XML 97 R81.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Details)
3 Months Ended 12 Months Ended
Aug. 01, 2015
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting Information [Line Items]                        
Number of Reportable Operating Segments | segment                   4    
Total assets   $ 4,865,022,000       $ 4,217,270,000       $ 4,865,022,000 $ 4,217,270,000  
Rental revenue                   399,589,000 330,886,000 $ 286,673,000
Tenant reimbursements                   15,595,000 16,320,000 17,663,000
Other income (loss)                   9,039,000 3,629,000 1,009,000
Mortgage and other financing income                   69,019,000 70,182,000 79,706,000
Total revenue   130,831,000 $ 125,610,000 $ 118,033,000 $ 118,768,000 111,988,000 $ 108,335,000 $ 101,258,000 $ 99,436,000 493,242,000 421,017,000 385,051,000
Property operating expense                   22,602,000 23,433,000 24,897,000
Other expense                   5,000 648,000 771,000
Investment Income, Investment Expense                   22,607,000 24,081,000 25,668,000
Net Operating Income Before Unallocated Items                   470,635,000 396,936,000 359,383,000
General and Administrative Expense                   (37,543,000) (31,021,000) (27,566,000)
Severance Costs                   0 (18,578,000) 0
Costs associated with loan refinancing or payoff                   (905,000) (270,000) (301,000)
Interest Expense                   (97,144,000) (79,915,000) (81,270,000)
Transaction costs                   (7,869,000) (7,518,000) (2,452,000)
Provision for loan losses                   0 0 (3,777,000)
Depreciation and amortization                   (107,573,000) (89,617,000) (66,739,000)
Equity in income from joint ventures                   619,000 969,000 1,273,000
Gain on sale of real estate $ 0                 5,315,000 23,829,000 1,209,000
Gain on sale of investment in a direct financing lease                   0 0 220,000
Income tax expense                   (553,000) (482,000) (4,228,000)
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax                   0 199,000 505,000
Transaction Costs Discontinued Operations                   0 0 3,376,000
Net income attributable to EPR Properties   58,141,000 $ 57,526,000 $ 55,135,000 $ 54,180,000 52,750,000 $ 50,195,000 $ 48,766,000 $ 42,821,000 224,982,000 194,532,000 179,633,000
Dividends, Preferred Stock                   (23,806,000) (23,806,000) (23,807,000)
Net income available to common shareholders of EPR Properties                   201,176,000 170,726,000 155,826,000
Entertainment Reportable Operating Segment [Member]                        
Segment Reporting Information [Line Items]                        
Total assets   2,168,669,000       2,006,926,000       2,168,669,000 2,006,926,000  
Rental revenue                   250,659,000 238,896,000 237,429,000
Tenant reimbursements                   15,588,000 16,343,000 17,640,000
Other income (loss)                   249,000 512,000 (6,000)
Mortgage and other financing income                   6,187,000 7,127,000 7,056,000
Total revenue                   272,683,000 262,878,000 262,119,000
Property operating expense                   21,303,000 23,120,000 24,143,000
Other expense                   0 0 0
Investment Income, Investment Expense                   21,303,000 23,120,000 24,143,000
Net Operating Income Before Unallocated Items                   251,380,000 239,758,000 237,976,000
Education Reportable Operating Segment [Member]                        
Segment Reporting Information [Line Items]                        
Total assets   1,308,288,000       1,013,930,000       1,308,288,000 1,013,930,000  
Rental revenue                   77,768,000 51,439,000 27,874,000
Tenant reimbursements                   7,000 0 0
Other income (loss)                   1,648,000 0 0
Mortgage and other financing income                   32,539,000 30,622,000 31,488,000
Total revenue                   111,962,000 82,061,000 59,362,000
Property operating expense                   0 0 0
Other expense                   0 0 0
Investment Income, Investment Expense                   0 0 0
Net Operating Income Before Unallocated Items                   111,962,000 82,061,000 59,362,000
Recreation Reportable Operating Segment [Member]                        
Segment Reporting Information [Line Items]                        
Total assets   1,120,498,000       935,266,000       1,120,498,000 935,266,000  
Rental revenue                   62,527,000 40,551,000 20,368,000
Tenant reimbursements                   0 0 0
Other income (loss)                   4,482,000 0 0
Mortgage and other financing income                   30,190,000 32,080,000 40,775,000
Total revenue                   97,199,000 72,631,000 61,143,000
Property operating expense                   8,000 0 0
Other expense                   0 0 0
Investment Income, Investment Expense                   8,000 0 0
Net Operating Income Before Unallocated Items                   97,191,000 72,631,000 61,143,000
Other Reportable Operating Segment [Member]                        
Segment Reporting Information [Line Items]                        
Total assets   202,394,000       203,757,000       202,394,000 203,757,000  
Rental revenue                   8,635,000 0 1,002,000
Tenant reimbursements                   0 (23,000) 23,000
Other income (loss)                   0 119,000 315,000
Mortgage and other financing income                   103,000 353,000 387,000
Total revenue                   8,738,000 449,000 1,727,000
Property operating expense                   662,000 313,000 754,000
Other expense                   5,000 648,000 771,000
Investment Income, Investment Expense                   667,000 961,000 1,525,000
Net Operating Income Before Unallocated Items                   8,071,000 (512,000) 202,000
Corporate Unallocated [Member]                        
Segment Reporting Information [Line Items]                        
Total assets   $ 65,173,000       $ 57,391,000       65,173,000 57,391,000  
Rental revenue                   0 0 0
Tenant reimbursements                   0 0 0
Other income (loss)                   2,660,000 2,998,000 700,000
Mortgage and other financing income                   0 0 0
Total revenue                   2,660,000 2,998,000 700,000
Property operating expense                   629,000 0 0
Other expense                   0 0 0
Investment Income, Investment Expense                   629,000 0 0
Net Operating Income Before Unallocated Items                   $ 2,031,000 $ 2,998,000 $ 700,000