XML 64 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company groups investments into four reportable operating segments: Entertainment, Education, Recreation and Other. The financial information summarized below is presented by reportable operating segment:
Balance Sheet Data:
 
 
As of June 30, 2015
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,006,636

$
877,783

$
825,004

$
218,371

$
63,598

$
3,991,392

 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,017,543

$
734,512

$
696,931

$
206,795

$
46,267

$
3,702,048


Operating Data:
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
59,829

$
10,803

$
7,228

$

$

$
77,860

Tenant reimbursements
 
3,965





3,965

Other income
 
501



63

584

1,148

Mortgage and other financing income
 
1,782

7,793

8,613

97


18,285

Total revenue
 
66,077

18,596

15,841

160

584

101,258

 
 
 
 
 
 
 
 
Property operating expense
 
5,692



78


5,770

Other expense
 



210


210

Total investment expenses
 
5,692



288


5,980

Net operating income - before unallocated items
 
60,385

18,596

15,841

(128
)
584

95,278

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(7,756
)
Costs associated with loan refinancing
 
 
 
(243
)
Interest expense, net
 
 
 
 
 
 
(20,007
)
Transaction costs
 
 
 
 
 
 
(4,429
)
Depreciation and amortization
 
 
 
(21,849
)
Equity in income from joint ventures
 
 
 
 
198

Income tax benefit
 
 
 
7,506

Discontinued operations:
 
 
 
 
Income from discontinued operations
 
 
 
 
68

Net income attributable to EPR Properties
 
 
 
48,766

Preferred dividend requirements
 
 
 
(5,952
)
Net income available to common shareholders of EPR Properties
$
42,814


 
 
Three Months Ended June 30, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
59,502

$
5,519

$
4,612

$
285

$

$
69,918

Tenant reimbursements
 
4,281





4,281

Other income (loss)
 
(12
)


92

107

187

Mortgage and other financing income
 
1,768

7,440

8,096

97


17,401

Total revenue
 
65,539

12,959

12,708

474

107

91,787

 
 
 
 
 
 
 
 
Property operating expense
 
5,381



158


5,539

Other expense
 



219


219

Total investment expenses
 
5,381



377


5,758

Net operating income - before unallocated items
 
60,158

12,959

12,708

97

107

86,029

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(7,079
)
Interest expense, net
 
 
 
 
 
 
(20,555
)
Transaction costs
 
 
 
 
 
 
(756
)
Depreciation and amortization
 
 
 
 
(16,002
)
Equity in income from joint ventures
 
 
 
267

Gain on sale of investment in a direct financing lease
 
 
 
220

Income tax expense
 
 
 
 
 
 
(1,360
)
Discontinued operations:
 
 
 
 
 
 
 
Loss from discontinued operations
 
 
 
 
(4
)
Net income attributable to EPR Properties
 
 
 
40,760

Preferred dividend requirements
 
 
(5,952
)
Net income available to common shareholders of EPR Properties
$
34,808







 
 
Six Months Ended June 30, 2015
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
119,770

$
20,897

$
13,933

$

$

$
154,600

Tenant reimbursements
 
8,291



(23
)

8,268

Other income
 
503



63

1,132

1,698

Mortgage and other financing income
 
3,564

15,577

16,794

193


36,128

Total revenue
 
132,128

36,474

30,727

233

1,132

200,694

 
 
 
 
 
 
 
 
Property operating expense
 
11,986



141


12,127

Other expense
 



312


312

Total investment expenses
 
11,986



453


12,439

Net operating income - before unallocated items
 
120,142

36,474

30,727

(220
)
1,132

188,255

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(15,438
)
Retirement severance expense
 
 
 
 
(18,578
)
Costs associated with loan refinancing
 
 
 
(243
)
Interest expense, net
 
 
 
 
 
 
(38,594
)
Transaction costs
 
 
 
 
(6,035
)
Depreciation and amortization
 
 
 
(41,204
)
Equity in income from joint ventures
 
 
 
362

Gain on sale of real estate
 
 
 
 
23,924

Income tax expense
 
 
 
 
 
 
(920
)
Discontinued operations:
 
 
 
 
 
Income from discontinued operations
 
 
 
58

Net income attributable to EPR Properties
 
 
91,587

Preferred dividend requirements
(11,904
)
Net income available to common shareholders of EPR Properties
 
$
79,683



 
 
Six Months Ended June 30, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
116,324

$
10,996

$
8,459

$
570

$

$
136,349

Tenant reimbursements
 
8,869





8,869

Other income (loss)
 
(12
)


93

280

361

Mortgage and other financing income
 
3,490

16,218

16,162

194


36,064

Total revenue
 
128,671

27,214

24,621

857

280

181,643

 
 
 
 
 
 
 
 
Property operating expense
 
11,654



334


11,988

Other expense
 



318


318

Total investment expenses
 
11,654



652


12,306

Net operating income - before unallocated items
 
117,017

27,214

24,621

205

280

169,337

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(14,541
)
Interest expense, net
 
 
 
 
(40,453
)
Transaction costs
 
 
 
 
 
 
(952
)
Depreciation and amortization
 
 
 
 
(31,329
)
Equity in income from joint ventures
 
 
 
578

Gain on sale of real estate
 
 
 
330

Gain on sale of investment in a direct financing lease
 
 
 
220

Income tax expense
 
 
 
 
 
 
(2,285
)
Discontinued operations:
 
 
 
 
 
Income from discontinued operations
 
 
 
11

Transaction costs (benefit)
 
 
3,376

Net income attributable to EPR Properties
84,292

Preferred dividend requirements
 
 
 
(11,904
)
Net income available to common shareholders of EPR Properties
 
$
72,388