XML 77 R57.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Rental properties, net $ 3,490,998 $ 3,025,199    
Land held for development 22,530 23,610    
Property under development 263,026 378,920    
Mortgage notes and related accrued interest receivable 440,878 423,780    
Investment in a direct financing lease, net 189,152 190,880    
Investment in joint ventures 6,159 6,168    
Cash and cash equivalents 7,311 4,283 $ 14,614 $ 3,336
Restricted cash 20,463 10,578    
Accounts receivable, net 81,217 59,101    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 99,236 94,751    
Total assets 4,620,970 4,217,270    
Accounts payable and accrued liabilities 101,019 92,178    
Dividends payable 26,312 24,352    
Unearned rents and interest 55,636 44,952    
Intercompany notes payable 0 0    
Debt 2,248,576 1,981,920    
Total liabilities 2,431,543 2,143,402    
Total equity 2,189,427 2,073,868    
Total liabilities and equity 4,620,970 4,217,270    
EPR Properties (Issuer) [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 181 0    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 4,551 1,089 11,378 (1,234)
Restricted cash 370 475    
Accounts receivable, net 135 285    
Intercompany notes receivable 0 0    
Investments in subsidiaries 4,278,472 3,825,897    
Other assets 22,477 23,053    
Total assets 4,306,186 3,850,799    
Accounts payable and accrued liabilities 44,253 49,671    
Dividends payable 26,312 24,352    
Unearned rents and interest 0 0    
Intercompany notes payable 0 0    
Debt 2,046,194 1,702,908    
Total liabilities 2,116,759 1,776,931    
Total equity 2,189,427 2,073,868    
Total liabilities and equity 4,306,186 3,850,799    
Wholly-Owned Subsidiary Guarantors [Member]        
Rental properties, net 3,057,994 2,590,158    
Land held for development 1,258 1,258    
Property under development 216,637 324,360    
Mortgage notes and related accrued interest receivable 438,166 400,935    
Investment in a direct financing lease, net 189,152 190,880    
Investment in joint ventures 0 0    
Cash and cash equivalents 737 1,289 1,510 2,074
Restricted cash 19,037 9,059    
Accounts receivable, net 72,418 49,237    
Intercompany notes receivable 179,589 177,526    
Investments in subsidiaries 0 0    
Other assets 24,174 10,589    
Total assets 4,199,162 3,755,291    
Accounts payable and accrued liabilities 53,461 39,228    
Dividends payable 0 0    
Unearned rents and interest 54,894 44,012    
Intercompany notes payable 0 0    
Debt 0 63,682    
Total liabilities 108,355 146,922    
Total equity 4,090,807 3,608,369    
Total liabilities and equity 4,199,162 3,755,291    
Non-Guarantor Subsidiaries [Member]        
Rental properties, net 433,004 435,041    
Land held for development 21,272 22,352    
Property under development 46,208 54,560    
Mortgage notes and related accrued interest receivable 2,712 22,845    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 6,159 6,168    
Cash and cash equivalents 2,023 1,905 $ 1,726 $ 2,496
Restricted cash 1,056 1,044    
Accounts receivable, net 8,664 9,579    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 52,585 61,109    
Total assets 573,683 614,603    
Accounts payable and accrued liabilities 3,305 3,279    
Dividends payable 0 0    
Unearned rents and interest 742 940    
Intercompany notes payable 179,589 177,526    
Debt 202,382 215,330    
Total liabilities 386,018 397,075    
Total equity 187,665 217,528    
Total liabilities and equity 573,683 614,603    
Consolidated Elimination [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (179,589) (177,526)    
Investments in subsidiaries (4,278,472) (3,825,897)    
Other assets 0 0    
Total assets (4,458,061) (4,003,423)    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Unearned rents and interest 0 0    
Intercompany notes payable (179,589) (177,526)    
Debt 0 0    
Total liabilities (179,589) (177,526)    
Total equity (4,278,472) (3,825,897)    
Total liabilities and equity $ (4,458,061) $ (4,003,423)