XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Rental revenue $ 468,648 $ 399,589 $ 330,886
Tenant reimbursements 15,555 15,595 16,320
Other income 3,095 9,039 3,629
Mortgage and other financing income 88,693 69,019 70,182
Total revenue 575,991 493,242 421,017
Property operating expense 31,653 22,602 23,433
Other expense 242 5 648
General and administrative expense 43,383 37,543 31,021
Retirement severance expense 0 0 18,578
Costs associated with loan refinancing or payoff 1,549 905 270
Gain on Extinguishment of Debt (977) 0 0
Interest expense, net 133,124 97,144 79,915
Transaction costs 523 7,869 7,518
Impairment charges 10,195 0 0
Depreciation and amortization 132,946 107,573 89,617
Income before equity in income from joint ventures and other items 223,353 219,601 170,017
Equity in income from joint ventures 72 619 969
Gain on sale of real estate 41,942 5,315 23,829
Income before income taxes 265,367 225,535 194,815
Income tax expense (2,399) (553) (482)
Income from continuing operations 262,968 224,982 194,333
Discontinued operations:      
Income from discontinued operations 0 0 199
Net income attributable to EPR Properties 262,968 224,982 194,532
Preferred dividend requirements (24,293) (23,806) (23,806)
Preferred Share Redemption Costs 4,457 0 0
Net income available to common shareholders of EPR Properties $ 234,218 $ 201,176 $ 170,726
Basic earnings per share data:      
Income from continuing operations $ 3.29 $ 3.17 $ 2.93
Income from discontinued operations 0.00 0.00 0.01
Net income available to common shareholders 3.29 3.17 2.94
Diluted earnings per share data:      
Income from continuing operations 3.29 3.17 2.92
Income from discontinued operations 0.00 0.00 0.01
Net income available to common shareholders $ 3.29 $ 3.17 $ 2.93
Shares used for computation (in thousands):      
Basic 71,191 63,381 58,138
Diluted 71,254 63,474 58,328