XML 99 R83.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
segment
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Segment Reporting Information [Line Items]                      
Number of Reportable Operating Segments | segment                 4    
Total assets $ 4,217,270       $ 3,686,275       $ 4,217,270 $ 3,686,275  
Rental revenue                 330,886 286,673 $ 248,709
Tenant reimbursements                 16,320 17,663 18,401
Other income (loss)                 3,629 1,009 1,682
Mortgage and other financing income                 70,182 79,706 74,272
Total revenue 111,988 $ 108,335 $ 101,258 $ 99,436 104,669 $ 98,738 $ 91,787 $ 89,857 421,017 385,051 343,064
Property operating expense                 23,433 24,897 26,016
Other expense                 648 771 658
Investment Income, Investment Expense                 24,081 25,668 26,674
Net Operating Income Before Unallocated Items                 396,936 359,383 316,390
General and Administrative Expense                 (31,021) (27,566) (25,613)
Severance Costs                 (18,578) 0 0
Costs associated with loan refinancing or payoff                 (270) (301) (6,166)
Gain on early extinguishment of debt                 0 0 4,539
Interest Expense                 (79,915) (81,270) (81,056)
Transaction costs                 (7,518) (2,452) (1,955)
Provision for loan losses                 0 (3,777) 0
Depreciation and amortization                 (89,617) (66,739) (53,946)
Equity in income from joint ventures                 969 1,273 1,398
Gain on sale or acquisition, net                 23,829 1,209 3,017
Gain on sale of investment in a direct financing lease                 0 220 0
Income tax benefit (expense)                 (482) (4,228) 14,176
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax                 199 505 333
Transaction Costs Discontinued Operations                 0 3,376 0
Gain on sale of real estate                 0 0 4,256
Net income 52,750 $ 50,195 $ 48,766 $ 42,821 52,635 $ 42,705 $ 40,760 $ 43,533 194,532 179,633 180,226
Dividends, Preferred Stock                 (23,806) (23,807) (23,806)
Net income available to common shareholders of EPR Properties                 170,726 155,826 156,420
Entertainment Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 2,006,926       2,017,046       2,006,926 2,017,046  
Rental revenue                 238,896 237,429 221,024
Tenant reimbursements                 16,343 17,640 18,401
Other income (loss)                 512 (6) 80
Mortgage and other financing income                 7,127 7,056 8,447
Total revenue                 262,878 262,119 247,952
Property operating expense                 23,120 24,143 25,521
Other expense                 0 0 0
Investment Income, Investment Expense                 23,120 24,143 25,521
Net Operating Income Before Unallocated Items                 239,758 237,976 222,431
Education Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 1,013,930       734,512       1,013,930 734,512  
Rental revenue                 51,439 27,874 15,931
Tenant reimbursements                 0 0 0
Other income (loss)                 0 0 0
Mortgage and other financing income                 30,622 31,488 33,275
Total revenue                 82,061 59,362 49,206
Property operating expense                 0 0 0
Other expense                 0 0 0
Investment Income, Investment Expense                 0 0 0
Net Operating Income Before Unallocated Items                 82,061 59,362 49,206
Recreation Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 935,266       696,931       935,266 696,931  
Rental revenue                 40,551 20,368 10,124
Tenant reimbursements                 0 0 0
Other income (loss)                 0 0 0
Mortgage and other financing income                 32,080 40,775 32,232
Total revenue                 72,631 61,143 42,356
Property operating expense                 0 0 0
Other expense                 0 0 0
Investment Income, Investment Expense                 0 0 0
Net Operating Income Before Unallocated Items                 72,631 61,143 42,356
Other Reportable Operating Segment [Member]                      
Segment Reporting Information [Line Items]                      
Total assets 203,757       206,795       203,757 206,795  
Rental revenue                 0 1,002 1,630
Tenant reimbursements                 (23) 23 0
Other income (loss)                 119 315 1,471
Mortgage and other financing income                 353 387 318
Total revenue                 449 1,727 3,419
Property operating expense                 313 754 495
Other expense                 648 771 658
Investment Income, Investment Expense                 961 1,525 1,153
Net Operating Income Before Unallocated Items                 (512) 202 2,266
Corporate Unallocated [Member]                      
Segment Reporting Information [Line Items]                      
Total assets $ 57,391       $ 30,991       57,391 30,991  
Rental revenue                 0 0 0
Tenant reimbursements                 0 0 0
Other income (loss)                 2,998 700 131
Mortgage and other financing income                 0 0 0
Total revenue                 2,998 700 131
Property operating expense                 0 0 0
Other expense                 0 0 0
Investment Income, Investment Expense                 0 0 0
Net Operating Income Before Unallocated Items                 $ 2,998 $ 700 $ 131