XML 102 R86.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 23, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Intercompany fee income (expense)   $ 0 $ 0 $ 0
Interest income (expense) on intercompany receivable/payable   0 0 0
Net cash provided (used) by other operating activities   277,952 250,152 231,439
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   (277,952) (250,152) (231,439)
Cash Provided by (Used in) Operating Activities, Discontinued Operations   508 143 2,681
Net Cash Provided by (Used in) Operating Activities   278,460 250,295 234,120
Acquisition of rental properties and other assets   (179,820) (85,205) (123,497)
Proceeds from Sale of Real Estate   46,718 12,055 797
Proceeds from settlement of derivative   0 5,725 0
Investment in unconsolidated joint ventures   0 0 (1,607)
Investment in mortgage notes receivable   (72,698) (93,877) (60,568)
Proceeds from mortgage note receivable paydown   40,956 76,256 1,900
Investment in promissory notes receivable   0 (4,387) (1,278)
Proceeds from Sale and Collection of Notes Receivable   0 1,750 1,027
Payments to Acquire Lease Receivables   0 0 3,262
Proceeds from Sale of Lease Receivables   4,741 46,092 0
Additions to properties under development   (408,436) (334,635) (197,271)
Investment in intercompany notes payable       0
Advances to subsidiaries, net   0 0 0
Net cash used by investing activities of continuing operations   (568,539) (376,226) (383,759)
Net proceeds from sale of real estate from discontinued operations   0 0 47,301
Net cash used by investing activities   (568,539) (376,226) (336,458)
Proceeds from long-term debt facilities   856,914 379,000 646,000
Principal payments on long-term debt   (503,314) (310,253) (552,468)
Deferred financing fees paid   (7,047) (814) (8,133)
Costs associated with loan refinancing or payoff (cash portion)   0 (25) (5,790)
Net proceeds from issuance of common shares $ 184,200 190,158 264,158 220,785
Impact of stock option exercises, net   (3,394) 50 947
Purchase of common shares for treasury   (8,222) (2,892) (3,246)
Dividends paid to shareholders   (233,073) (207,637) (197,924)
Net cash provided by financing activities   292,022 121,587 100,171
Effect of exchange rate changes on cash   (996) (278) (539)
Net increase (decrease) in cash and cash equivalents   947 (4,622) (2,706)
Cash and cash equivalents at beginning of the year   3,336 7,958 10,664
Cash and cash equivalents at end of the year   4,283 3,336 7,958
EPR Properties (Issuer) [Member]        
Intercompany fee income (expense)   2,717 3,124 2,629
Interest income (expense) on intercompany receivable/payable   111 0 17,848
Net cash provided (used) by other operating activities   (91,731) (60,684) (44,752)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   88,903 57,560 24,275
Cash Provided by (Used in) Operating Activities, Discontinued Operations   0 0 0
Net Cash Provided by (Used in) Operating Activities   (88,903) (57,560) (24,275)
Acquisition of rental properties and other assets   (618) (438) (1,358)
Proceeds from Sale of Real Estate   0 0 0
Proceeds from settlement of derivative     0  
Investment in unconsolidated joint ventures       (1,607)
Investment in mortgage notes receivable   0 0 (11,797)
Proceeds from mortgage note receivable paydown   0 0 0
Investment in promissory notes receivable     0 0
Proceeds from Sale and Collection of Notes Receivable     0 117
Payments to Acquire Lease Receivables       0
Proceeds from Sale of Lease Receivables   0 0  
Additions to properties under development   (112) (821) (18)
Investment in intercompany notes payable       103,104
Advances to subsidiaries, net   (406,389) (16,206) (380,190)
Net cash used by investing activities of continuing operations       (291,749)
Net proceeds from sale of real estate from discontinued operations       0
Net cash used by investing activities   (407,119) (17,465) (291,749)
Proceeds from long-term debt facilities   701,914 20,000 300,000
Principal payments on long-term debt   (142,000) 0 0
Deferred financing fees paid   (7,038) (337) (5,620)
Costs associated with loan refinancing or payoff (cash portion)     0 0
Net proceeds from issuance of common shares   190,158 264,158 220,785
Impact of stock option exercises, net   (3,394) 50 947
Purchase of common shares for treasury   (8,222) (2,892) (3,246)
Dividends paid to shareholders   (233,073) (207,637) (197,924)
Net cash provided by financing activities   498,345 73,342 314,942
Effect of exchange rate changes on cash   0 0 0
Net increase (decrease) in cash and cash equivalents   2,323 (1,683) (1,082)
Cash and cash equivalents at beginning of the year   (1,234) 449 1,531
