XML 78 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Disclosures (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 03, 2011
Dec. 31, 2016
Dec. 31, 2015
May 21, 2015
Apr. 03, 2014
Estimated market rate used for determining discounted cash flow for fixed rate notes 5.29%        
Mortgage notes and related accrued interest receivable, net   $ 613,978 $ 423,780    
Investment in a direct financing lease, net   $ 102,698 $ 190,880 $ 4,700 $ 45,900
Finance lease investment weighted average interest rate   12.00% 12.00%    
Minimum interest on investments in direct finance lease   11.79% 11.74%    
Maximum interest on investments in direct finance lease   12.38% 12.38%    
Debt   $ 2,485,625 $ 1,981,920    
Fixed Rate Mortgage Notes Receivable [Member]          
Mortgage notes and related accrued interest receivable, net   $ 614,000 $ 423,800    
Weighted average interest rate of mortgage notes receivable   8.77% 9.36%    
Receivable interest rate minimum   7.00% 5.50%    
Receivable interest rate maximum   11.31% 11.31%    
Weighted market rate used for determining future cash flow for notes receivable   8.48% 10.05%    
Fair value of notes receivable   $ 648,500 $ 415,700    
Variable Rate Debt [Member]          
Debt   $ 375,000 $ 571,000    
Long-term debt, weighted average interest rate   3.23% 1.65%    
Variable Rate Converted to Fixed Rate [Member]          
Debt   $ 300,000 $ 300,000    
Fixed Rate Debt [Member]          
Long-term Debt, Fair Value   2,210,000 1,550,000    
Debt   $ 2,140,000 $ 1,430,000    
Long-term debt, weighted average interest rate   5.27% 5.66%    
Weighted market rate for determining fair value of debt   4.26% 4.28%    
Minimum [Member] | Fixed Rate Mortgage Notes Receivable [Member]          
market rate used as discount factor to determine fair value of notes   7.00% 8.50%    
Minimum [Member] | Fixed Rate Debt [Member]          
market rate used as discount factor to determine fair value of debt   2.97% 3.33%    
Maximum [Member] | Fixed Rate Mortgage Notes Receivable [Member]          
market rate used as discount factor to determine fair value of notes   12.00% 11.31%    
Maximum [Member] | Fixed Rate Debt [Member]          
market rate used as discount factor to determine fair value of debt   4.75% 4.94%