XML 77 R58.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Cash Flows) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jan. 21, 2016
Jun. 30, 2016
Jun. 30, 2015
Intercompany fee income (expense)   $ 0 $ 0
Interest income (expense) on intercompany receivable/payable   0 0
Net cash provided (used) by other operating activities   152,532 119,881
Net operating cash provided by continuing operations   152,532 119,881
Cash Provided by (Used in) Operating Activities, Discontinued Operations   0 526
Net cash provided by operating activities   152,532 120,407
Acquisition of rental properties and other assets   (138,788) (93,221)
Proceeds from sale of real estate   13,129 43,790
Investment in mortgage notes receivable   (65,508) (35,589)
Proceeds from mortgage note receivable paydown   63,685 308
Proceeds from sale of infrastructure related to issuance of revenue bonds   43,462 0
Proceeds from insurance recovery   2,211 0
Proceeds from Sale of Lease Receivables   825 4,741
Additions to properties under development   (187,216) (206,955)
Advances to subsidiaries, net   0 0
Net cash used by investing activities   (268,200) (286,926)
Proceeds from long-term debt facilities   318,000 558,914
Principal payments on long-term debt   (203,116) (259,659)
Deferred financing fees paid   (169) (6,854)
Costs associated with loan refinancing or payoff (cash portion)   (472) 0
Net proceeds from issuance of common shares $ 125,000 142,279 240
Impact of stock option exercises, net   (717) (35)
Purchase of common shares for treasury   (4,208) (8,223)
Dividends paid to shareholders   (131,701) (114,600)
Net cash provided by financing activities   119,896 169,783
Effect of exchange rate changes on cash   (49) (454)
Net increase (decrease) in cash and cash equivalents   4,179 2,810
Cash and cash equivalents at beginning of the year   4,283 3,336
Cash and cash equivalents at end of the year   8,462 6,146
EPR Properties (Issuer) [Member]      
Intercompany fee income (expense)   1,341 1,397
Interest income (expense) on intercompany receivable/payable   0 111
Net cash provided (used) by other operating activities   (43,623) (52,121)
Net operating cash provided by continuing operations     (50,613)
Cash Provided by (Used in) Operating Activities, Discontinued Operations     0
Net cash provided by operating activities   (42,282) (50,613)
Acquisition of rental properties and other assets   (107) (280)
Proceeds from sale of real estate   0 0
Investment in mortgage notes receivable   0 0
Proceeds from mortgage note receivable paydown   0 0
Proceeds from sale of infrastructure related to issuance of revenue bonds   0  
Proceeds from insurance recovery   0  
Proceeds from Sale of Lease Receivables   0 0
Additions to properties under development   (25) (4)
Advances to subsidiaries, net   (110,593) (216,606)
Net cash used by investing activities   (110,725) (216,890)
Proceeds from long-term debt facilities   318,000 403,914
Principal payments on long-term debt   (167,000) (5,000)
Deferred financing fees paid   (161) (6,848)
Costs associated with loan refinancing or payoff (cash portion)   0  
Net proceeds from issuance of common shares   142,279 240
Impact of stock option exercises, net   (717) (35)
Purchase of common shares for treasury   (4,208) (8,223)
Dividends paid to shareholders   (131,701) (114,600)
Net cash provided by financing activities   156,492 269,448
Effect of exchange rate changes on cash   0 0
Net increase (decrease) in cash and cash equivalents   3,485 1,945
Cash and cash equivalents at beginning of the year   1,089 (1,234)
Cash and cash equivalents at end of the year   4,574 711
Wholly-Owned Subsidiary Guarantors [Member]      
Intercompany fee income (expense)   0 0
Interest income (expense) on intercompany receivable/payable   4,789 4,949
Net cash provided (used) by other operating activities   169,576 141,186
Net operating cash provided by continuing operations     146,135
Cash Provided by (Used in) Operating Activities, Discontinued Operations     526
Net cash provided by operating activities   174,365 146,661
Acquisition of rental properties and other assets   (138,578) (92,932)
Proceeds from sale of real estate   11,652 42,709
Investment in mortgage notes receivable   (65,508) (5,541)
Proceeds from mortgage note receivable paydown   44,365 308
Proceeds from sale of infrastructure related to issuance of revenue bonds   43,462  
Proceeds from insurance recovery   1,810  
Proceeds from Sale of Lease Receivables   825 4,741
Additions to properties under development   (184,213) (196,096)
Advances to subsidiaries, net   136,555 195,583
Net cash used by investing activities   (149,630) (51,228)
Proceeds from long-term debt facilities   0 155,000
Principal payments on long-term debt   (24,754) (249,898)
Deferred financing fees paid   0 (6)
Costs associated with loan refinancing or payoff (cash portion)   0  
Net proceeds from issuance of common shares   0 0
Impact of stock option exercises, net   0 0
Purchase of common shares for treasury   0 0
Dividends paid to shareholders   0 0
Net cash provided by financing activities   (24,754) (94,904)
Effect of exchange rate changes on cash   0 (17)
Net increase (decrease) in cash and cash equivalents   (19) 512
Cash and cash equivalents at beginning of the year   946 1,837
Cash and cash equivalents at end of the year   927 2,349
Non-Guarantor Subsidiaries [Member]      
Intercompany fee income (expense)   (1,341) (1,397)
Interest income (expense) on intercompany receivable/payable   (4,789) (5,060)
Net cash provided (used) by other operating activities   26,579 30,816
Net operating cash provided by continuing operations     24,359
Cash Provided by (Used in) Operating Activities, Discontinued Operations     0
Net cash provided by operating activities   20,449 24,359
Acquisition of rental properties and other assets   (103) (9)
Proceeds from sale of real estate   1,477 1,081
Investment in mortgage notes receivable   0 (30,048)
Proceeds from mortgage note receivable paydown   19,320 0
Proceeds from sale of infrastructure related to issuance of revenue bonds   0  
Proceeds from insurance recovery   401  
Proceeds from Sale of Lease Receivables   0 0
Additions to properties under development   (2,978) (10,855)
Advances to subsidiaries, net   (25,962) 21,023
Net cash used by investing activities   (7,845) (18,808)
Proceeds from long-term debt facilities   0 0
Principal payments on long-term debt   (11,362) (4,761)
Deferred financing fees paid   (8) 0
Costs associated with loan refinancing or payoff (cash portion)   (472)  
Net proceeds from issuance of common shares   0 0
Impact of stock option exercises, net   0 0
Purchase of common shares for treasury   0 0
Dividends paid to shareholders   0 0
Net cash provided by financing activities   (11,842) (4,761)
Effect of exchange rate changes on cash   (49) (437)
Net increase (decrease) in cash and cash equivalents   713 353
Cash and cash equivalents at beginning of the year   2,248 2,733
Cash and cash equivalents at end of the year   2,961 $ 3,086
Consolidated Elimination [Member]      
Cash and cash equivalents at beginning of the year   0  
Cash and cash equivalents at end of the year   $ 0