XML 69 R58.htm IDEA: XBRL DOCUMENT v3.19.2
Operating Leases (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jan. 01, 2019
USD ($)
Dec. 31, 2018
USD ($)
Mar. 31, 2018
USD ($)
Property Subject to or Available for Operating Lease [Line Items]              
Document Period End Date     Jun. 30, 2019        
Property operating expense $ 14,771 $ 7,334 $ 30,564 $ 14,898      
Operating Lease, Right-of-Use Asset $ 220,758   $ 220,758     $ 0  
Number of Properties Subject to Ground Leases 58   58        
General and Administrative Expense $ 12,230 12,976 $ 24,360 25,300      
Operating Leases, Income Statement, Lease Revenue (157,330) $ (137,019) (308,053) $ (269,943)      
Lease, Cost 456   901        
Straight-Line Rent Receivable 95,449 [1]   95,449 [1]     73,332  
Total Operating Leased Assets 245,601   245,601        
Operating Lease, Liability 245,372   245,372     0  
Operating Leases, Future Minimum Payments Receivable, Current 291,182   291,182        
Operating Leases, Future Minimum Payments Receivable, in Two Years 571,789   571,789        
Operating Leases, Future Minimum Payments Receivable, in Three Years 561,194   561,194        
Operating Leases, Future Minimum Payments Receivable, in Four Years 545,989   545,989        
Operating Leases, Future Minimum Payments Receivable, in Five Years 517,044   517,044        
Operating Leases, Future Minimum Payments Receivable, Thereafter 4,736,991   4,736,991        
Operating Leases, Future Minimum Payments Receivable 7,224,189   7,224,189        
Ground Lease Arrangement [Member]              
Property Subject to or Available for Operating Lease [Line Items]              
Operating Leases, Future Minimum Payments Receivable, Current [2] 279,551   279,551     520,139 [3]  
Operating Leases, Future Minimum Payments Receivable, in Two Years [2] 548,065   548,065     503,344 [3]  
Operating Leases, Future Minimum Payments Receivable, in Three Years [2] 537,074   537,074     492,165 [3]  
Operating Leases, Future Minimum Payments Receivable, in Four Years [2] 522,442   522,442     477,671 [3]  
Operating Leases, Future Minimum Payments Receivable, in Five Years [2] 494,157   494,157     449,686 [3]  
Operating Leases, Future Minimum Payments Receivable, Thereafter [2] 4,484,878   4,484,878     3,953,717 [3]  
Operating Leases, Future Minimum Payments Receivable [2] $ 6,866,167   $ 6,866,167     6,396,722 [3]  
Ground Lease Arrangement [Member]              
Property Subject to or Available for Operating Lease [Line Items]              
Operating Lease, Weighted Average Remaining Lease Term 17 years   17 years        
Property operating expense $ 6,065   $ 12,003        
Operating Lease, Right-of-Use Asset 215,244   215,244        
Receivable with Imputed Interest, Discount [4] 139,261   139,261        
Operating Lease, Liability [4] $ 239,662   $ 239,662        
Operating Lease, Weighted Average Discount Rate, Percent 4.95%   4.95%        
Operating Leases, Future Minimum Payments Due, Next Twelve Months $ 11,973 [4]   $ 11,973 [4]     22,867 [5]  
Operating Leases, Future Minimum Payments, Due in Two Years 24,341 [4]   24,341 [4]     23,236 [5]  
Operating Leases, Future Minimum Payments, Due in Three Years 24,785 [4]   24,785 [4]     23,600 [5]  
Operating Leases, Future Minimum Payments, Due in Four Years 24,217 [4]   24,217 [4]     22,996 [5]  
Operating Leases, Future Minimum Payments, Due in Five Years 23,560 [4]   23,560 [4]     22,303 [5]  
Operating Leases, Future Minimum Payments, Due Thereafter 270,047 [4]   270,047 [4]     257,446 [5]  
Operating Leases, Future Minimum Payments Due 378,923 [4]   378,923 [4]     372,448 [5]  
Operating Leases, Future Minimum Payments Receivable, Current [2] 11,631   11,631        
Operating Leases, Future Minimum Payments Receivable, in Two Years [2] 23,724   23,724        
Operating Leases, Future Minimum Payments Receivable, in Three Years [2] 24,120   24,120        
Operating Leases, Future Minimum Payments Receivable, in Four Years [2] 23,547   23,547        
Operating Leases, Future Minimum Payments Receivable, in Five Years [2] 22,887   22,887        
Operating Leases, Future Minimum Payments Receivable, Thereafter [2] 252,113   252,113        
Operating Leases, Future Minimum Payments Receivable [2] $ 358,022   $ 358,022        
Office Lease [Member]              
Property Subject to or Available for Operating Lease [Line Items]              
Operating Lease, Weighted Average Remaining Lease Term 7 years 3 months 18 days   7 years 3 months 18 days        
Operating Lease, Right-of-Use Asset $ 5,514   $ 5,514        
General and Administrative Expense 226   456        
Receivable with Imputed Interest, Discount [6] 1,050   1,050        
Operating Lease, Liability [6] $ 5,710   $ 5,710        
Operating Lease, Weighted Average Discount Rate, Percent 4.62%   4.62%        
Operating Leases, Future Minimum Payments Due, Next Twelve Months [6] $ 428   $ 428     856 [5]  
Operating Leases, Future Minimum Payments, Due in Two Years [6] 856   856     856 [5]  
Operating Leases, Future Minimum Payments, Due in Three Years [6] 884   884     884 [5]  
Operating Leases, Future Minimum Payments, Due in Four Years [6] 967   967     967 [5]  
Operating Leases, Future Minimum Payments, Due in Five Years [6] 967   967     967 [5]  
Operating Leases, Future Minimum Payments, Due Thereafter [6] 2,658   2,658     2,658 [5]  
Operating Leases, Future Minimum Payments Due [6] 6,760   6,760     $ 7,188 [5]  
sublease [Member]              
Property Subject to or Available for Operating Lease [Line Items]              
Operating Leases, Income Statement, Lease Revenue $ (5,835)   $ (11,558)        
Minimum [Member]              
Property Subject to or Available for Operating Lease [Line Items]              
Lessee, Operating Lease, Term of Contract 1 year   1 year        
Minimum [Member] | Ground Lease Arrangement [Member]              
Property Subject to or Available for Operating Lease [Line Items]              
Lessee, Operating Lease, Term of Contract 2 years   2 years        
Maximum [Member]              
Property Subject to or Available for Operating Lease [Line Items]              
Lessee, Operating Lease, Term of Contract 31 years   31 years        
Maximum [Member] | Ground Lease Arrangement [Member]              
Property Subject to or Available for Operating Lease [Line Items]              
Lessee, Operating Lease, Term of Contract 47 years   47 years        
Ground Lease Arrangement [Member]              
Property Subject to or Available for Operating Lease [Line Items]              
Straight-Line Rent Receivable $ 24,843   $ 24,843   $ 24,454   $ 0
[1] At June 30, 2019, includes $24.8 million in sub-lessor straight-line rent receivables. Sub-lessor straight-line receivables relate to the Company's operating ground leases. The Company's tenants, who are generally sub-tenants under these ground leases, are responsible for paying the rent under these leases. See Note 16 for information related to the Company's leases.
[2] Included in rental revenue.
[3] Balances as of December 31, 2018 are prior to the adoption of Topic 842.
[4] Included in property operating expense.
[5] Balances as of December 31, 2018 are prior to the adoption of Topic 842.
[6] Included in general and administrative expense.