XML 67 R60.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information Operating Data (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]        
Rental revenue $ 77,860 $ 69,918 $ 154,600 $ 136,349
Tenant reimbursements 3,965 4,281 8,268 8,869
Other income 1,148 187 1,698 361
Mortgage and other financing income 18,285 17,401 36,128 36,064
Total revenue 101,258 91,787 200,694 181,643
Property operating expense 5,770 5,539 12,127 11,988
Other expense 210 219 312 318
Total investment expenses 5,980 5,758 12,439 12,306
Net Operating Income - Before Unallocated Items 95,278 86,029 188,255 169,337
Reconciliation to Consolidated Statements of Income:        
General and administrative expense (7,756) (7,079) (15,438) (14,541)
Retirement severance expense 0 0 (18,578) 0
Costs associated with loan refinancing (243) 0 (243) 0
Interest expense, net (20,007) (20,555) (38,594) (40,453)
Transaction costs (4,429) (756) (6,035) (952)
Depreciation and amortization (21,849) (16,002) (41,204) (31,329)
Equity in income from joint ventures 198 267 362 578
Gain on sale of investment in a direct financing lease 0 220 0 220
Income Tax Expense (Benefit) 7,506 (1,360) (920) (2,285)
Income (loss) from discontinued operations (68) 4 (58) (11)
Transaction (costs) benefit 0 0 0 3,376
Net income attributable to EPR Properties 48,766 40,760 91,587 84,292
Preferred dividend requirements (5,952) (5,952) (11,904) (11,904)
Net income available to common shareholders of EPR Properties 42,814 34,808 79,683 72,388
Gain on sale of real estate 0 0 23,924 330
Entertainment Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Rental revenue 59,829 59,502 119,770 116,324
Tenant reimbursements 3,965 4,281 8,291 8,869
Other income 501 (12) 503 (12)
Mortgage and other financing income 1,782 1,768 3,564 3,490
Total revenue 66,077 65,539 132,128 128,671
Property operating expense 5,692 5,381 11,986 11,654
Other expense 0 0 0 0
Total investment expenses 5,692 5,381 11,986 11,654
Net Operating Income - Before Unallocated Items 60,385 60,158 120,142 117,017
Education Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Rental revenue 10,803 5,519 20,897 10,996
Tenant reimbursements 0 0 0 0
Other income 0 0 0 0
Mortgage and other financing income 7,793 7,440 15,577 16,218
Total revenue 18,596 12,959 36,474 27,214
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items 18,596 12,959 36,474 27,214
Recreation Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Rental revenue 7,228 4,612 13,933 8,459
Tenant reimbursements 0 0 0 0
Other income 0 0 0 0
Mortgage and other financing income 8,613 8,096 16,794 16,162
Total revenue 15,841 12,708 30,727 24,621
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items 15,841 12,708 30,727 24,621
Other Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Rental revenue 0 285 0 570
Tenant reimbursements 0 0 (23) 0
Other income 63 92 63 93
Mortgage and other financing income 97 97 193 194
Total revenue 160 474 233 857
Property operating expense 78 158 141 334
Other expense 210 219 312 318
Total investment expenses 288 377 453 652
Net Operating Income - Before Unallocated Items (128) 97 (220) 205
Corporate / Unallocated        
Segment Reporting Information [Line Items]        
Rental revenue 0 0 0 0
Tenant reimbursements 0 0 0 0
Other income 584 107 1,132 280
Mortgage and other financing income 0 0 0 0
Total revenue 584 107 1,132 280
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items $ 584 $ 107 $ 1,132 $ 280