XML 37 R60.htm IDEA: XBRL DOCUMENT v3.19.3
Operating Leases (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Property Subject to or Available for Operating Lease [Line Items]          
Document Period End Date     Sep. 30, 2019    
Property operating expense $ 14,663 $ 6,968 $ 45,227 $ 21,866  
Operating Lease, Right-of-Use Asset $ 219,459   $ 219,459   $ 0
Number of Properties Subject to Ground Leases 58   58    
General and Administrative Expense $ 11,600 11,424 $ 35,540 36,724  
Operating Leases, Income Statement, Lease Revenue (161,262) (140,905) (469,315) (410,848)  
Lease, Cost 702   1,603    
Straight-Line Rent Receivable 89,361 [1]   89,361 [1]   73,332
Total Operating Leased Assets 244,642   244,642    
Operating Lease, Liability 244,358   244,358   0
Operating Leases, Future Minimum Payments Receivable, Current 147,765   147,765    
Operating Leases, Future Minimum Payments Receivable, in Two Years 580,865   580,865    
Operating Leases, Future Minimum Payments Receivable, in Three Years 570,915   570,915    
Operating Leases, Future Minimum Payments Receivable, in Four Years 557,224   557,224    
Operating Leases, Future Minimum Payments Receivable, in Five Years 529,256   529,256    
Operating Leases, Future Minimum Payments Receivable, Thereafter 4,895,736   4,895,736    
Operating Leases, Future Minimum Payments Receivable 7,281,761   7,281,761    
Ground Lease Arrangement [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Operating Leases, Future Minimum Payments Receivable, Current [2] 141,626   141,626   520,139 [3]
Operating Leases, Future Minimum Payments Receivable, in Two Years [2] 556,890   556,890   503,344 [3]
Operating Leases, Future Minimum Payments Receivable, in Three Years [2] 546,544   546,544   492,165 [3]
Operating Leases, Future Minimum Payments Receivable, in Four Years [2] 533,426   533,426   477,671 [3]
Operating Leases, Future Minimum Payments Receivable, in Five Years [2] 506,118   506,118   449,686 [3]
Operating Leases, Future Minimum Payments Receivable, Thereafter [2] 4,641,759   4,641,759   3,953,717 [3]
Operating Leases, Future Minimum Payments Receivable [2] $ 6,926,363   $ 6,926,363   6,396,722 [3]
Ground Lease Arrangement [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Operating Lease, Weighted Average Remaining Lease Term 16 years 9 months 18 days   16 years 9 months 18 days    
Property operating expense $ 6,407   $ 18,410    
Operating Lease, Right-of-Use Asset 214,106   214,106    
Receivable with Imputed Interest, Discount [4] 137,368   137,368    
Operating Lease, Liability [4] $ 238,796   $ 238,796    
Operating Lease, Weighted Average Discount Rate, Percent 4.95%   4.95%    
Operating Leases, Future Minimum Payments Due, Next Twelve Months $ 6,345 [4]   $ 6,345 [4]   22,867 [5]
Operating Leases, Future Minimum Payments, Due in Two Years 24,592 [4]   24,592 [4]   23,236 [5]
Operating Leases, Future Minimum Payments, Due in Three Years 25,036 [4]   25,036 [4]   23,600 [5]
Operating Leases, Future Minimum Payments, Due in Four Years 24,468 [4]   24,468 [4]   22,996 [5]
Operating Leases, Future Minimum Payments, Due in Five Years 23,812 [4]   23,812 [4]   22,303 [5]
Operating Leases, Future Minimum Payments, Due Thereafter 271,911 [4]   271,911 [4]   257,446 [5]
Operating Leases, Future Minimum Payments Due 376,164 [4]   376,164 [4]   372,448 [5]
Operating Leases, Future Minimum Payments Receivable, Current [2] 6,139   6,139    
Operating Leases, Future Minimum Payments Receivable, in Two Years [2] 23,975   23,975    
Operating Leases, Future Minimum Payments Receivable, in Three Years [2] 24,371   24,371    
Operating Leases, Future Minimum Payments Receivable, in Four Years [2] 23,798   23,798    
Operating Leases, Future Minimum Payments Receivable, in Five Years [2] 23,138   23,138    
Operating Leases, Future Minimum Payments Receivable, Thereafter [2] 253,977   253,977    
Operating Leases, Future Minimum Payments Receivable [2] $ 355,398   $ 355,398    
Office Lease [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Operating Lease, Weighted Average Remaining Lease Term 7 years   7 years    
Operating Lease, Right-of-Use Asset $ 5,353   $ 5,353    
General and Administrative Expense 226   682    
Receivable with Imputed Interest, Discount [6] 984   984    
Operating Lease, Liability [6] $ 5,562   $ 5,562    
Operating Lease, Weighted Average Discount Rate, Percent 4.62%   4.62%    
Operating Leases, Future Minimum Payments Due, Next Twelve Months [6] $ 214   $ 214   856 [5]
Operating Leases, Future Minimum Payments, Due in Two Years [6] 856   856   856 [5]
Operating Leases, Future Minimum Payments, Due in Three Years [6] 884   884   884 [5]
Operating Leases, Future Minimum Payments, Due in Four Years [6] 967   967   967 [5]
Operating Leases, Future Minimum Payments, Due in Five Years [6] 967   967   967 [5]
Operating Leases, Future Minimum Payments, Due Thereafter [6] 2,658   2,658   2,658 [5]
Operating Leases, Future Minimum Payments Due [6] 6,546   6,546   $ 7,188 [5]
sublease [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Operating Leases, Income Statement, Lease Revenue $ (5,931)   $ (17,489)    
Minimum [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Lessee, Operating Lease, Term of Contract 1 year   1 year    
Minimum [Member] | Ground Lease Arrangement [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Lessee, Operating Lease, Term of Contract 2 years   2 years    
Maximum [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Lessee, Operating Lease, Term of Contract 30 years   30 years    
Maximum [Member] | Ground Lease Arrangement [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Lessee, Operating Lease, Term of Contract 47 years   47 years    
Ground Lease Arrangement [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Straight-Line Rent Receivable $ 24,454 $ 0 $ 24,454 $ 0  
Ground Lease Arrangement [Member] | sub-lessor [Member]          
Property Subject to or Available for Operating Lease [Line Items]          
Straight-Line Rent Receivable $ 25,183   $ 25,183    
[1] At September 30, 2019, includes $25.2 million in sub-lessor straight-line rent receivables. Sub-lessor straight-line receivables relate to the Company's operating ground leases. The Company's tenants, who are generally sub-tenants under these ground leases, are responsible for paying the rent under these leases. See Note 16 for information related to the Company's leases.
[2] Included in rental revenue.
[3] Balances as of December 31, 2018 are prior to the adoption of Topic 842.
[4] Included in property operating expense.
[5] Balances as of December 31, 2018 are prior to the adoption of Topic 842.
[6] Included in general and administrative expense.