XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Income - USD ($)
shares in Thousands
3 Months Ended 12 Months Ended
Aug. 01, 2015
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]                        
Rental revenue                   $ 399,589,000 $ 330,886,000 $ 286,673,000
Tenant reimbursements                   15,595,000 16,320,000 17,663,000
Other income                   9,039,000 3,629,000 1,009,000
Mortgage and other financing income                   69,019,000 70,182,000 79,706,000
Total revenue   $ 130,831,000 $ 125,610,000 $ 118,033,000 $ 118,768,000 $ 111,988,000 $ 108,335,000 $ 101,258,000 $ 99,436,000 493,242,000 421,017,000 385,051,000
Property operating expense                   22,602,000 23,433,000 24,897,000
Other expense                   5,000 648,000 771,000
General and administrative expense                   37,543,000 31,021,000 27,566,000
Retirement severance expense                   0 18,578,000 0
Costs associated with loan refinancing or payoff                   905,000 270,000 301,000
Interest expense, net                   97,144,000 79,915,000 81,270,000
Transaction costs                   7,869,000 7,518,000 2,452,000
Provision for loan losses                   0 0 3,777,000
Depreciation and amortization                   107,573,000 89,617,000 66,739,000
Income before equity in income from joint ventures and other items                   219,601,000 170,017,000 177,278,000
Equity in income from joint ventures                   619,000 969,000 1,273,000
Gain on sale of real estate $ 0                 5,315,000 23,829,000 1,209,000
Gain on sale of investment in a direct financing lease                   0 0 220,000
Income before income taxes                   225,535,000 194,815,000 179,980,000
Income tax expense                   (553,000) (482,000) (4,228,000)
Income from continuing operations                   224,982,000 194,333,000 175,752,000
Discontinued operations:                        
Income from discontinued operations                   0 199,000 505,000
Transaction costs                   0 0 3,376,000
Net income attributable to EPR Properties   $ 52,190,000 $ 51,575,000 $ 49,183,000 $ 48,228,000 $ 46,799,000 $ 44,244,000 $ 42,814,000 $ 36,869,000 224,982,000 194,532,000 179,633,000
Preferred dividend requirements                   (23,806,000) (23,806,000) (23,807,000)
Net income available to common shareholders of EPR Properties                   $ 201,176,000 $ 170,726,000 $ 155,826,000
Basic earnings per share data:                        
Income from continuing operations                   $ 3.17 $ 2.93 $ 2.80
Income from discontinued operations                   0.00 0.01 0.07
Net income available to common shareholders   $ 0.82 $ 0.81 $ 0.77 $ 0.77 $ 0.78 $ 0.76 $ 0.75 $ 0.65 3.17 2.94 2.87
Diluted earnings per share data:                        
Income from continuing operations                   3.17 2.92 2.79
Income from discontinued operations                   0.00 0.01 0.07
Net income available to common shareholders   $ 0.82 $ 0.81 $ 0.77 $ 0.77 $ 0.78 $ 0.76 $ 0.75 $ 0.64 $ 3.17 $ 2.93 $ 2.86
Shares used for computation (in thousands):                        
Basic                   63,381 58,138 54,244
Diluted                   63,474 58,328 54,444