XML 34 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company groups investments into four reportable operating segments: Entertainment, Education, Recreation and Other. The financial information summarized below is presented by reportable operating segment:
Balance Sheet Data:
 
 
As of March 31, 2016
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,053,555

$
1,040,058

$
986,945

$
208,864

$
54,118

$
4,343,540

 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,006,926

$
1,013,930

$
935,266

$
203,757

$
57,391

$
4,217,270


Operating Data:
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
60,138

$
17,180

$
14,696

$
1,764

$

$
93,778

Tenant reimbursements
 
3,863

2




3,865

Other income
 
4


489


717

1,210

Mortgage and other financing income
 
2,152

10,731

6,998

34


19,915

Total revenue
 
66,157

27,913

22,183

1,798

717

118,768

 
 
 
 
 
 
 
 
Property operating expense
 
5,252


8

83

138

5,481

Other expense
 



5


5

Total investment expenses
 
5,252


8

88

138

5,486

Net operating income - before unallocated items
 
60,905

27,913

22,175

1,710

579

113,282

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(9,218
)
Costs associated with loan refinancing or payoff
 
 
 
(552
)
Interest expense, net
 
 
 
 
 
 
(23,289
)
Transaction costs
 
 
 
 
 
 
(444
)
Depreciation and amortization
 
 
 
(25,955
)
Equity in income from joint ventures
 
 
 
 
212

Income tax benefit
 
 
 
144

Net income attributable to EPR Properties
 
 
 
54,180

Preferred dividend requirements
 
 
 
(5,952
)
Net income available to common shareholders of EPR Properties
$
48,228


 
 
Three Months Ended March 31, 2015
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
59,941

$
10,094

$
6,705

$

$

$
76,740

Tenant reimbursements
 
4,326



(23
)

4,303

Other income
 
3




547

550

Mortgage and other financing income
 
1,782

7,783

8,181

97


17,843

Total revenue
 
66,052

17,877

14,886

74

547

99,436

 
 
 
 
 
 
 
 
Property operating expense
 
6,294



63


6,357

Other expense
 



102


102

Total investment expenses
 
6,294



165


6,459

Net operating income - before unallocated items
 
59,758

17,877

14,886

(91
)
547

92,977

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(7,682
)
Retirement severance expense
 
 
 
 
(18,578
)
Interest expense, net
 
 
 
 
 
 
(18,587
)
Transaction costs
 
 
 
 
 
 
(1,606
)
Depreciation and amortization
 
 
 
 
(19,355
)
Equity in income from joint ventures
 
 
 
164

Gain on sale of real estate
 
 
 
23,924

Income tax expense
 
 
 
 
 
 
(8,426
)
Discontinued operations:
 
 
 
 
 
 
 
Loss from discontinued operations
 
 
 
 
(10
)
Net income attributable to EPR Properties
 
 
 
42,821

Preferred dividend requirements
 
 
(5,952
)
Net income available to common shareholders of EPR Properties
$
36,869