XML 72 R59.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Intercompany fee income (expense) $ 0 $ 0
Interest income (expense) on intercompany receivable/payable 0 0
Net cash provided (used) by other operating activities 74,771 69,077
Net cash provided by operating activities 74,771 69,077
Acquisition of rental properties and other assets (60,764) (36,907)
Proceeds from sale of real estate 18,105 1,920
Investment in mortgage notes receivable (67,057) (53,659)
Proceeds from mortgage note receivable paydown 8,140 19,496
Investment in promissory notes receivable 554 0
Proceeds from Sale and Collection of Notes Receivable 1,599 0
Additions to properties under development (100,184) (61,765)
Advances to subsidiaries, net 0 0
Net cash used by investing activities (200,715) (130,915)
Proceeds from long-term debt facilities 175,000 162,000
Principal payments on long-term debt (45,331) (148,586)
Deferred financing fees paid (33) (36)
Costs associated with loan refinancing or payoff (cash portion) (1) (472)
Net proceeds from issuance of common shares 68,141 125,199
Impact of stock option exercises, net (138) (635)
Purchase of common shares for treasury (6,729) (4,208)
Dividends paid to shareholders (69,856) (64,823)
Net cash provided by financing activities 121,053 68,439
Effect of exchange rate changes on cash 2 96
Net increase (decrease) in cash and cash equivalents (4,889) 6,697
Cash and cash equivalents at beginning of the year 19,335 4,283
Cash and cash equivalents at end of the year 14,446 10,980
EPR Properties (Issuer) [Member]    
Intercompany fee income (expense) 684 (653)
Interest income (expense) on intercompany receivable/payable 0 0
Net cash provided (used) by other operating activities (41,300) (31,258)
Net cash provided by operating activities (40,616) (30,605)
Acquisition of rental properties and other assets (251) (66)
Proceeds from sale of real estate 0 0
Investment in mortgage notes receivable 0 0
Proceeds from mortgage note receivable paydown 0 0
Investment in promissory notes receivable 0  
Proceeds from Sale and Collection of Notes Receivable 0  
Additions to properties under development (725) 0
Advances to subsidiaries, net (104,765) (39,404)
Net cash used by investing activities (105,741) (39,470)
Proceeds from long-term debt facilities 175,000 162,000
Principal payments on long-term debt (25,000) (141,000)
Deferred financing fees paid (33) (28)
Costs associated with loan refinancing or payoff (cash portion) 0 0
Net proceeds from issuance of common shares 68,141 125,199
Impact of stock option exercises, net (138) (635)
Purchase of common shares for treasury (6,729) (4,208)
Dividends paid to shareholders (69,856) (64,823)
Net cash provided by financing activities 141,385 76,505
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents (4,972) 6,430
Cash and cash equivalents at beginning of the year 16,586 1,089
Cash and cash equivalents at end of the year 11,614 7,519
Wholly-Owned Subsidiary Guarantors [Member]    
Intercompany fee income (expense) 0 0
Interest income (expense) on intercompany receivable/payable 2,444 2,336
Net cash provided (used) by other operating activities 106,658 86,174
Net cash provided by operating activities 109,102 88,510
Acquisition of rental properties and other assets (60,414) (36,771)
Proceeds from sale of real estate 18,105 444
Investment in mortgage notes receivable (66,080) (53,659)
Proceeds from mortgage note receivable paydown 8,140 176
Investment in promissory notes receivable 554  
Proceeds from Sale and Collection of Notes Receivable 1,599  
Additions to properties under development (95,709) (60,332)
Advances to subsidiaries, net 86,169 62,022
Net cash used by investing activities (108,744) (88,120)
Proceeds from long-term debt facilities 0 0
Principal payments on long-term debt 0 (575)
Deferred financing fees paid 0 0
Costs associated with loan refinancing or payoff (cash portion) 0 0
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net 0 0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided by financing activities 0 (575)
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents 358 (185)
Cash and cash equivalents at beginning of the year 1,157 1,289
Cash and cash equivalents at end of the year 1,515 1,104
Non-Guarantor Subsidiaries [Member]    
Intercompany fee income (expense) (684) 653
Interest income (expense) on intercompany receivable/payable (2,444) (2,336)
Net cash provided (used) by other operating activities 9,413 14,161
Net cash provided by operating activities 6,285 11,172
Acquisition of rental properties and other assets (99) (70)
Proceeds from sale of real estate 0 1,476
Investment in mortgage notes receivable (977) 0
Proceeds from mortgage note receivable paydown 0 19,320
Investment in promissory notes receivable 0  
Proceeds from Sale and Collection of Notes Receivable 0  
Additions to properties under development (3,750) (1,433)
Advances to subsidiaries, net 18,596 (22,618)
Net cash used by investing activities 13,770 (3,325)
Proceeds from long-term debt facilities 0 0
Principal payments on long-term debt (20,331) (7,011)
Deferred financing fees paid 0 (8)
Costs associated with loan refinancing or payoff (cash portion) (1) (472)
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net 0 0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided by financing activities (20,332) (7,491)
Effect of exchange rate changes on cash 2 96
Net increase (decrease) in cash and cash equivalents (275) 452
Cash and cash equivalents at beginning of the year 1,592 1,905
Cash and cash equivalents at end of the year $ 1,317 $ 2,357