Cash and cash equivalents at end of the year   1,089 (1,234) 449
Wholly-Owned Subsidiary Guarantors [Member]        
Intercompany fee income (expense)   0 0 0
Interest income (expense) on intercompany receivable/payable   9,690 0 0
Net cash provided (used) by other operating activities   300,144 250,337 216,982
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   (309,834) (250,337) (216,982)
Cash Provided by (Used in) Operating Activities, Discontinued Operations   508 47 286
Net Cash Provided by (Used in) Operating Activities   310,342 250,384 217,268
Acquisition of rental properties and other assets   (178,964) (58,930) (118,233)
Proceeds from Sale of Real Estate   45,637 0 0
Proceeds from settlement of derivative     0  
Investment in unconsolidated joint ventures       0
Investment in mortgage notes receivable   (27,835) (26,716) (46,375)
Proceeds from mortgage note receivable paydown   38,456 52,834 202
Investment in promissory notes receivable     (721) (1,278)
Proceeds from Sale and Collection of Notes Receivable     0 0
Payments to Acquire Lease Receivables       3,262
Proceeds from Sale of Lease Receivables   4,741 46,092  
Additions to properties under development   (366,170) (320,964) (190,205)
Investment in intercompany notes payable       0
Advances to subsidiaries, net   334,011 (1,510) 255,824
Net cash used by investing activities of continuing operations       (103,327)
Net proceeds from sale of real estate from discontinued operations       0
Net cash used by investing activities   (150,124) (309,915) (103,327)
Proceeds from long-term debt facilities   155,000 359,000 346,000
Principal payments on long-term debt   (315,310) (300,270) (454,683)
Deferred financing fees paid   (7) (275) (2,494)
Costs associated with loan refinancing or payoff (cash portion)     (25) (1,753)
Net proceeds from issuance of common shares   0 0 0
Impact of stock option exercises, net   0 0 0
Purchase of common shares for treasury   0 0 0
Dividends paid to shareholders   0 0 0
Net cash provided by financing activities   (160,317) 58,430 (112,930)
Effect of exchange rate changes on cash   (6) 39 (13)
Net increase (decrease) in cash and cash equivalents   (105) (1,062) 998
Cash and cash equivalents at beginning of the year   840 1,902 904
Cash and cash equivalents at end of the year   735 840 1,902
Non-Guarantor Subsidiaries [Member]        
Intercompany fee income (expense)   (2,717) (3,124) (2,629)
Interest income (expense) on intercompany receivable/payable   (9,801) 0 (17,848)
Net cash provided (used) by other operating activities   69,539 60,499 59,209
Net Cash Provided by (Used in) Operating Activities, Continuing Operations   (57,021) (57,375) (38,732)
Cash Provided by (Used in) Operating Activities, Discontinued Operations   0 96 2,395
Net Cash Provided by (Used in) Operating Activities   57,021 57,471 41,127
Acquisition of rental properties and other assets   (238) (25,837) (3,906)
Proceeds from Sale of Real Estate   1,081 12,055 797
Proceeds from settlement of derivative     5,725  
Investment in unconsolidated joint ventures       0
Investment in mortgage notes receivable   (44,863) (67,161) (2,396)
Proceeds from mortgage note receivable paydown   2,500 23,422 1,698
Investment in promissory notes receivable     (3,666) 0
Proceeds from Sale and Collection of Notes Receivable     1,750 910
Payments to Acquire Lease Receivables       0
Proceeds from Sale of Lease Receivables   0 0  
Additions to properties under development   (42,154) (12,850) (7,048)
Investment in intercompany notes payable       (103,104)
Advances to subsidiaries, net   72,378 17,716 124,366
Net cash used by investing activities of continuing operations       11,317
Net proceeds from sale of real estate from discontinued operations       47,301
Net cash used by investing activities   (11,296) (48,846) 58,618
Proceeds from long-term debt facilities   0 0 0
Principal payments on long-term debt   (46,004) (9,983) (97,785)
Deferred financing fees paid   (2) (202) (19)
Costs associated with loan refinancing or payoff (cash portion)     0 (4,037)
Net proceeds from issuance of common shares   0 0 0
Impact of stock option exercises, net   0 0 0
Purchase of common shares for treasury   0 0 0
Dividends paid to shareholders   0 0 0
Net cash provided by financing activities   (46,006) (10,185) (101,841)
Effect of exchange rate changes on cash   (990) (317) (526)
Net increase (decrease) in cash and cash equivalents   (1,271) (1,877) (2,622)
Cash and cash equivalents at beginning of the year   3,730 5,607 8,229
Cash and cash equivalents at end of the year   $ 2,459 $ 3,730 $ 5,607