XML 70 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Rental properties, net $ 3,673,130 $ 3,595,762    
Land held for development 22,530 22,530    
Property under development 331,934 297,110    
Mortgage notes and related accrued interest receivable 671,797 613,978    
Investment in a direct financing lease, net 103,095 102,698    
Investment in joint ventures 5,522 5,972    
Cash and cash equivalents 14,446 19,335 $ 10,980 $ 4,283
Restricted cash 28,523 9,744    
Accounts receivable, net 96,267 98,939    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 99,538 98,954    
Total assets 5,046,782 4,865,022    
Accounts payable and accrued liabilities 101,438 119,758    
Dividends payable 27,974 26,318    
Unearned rents and interest 61,579 47,420    
Intercompany notes payable 0 0    
Debt 2,616,382 2,485,625    
Total liabilities 2,807,373 2,679,121    
Total equity 2,239,409 2,185,901    
Total liabilities and equity 5,046,782 4,865,022    
EPR Properties (Issuer) [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 0 1,010    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 11,614 16,586 7,519 1,089
Restricted cash 440 365    
Accounts receivable, net 1,111 556    
Intercompany notes receivable 0 0    
Investments in subsidiaries 4,713,659 4,521,095    
Other assets 25,203 21,768    
Total assets 4,752,027 4,561,380    
Accounts payable and accrued liabilities 47,853 63,431    
Dividends payable 27,974 26,318    
Unearned rents and interest 0 0    
Intercompany notes payable 0 0    
Debt 2,436,791 2,285,730    
Total liabilities 2,512,618 2,375,479    
Total equity 2,239,409 2,185,901    
Total liabilities and equity 4,752,027 4,561,380    
Wholly-Owned Subsidiary Guarantors [Member]        
Rental properties, net 3,234,232 3,164,622    
Land held for development 1,258 1,258    
Property under development 287,647 247,239    
Mortgage notes and related accrued interest receivable 669,203 612,141    
Investment in a direct financing lease, net 103,095 102,698    
Investment in joint ventures 0 0    
Cash and cash equivalents 1,515 1,157 1,104 1,289
Restricted cash 27,484 8,352    
Accounts receivable, net 86,130 89,145    
Intercompany notes receivable 179,589 179,589    
Investments in subsidiaries 0 0    
Other assets 21,759 23,068    
Total assets 4,611,912 4,429,269    
Accounts payable and accrued liabilities 49,771 52,061    
Dividends payable 0 0    
Unearned rents and interest 60,780 46,647    
Intercompany notes payable 0 0    
Debt 0 0    
Total liabilities 110,551 98,708    
Total equity 4,501,361 4,330,561    
Total liabilities and equity 4,611,912 4,429,269    
Non-Guarantor Subsidiaries [Member]        
Rental properties, net 438,898 431,140    
Land held for development 21,272 21,272    
Property under development 44,287 48,861    
Mortgage notes and related accrued interest receivable 2,594 1,837    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 5,522 5,972    
Cash and cash equivalents 1,317 1,592 $ 2,357 $ 1,905
Restricted cash 599 1,027    
Accounts receivable, net 9,026 9,238    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 52,576 54,118    
Total assets 576,091 575,057    
Accounts payable and accrued liabilities 3,814 4,266    
Dividends payable 0 0    
Unearned rents and interest 799 773    
Intercompany notes payable 179,589 179,589    
Debt 179,591 199,895    
Total liabilities 363,793 384,523    
Total equity 212,298 190,534    
Total liabilities and equity 576,091 575,057    
Consolidated Elimination [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (179,589) (179,589)    
Investments in subsidiaries (4,713,659) (4,521,095)    
Other assets 0 0    
Total assets (4,893,248) (4,700,684)    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Unearned rents and interest 0 0    
Intercompany notes payable (179,589) (179,589)    
Debt 0 0    
Total liabilities (179,589) (179,589)    
Total equity (4,713,659) (4,521,095)    
Total liabilities and equity $ (4,893,248) $ (4,700,684)