XML 19 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Operating Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Future Minimum Rentals Receivable
The following table summarizes the future minimum rentals on the Company's lessor and sub-lessor arrangements at December 31, 2019 and 2018 (in thousands):
 
December 31, 2019
 
 
December 31, 2018 (2)
 
Operating leases
Sub-lessor operating ground leases
 
 
 
Operating leases
 
Amount (1)
Amount (1)
Total
 
 
Amount (1)
Year:
 
 
 
 
Year:
 
2020
$
525,809

$
23,468

$
549,277

 
2019
$
520,139

2021
518,590

23,863

542,453

 
2020
503,344

2022
504,119

23,291

527,410

 
2021
492,165

2023
474,889

22,609

497,498

 
2022
477,671

2024
453,043

22,196

475,239

 
2023
449,686

Thereafter
3,707,326

226,150

3,933,476

 
Thereafter
3,953,717

Total
$
6,183,776

$
341,577

$
6,525,353

 
Total
$
6,396,722

(1) Included in rental revenue.
(2) Balances as of December 31, 2018 are prior to the adoption of Topic 842.
Schedule of Future Minimum Rental Payments for Operating Leases

The following table summarizes the future minimum lease payments under the ground lease obligations and the office lease at December 31, 2019 and 2018, excluding contingent rent due under leases where the ground lease payment, or a portion thereof, is based on the level of the tenant's sales (in thousands):
 
December 31, 2019
 
 
December 31, 2018 (3)
 
Ground Leases (1)
Office lease (2)
 
 
Ground Leases
Office lease (2)
Year:
 
 
 
Year:
 
 
2020
$
24,085

$
856

 
2019
$
22,867

$
856

2021
24,529

884

 
2020
23,236

856

2022
23,961

967

 
2021
23,600

884

2023
23,283

967

 
2022
22,996

967

2024
22,871

967

 
2023
22,303

967

Thereafter
243,411

1,691

 
Thereafter
257,446

2,658

Total lease payments
$
362,140

$
6,332

 
 
$
372,448

$
7,188

Less: imputed interest
131,901

921

 
 
 
 
Present value of lease liabilities
$
230,239

$
5,411

 
 
 
 
(1) Included in property operating expense.
(2) Included in general and administrative expense.
(3) Balances as of December 31, 2018 are prior to the adoption of Topic 842.

Lessee, Operating Leases [Text Block]
The following table summarizes the carrying amounts of the operating lease right-of-use assets and liabilities as of December 31, 2019 (in thousands):
 
 
 
 
As of
 
 
Classification
 
December 31, 2019
Assets:
 
 
 
 
Operating ground lease assets
 
Operating lease right-of-use assets
 
$
205,997

Office lease asset
 
Operating lease right-of-use assets
 
5,190

Total operating lease right-of-use assets
 
 
 
$
211,187

 
 
 
 
 
Sub-lessor straight-line rent receivable
 
Accounts receivable
 
24,569

Total leased assets
 
 
 
$
235,756

 
 
 
 
 
Liabilities:
 
 
 
 
Operating ground lease liabilities
 
Operating lease liabilities
 
$
230,239

Office lease liability
 
Operating lease liabilities
 
5,411

Total lease liabilities
 
 
 
$
235,650


Lease, Cost [Table Text Block]
The following table summarizes the lease costs and sublease income for the year ended December 31, 2019 (in thousands):
 
 
Classification
 
Year ended December 31, 2019
Lease Cost
 
 
 
 
Operating ground lease cost
 
Property operating expense
 
$
24,656

Operating office lease cost
 
General and administrative expense
 
909

 
 
 
 
 
Sublease income
 
Rental revenue
 
(23,492
)
Net lease cost
 
 
 
$
2,073