XML 91 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]                      
Number of Reportable Operating Segments | segment                 4    
Total assets $ 6,131,390       $ 6,191,493       $ 6,131,390 $ 6,191,493  
Rental revenue                 556,363 484,203 $ 415,184
Other income (loss)                 2,076 3,095 9,039
Mortgage and other financing income                 142,292 88,693 69,019
Total revenue 166,487 $ 176,409 $ 202,867 $ 154,968 147,700 $ 151,397 $ 147,782 $ 129,112 700,731 575,991 493,242
Property operating expense                 30,756 31,653 22,602
Other expense                 443 242 5
Investment Income, Investment Expense                 31,199 31,895 22,607
Net Operating Income Before Unallocated Items                 669,532 544,096 470,635
General and Administrative Expense                 (48,889) (43,383) (37,543)
Severance Costs                 (5,938) 0 0
Litigation settlement expense                 (2,090) 0 0
Costs associated with loan refinancing or payoff                 (31,958) (1,549) (905)
Gain on Extinguishment of Debt                 0 977 0
Interest Expense                 (135,507) (133,124) (97,144)
Transaction costs                 (3,698) (523) (7,869)
Impairment charges                 27,283 10,195 0
Depreciation and amortization                 (153,430) (132,946) (107,573)
Equity in (loss) income from joint ventures                 (22) 72 619
Gain on sale of real estate                 3,037 41,942 5,315
gain on sale of investment in direct financing lease                 5,514 0 0
Income tax expense                 (2,285) (2,399) (553)
Net income 54,031 $ 91,833 $ 91,581 $ 29,538 65,563 $ 62,954 $ 80,535 $ 53,916 266,983 262,968 224,982
Dividends, Preferred Stock                 (24,142) (24,293) (23,806)
Preferred Share Redemption Costs                 0 4,457 0
Net income available to common shareholders of EPR Properties                 242,841 234,218 201,176
Entertainment Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 2,344,855       2,380,129       2,344,855 2,380,129  
Rental revenue                 301,782 283,247 266,247
Other income (loss)                 270 614 249
Mortgage and other financing income                 7,971 4,407 6,187
Total revenue                 310,023 288,268 272,683
Property operating expense                 24,141 23,175 21,303
Other expense                 0 0 0
Investment Income, Investment Expense                 24,141 23,175 21,303
Net Operating Income Before Unallocated Items                 285,882 265,093 251,380
Recreation Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 2,187,808       2,102,041       2,187,808 2,102,041  
Rental revenue                 142,822 112,763 62,527
Other income (loss)                 62 0 4,482
Mortgage and other financing income                 109,200 48,740 30,190
Total revenue                 252,084 161,503 97,199
Property operating expense                 126 117 8
Other expense                 0 0 0
Investment Income, Investment Expense                 126 117 8
Net Operating Income Before Unallocated Items                 251,958 161,386 97,191
Education Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 1,366,278       1,429,992       1,366,278 1,429,992  
Rental revenue                 102,642 79,031 77,775
Other income (loss)                 0 1 1,648
Mortgage and other financing income                 25,121 35,546 32,539
Total revenue                 127,763 114,578 111,962
Property operating expense                 3,933 6,314 0
Other expense                 0 0 0
Investment Income, Investment Expense                 3,933 6,314 0
Net Operating Income Before Unallocated Items                 123,830 108,264 111,962
Other Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 207,724       199,052       207,724 199,052  
Rental revenue                 9,117 9,162 8,635
Other income (loss)                 0 0 0
Mortgage and other financing income                 0 0 103
Total revenue                 9,117 9,162 8,738
Property operating expense                 1,901 1,407 662
Other expense                 0 0 5
Investment Income, Investment Expense                 1,901 1,407 667
Net Operating Income Before Unallocated Items                 7,216 7,755 8,071
Corporate Unallocated [Member]                      
Segment Reporting Information [Line Items]                      
Total assets $ 24,725       $ 80,279       24,725 80,279  
Rental revenue                 0 0 0
Other income (loss)                 1,744 2,480 2,660
Mortgage and other financing income                 0 0 0
Total revenue                 1,744 2,480 2,660
Property operating expense                 655 640 629
Other expense                 443 242 0
Investment Income, Investment Expense                 1,098 882 629
Net Operating Income Before Unallocated Items                 $ 646 $ 1,598 $ 2,031