XML 58 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Disclosures (Narrative) (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Jul. 26, 2018
Mortgage notes and related accrued interest receivable $ 550,131 $ 517,467  
Investment in direct financing leases, net $ 20,675 $ 20,558 $ 37,900
Finance lease investment weighted average interest rate 12.04% 12.04%  
Minimum interest on investments in direct finance lease 11.93% 11.93%  
Maximum interest on investments in direct finance lease 12.38% 12.38%  
Debt $ 3,216,623 $ 2,986,054  
Fixed Rate Mortgage Notes Receivable [Member]      
Mortgage notes and related accrued interest receivable $ 550,100 $ 517,500  
Weighted average interest rate of mortgage notes receivable 8.68% 8.67%  
Receivable interest rate minimum 7.00% 7.00%  
Receivable interest rate maximum 11.61% 11.43%  
Weighted market rate used for determining future cash flow for notes receivable 8.63% 8.68%  
Fair value of notes receivable $ 581,500 $ 544,600  
Variable Rate Debt [Member]      
Debt $ 683,600 $ 455,000  
Long-term debt, weighted average interest rate 3.25% 2.84%  
Variable Rate Converted to Fixed Rate [Member]      
Debt $ 400,000 $ 350,000  
Fixed Rate Debt [Member]      
Debt $ 2,570,000 $ 2,570,000  
Long-term debt, weighted average interest rate 4.86% 4.86%  
Weighted market rate for determining fair value of debt 3.76% 4.69%  
Long-term Debt, Fair Value $ 2,700,000 $ 2,570,000  
Minimum [Member] | Fixed Rate Mortgage Notes Receivable [Member]      
market rate used as discount factor to determine fair value of notes 7.50% 7.50%  
Minimum [Member] | Fixed Rate Debt [Member]      
market rate used as discount factor to determine fair value of debt 3.14% 3.48%  
Maximum [Member] | Fixed Rate Mortgage Notes Receivable [Member]      
market rate used as discount factor to determine fair value of notes 10.00% 10.00%  
Maximum [Member] | Fixed Rate Debt [Member]      
market rate used as discount factor to determine fair value of debt 4.56% 4.99%  
Imagine Schools Member      
Investment in direct financing leases, net $ 20,700 $ 20,600