50,573 60,810 57,671
Property operating expense                 573 1,102 326
Write off of Deferred Debt Issuance Cost                 181 0 0
Interest Expense                 (351) (363) (337)
Income from discontinued operations before other items                 37,241 45,036 46,093
Impairment Charges, Discontinued Operations                 0 0 (8,293)
Impairment on public charter school portfolio sale                 (21,433) 0 0
Gain (Loss) on Disposition of Real Estate, Discontinued Operations                 31,879 0 0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 47,687 45,036 37,800
Depreciation and amortization                 12,929 15,035 11,589
Payments to Acquire Productive Assets                 (6,968) (5,956) (28,731)
Proceeds from Sale of Real Estate                 182,934 0 0
Proceeds from sale of public charter school portfolio                 449,555 0 0
Payments to Acquire Mortgage Notes Receivable                 (5,115) (17,933) (38,802)
Proceeds from mortgage note receivable paydown                 28,662 3,355 12,413
Payments to Develop Real Estate Assets                 (22,981) (31,036) (22,912)
Transfer of property under development to rental property                 28,099 24,900 31,749
Noncash or Part Noncash Acquisition, Value of Assets Acquired                 0 12,013 0
Transfer of investment in a direct financing lease to rental properties                 0 0 35,807
Interest Paid, Capitalized, Investing Activities                 $ 351 $ 363 $ 337