XML 79 R59.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Cash Flows) (Details) - USD ($)
$ in Thousands
9 Months Ended
Jan. 21, 2016
Sep. 30, 2016
Sep. 30, 2015
Intercompany fee income (expense)   $ 0 $ 0
Interest income (expense) on intercompany receivable/payable   0 0
Net cash provided (used) by other operating activities   215,773 184,308
Net operating cash provided by continuing operations   215,773 184,308
Cash Provided by (Used in) Operating Activities, Discontinued Operations   0 514
Net cash provided by operating activities   215,773 184,822
Acquisition of rental properties and other assets   (177,362) (136,029)
Proceeds from sale of real estate   20,651 45,992
Investment in mortgage notes receivable   (80,786) (62,936)
Proceeds from mortgage note receivable paydown   63,876 975
Proceeds from sale of infrastructure related to issuance of revenue bonds   43,462 0
Investment in promissory notes receivable   66 0
Payments to Acquire Lease Receivables   3,036  
Proceeds from insurance recovery   3,036 0
Proceeds from Sale of Lease Receivables   825 4,741
Additions to properties under development   (288,887) (324,859)
Investment In Intercompany Notes Payable   0  
Advances to subsidiaries, net   0 0
Net cash used by investing activities   (415,251) (472,116)
Proceeds from long-term debt facilities   854,360 803,914
Principal payments on long-term debt   (587,109) (413,069)
Deferred financing fees paid   (3,047) (6,952)
Costs associated with loan refinancing or payoff (cash portion)   (482) 0
Net proceeds from issuance of common shares $ 125,000 142,452 99,760
Impact of stock option exercises, net   (717) (3,192)
Purchase of common shares for treasury   (4,211) (8,222)
Dividends paid to shareholders   (198,678) (172,926)
Net cash provided by financing activities   202,568 299,313
Effect of exchange rate changes on cash   (62) (741)
Net increase (decrease) in cash and cash equivalents   3,028 11,278
Cash and cash equivalents at beginning of the year   4,283 3,336
Cash and cash equivalents at end of the year   7,311 14,614
EPR Properties (Issuer) [Member]      
Intercompany fee income (expense)   2,018 (2,062)
Interest income (expense) on intercompany receivable/payable   0 111
Net cash provided (used) by other operating activities   (74,550) (83,543)
Net operating cash provided by continuing operations     (81,370)
Cash Provided by (Used in) Operating Activities, Discontinued Operations     0
Net cash provided by operating activities   (72,532) (81,370)
Acquisition of rental properties and other assets   (180) (392)
Proceeds from sale of real estate   0 0
Investment in mortgage notes receivable   0 0
Proceeds from mortgage note receivable paydown   0 0
Proceeds from sale of infrastructure related to issuance of revenue bonds   0  
Investment in promissory notes receivable   0  
Payments to Acquire Lease Receivables   0  
Proceeds from Sale of Lease Receivables   0 0
Additions to properties under development   (181) (5)
Investment In Intercompany Notes Payable   0  
Advances to subsidiaries, net   (203,471) (374,011)
Net cash used by investing activities   (203,832) (374,408)
Proceeds from long-term debt facilities   840,000 648,914
Principal payments on long-term debt   (496,000) (89,000)
Deferred financing fees paid   (3,020) (6,944)
Costs associated with loan refinancing or payoff (cash portion)   0  
Net proceeds from issuance of common shares   142,452 99,760
Impact of stock option exercises, net   (717) (3,192)
Purchase of common shares for treasury   (4,211) (8,222)
Dividends paid to shareholders   (198,678) (172,926)
Net cash provided by financing activities   279,826 468,390
Effect of exchange rate changes on cash   0 0
Net increase (decrease) in cash and cash equivalents   3,462 12,612
Cash and cash equivalents at beginning of the year   1,089 (1,234)
Cash and cash equivalents at end of the year   4,551 11,378
Wholly-Owned Subsidiary Guarantors [Member]      
Intercompany fee income (expense)   0 0
Interest income (expense) on intercompany receivable/payable   7,297 7,339
Net cash provided (used) by other operating activities   254,721 235,839
Net operating cash provided by continuing operations     243,178
Cash Provided by (Used in) Operating Activities, Discontinued Operations     514
Net cash provided by operating activities   262,018 243,692
Acquisition of rental properties and other assets   (175,075) (135,627)
Proceeds from sale of real estate   19,175 44,911
Investment in mortgage notes receivable   (80,786) (18,073)
Proceeds from mortgage note receivable paydown   44,556 975
Proceeds from sale of infrastructure related to issuance of revenue bonds   43,462  
Investment in promissory notes receivable   66  
Payments to Acquire Lease Receivables   2,635  
Proceeds from Sale of Lease Receivables   825 4,741
Additions to properties under development   (282,554) (321,559)
Investment In Intercompany Notes Payable   (2,063)  
Advances to subsidiaries, net   231,048 343,293
Net cash used by investing activities   (198,843) (81,339)
Proceeds from long-term debt facilities   0 155,000
Principal payments on long-term debt   (63,727) (317,897)
Deferred financing fees paid   0 (8)
Costs associated with loan refinancing or payoff (cash portion)   0  
Net proceeds from issuance of common shares   0 0
Impact of stock option exercises, net   0 0
Purchase of common shares for treasury   0 0
Dividends paid to shareholders   0 0
Net cash provided by financing activities   (63,727) (162,905)
Effect of exchange rate changes on cash   0 (12)
Net increase (decrease) in cash and cash equivalents   (552) (564)
Cash and cash equivalents at beginning of the year   1,289 2,074
Cash and cash equivalents at end of the year   737 1,510
Non-Guarantor Subsidiaries [Member]      
Intercompany fee income (expense)   (2,018) 2,062
Interest income (expense) on intercompany receivable/payable   (7,297) (7,450)
Net cash provided (used) by other operating activities   35,602 32,012
Net operating cash provided by continuing operations     22,500
Cash Provided by (Used in) Operating Activities, Discontinued Operations     0
Net cash provided by operating activities   26,287 22,500
Acquisition of rental properties and other assets   (2,107) (10)
Proceeds from sale of real estate   1,476 1,081
Investment in mortgage notes receivable   0 (44,863)
Proceeds from mortgage note receivable paydown   19,320 0
Proceeds from sale of infrastructure related to issuance of revenue bonds   0  
Investment in promissory notes receivable   0  
Payments to Acquire Lease Receivables   401  
Proceeds from Sale of Lease Receivables   0 0
Additions to properties under development   (6,152) (3,295)
Investment In Intercompany Notes Payable   2,063  
Advances to subsidiaries, net   (27,577) 30,718
Net cash used by investing activities   (12,576) (16,369)
Proceeds from long-term debt facilities   14,360 0
Principal payments on long-term debt   (27,382) (6,172)
Deferred financing fees paid   (27) 0
Costs associated with loan refinancing or payoff (cash portion)   (482)  
Net proceeds from issuance of common shares   0 0
Impact of stock option exercises, net   0 0
Purchase of common shares for treasury   0 0
Dividends paid to shareholders   0 0
Net cash provided by financing activities   (13,531) (6,172)
Effect of exchange rate changes on cash   (62) (729)
Net increase (decrease) in cash and cash equivalents   118 (770)
Cash and cash equivalents at beginning of the year   1,905 2,496
Cash and cash equivalents at end of the year   $ 2,023 $ 1,726