XML 75 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Rental properties, net $ 3,331,781 $ 3,025,199    
Land held for development 22,530 23,610    
Property under development 301,605 378,920    
Mortgage notes and related accrued interest receivable 424,875 423,780    
Investment in a direct financing lease, net 188,386 190,880    
Investment in joint ventures 5,955 6,168    
Cash and cash equivalents 8,462 4,283 $ 6,146 $ 3,336
Restricted cash 16,614 10,578    
Accounts receivable, net 62,061 59,101    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 97,955 94,751    
Total assets 4,460,224 4,217,270    
Accounts payable and accrued liabilities 91,130 92,178    
Dividends payable 26,312 24,352    
Unearned rents and interest 49,798 44,952    
Intercompany notes payable 0 0    
Debt 2,098,265 1,981,920    
Total liabilities 2,265,505 2,143,402    
Total equity 2,194,719 2,073,868    
Total liabilities and equity 4,460,224 4,217,270    
EPR Properties (Issuer) [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 25 0    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 4,574 1,089 711 (1,234)
Restricted cash 460 475    
Accounts receivable, net 424 285    
Intercompany notes receivable 0 0    
Investments in subsidiaries 4,099,500 3,825,897    
Other assets 23,234 23,053    
Total assets 4,128,217 3,850,799    
Accounts payable and accrued liabilities 51,919 49,671    
Dividends payable 26,312 24,352    
Unearned rents and interest 0 0    
Intercompany notes payable 0 0    
Debt 1,855,267 1,702,908    
Total liabilities 1,933,498 1,776,931    
Total equity 2,194,719 2,073,868    
Total liabilities and equity 4,128,217 3,850,799    
Wholly-Owned Subsidiary Guarantors [Member]        
Rental properties, net 2,851,873 2,546,267    
Land held for development 1,258 1,258    
Property under development 258,473 324,360    
Mortgage notes and related accrued interest receivable 422,175 400,935    
Investment in a direct financing lease, net 188,386 190,880    
Investment in joint ventures 0 0    
Cash and cash equivalents 927 946 2,349 1,837
Restricted cash 14,640 8,571    
Accounts receivable, net 51,356 47,921    
Intercompany notes receivable 175,757 175,757    
Investments in subsidiaries 0 0    
Other assets 20,920 10,607    
Total assets 3,985,765 3,707,502    
Accounts payable and accrued liabilities 35,930 39,033    
Dividends payable 0 0    
Unearned rents and interest 49,040 44,012    
Intercompany notes payable 0 0    
Debt 0 24,742    
Total liabilities 84,970 107,787    
Total equity 3,900,795 3,599,715    
Total liabilities and equity 3,985,765 3,707,502    
Non-Guarantor Subsidiaries [Member]        
Rental properties, net 479,908 478,932    
Land held for development 21,272 22,352    
Property under development 43,107 54,560    
Mortgage notes and related accrued interest receivable 2,700 22,845    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 5,955 6,168    
Cash and cash equivalents 2,961 2,248 $ 3,086 $ 2,733
Restricted cash 1,514 1,532    
Accounts receivable, net 10,281 10,895    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 53,801 61,091    
Total assets 621,499 660,623    
Accounts payable and accrued liabilities 3,281 3,474    
Dividends payable 0 0    
Unearned rents and interest 758 940    
Intercompany notes payable 175,757 175,757    
Debt 242,998 254,270    
Total liabilities 422,794 434,441    
Total equity 198,705 226,182    
Total liabilities and equity 621,499 660,623    
Consolidated Elimination [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (175,757) (175,757)    
Investments in subsidiaries (4,099,500) (3,825,897)    
Other assets 0 0    
Total assets (4,275,257) (4,001,654)    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Unearned rents and interest 0 0    
Intercompany notes payable (175,757) (175,757)    
Debt 0 0    
Total liabilities (175,757) (175,757)    
Total equity (4,099,500) (3,825,897)    
Total liabilities and equity $ (4,275,257) $ (4,001,654)