XML 92 R85.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Rental properties, net $ 2,104,151 $ 1,885,093    
Rental properties held for sale, net 0 2,788    
Land held for development 201,342 196,177    
Property under development 89,473 29,376    
Mortgage notes and related accrued interest receivable, net 486,337 455,752    
Investment in a direct financing lease, net 242,212 234,089    
Investment in joint ventures 5,275 11,971    
Cash and cash equivalents 7,958 10,664 14,625 11,776
Restricted cash 9,714 23,991    
Deferred financing costs, net 23,344 19,679    
Accounts receivable, net 42,538 38,738    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 59,932 38,412    
Total assets 3,272,276 2,946,730    
Accounts payable and accrued liabilities 72,327 65,481    
Dividends payable 19,553 41,186    
Unearned rents and interest 17,046 11,333    
Intercompany notes payable 0 0    
Debt 1,475,336 1,368,832    
Total liabilities 1,584,262 1,486,832    
EPR Properties shareholders’ equity 1,687,637 1,459,521    
Noncontrolling interests 377 377    
Equity 1,688,014 1,459,898 1,498,103 1,631,258
Total liabilities and equity 3,272,276 2,946,730    
EPR Properties (Issuer) [Member]
       
Rental properties, net 0 0    
Rental properties held for sale, net   0    
Land held for development 0 0    
Property under development 18 0    
Mortgage notes and related accrued interest receivable, net 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 7,250    
Cash and cash equivalents 449 1,531 1,932 3,356
Restricted cash 1,150 0    
Deferred financing costs, net 17,221 13,563    
Accounts receivable, net 106 139    
Intercompany notes receivable 0 103,104    
Investments in subsidiaries 2,852,543 2,231,079    
Other assets 19,292 21,482    
Total assets 2,890,779 2,378,148    
Accounts payable and accrued liabilities 43,589 37,441    
Dividends payable 19,553 41,186    
Unearned rents and interest 0 0    
Intercompany notes payable 0 0    
Debt 1,140,000 840,000    
Total liabilities 1,203,142 918,627    
EPR Properties shareholders’ equity 1,687,637 1,459,521    
Noncontrolling interests 0 0    
Equity 1,687,637 1,459,521    
Total liabilities and equity 2,890,779 2,378,148    
Wholly-Owned Subsidiary Guarantors [Member]
       
Rental properties, net 1,341,770 1,113,658    
Rental properties held for sale, net   0    
Land held for development 0 0    
Property under development 77,283 25,419    
Mortgage notes and related accrued interest receivable, net 460,533 414,075    
Investment in a direct financing lease, net 242,212 234,089    
Investment in joint ventures 0 0    
Cash and cash equivalents 705 651 1,243 1,816
Restricted cash 6,735 9,715    
Deferred financing costs, net 5,439 4,812    
Accounts receivable, net 22,555 16,830    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 5,725 3,956    
Total assets 2,162,957 1,823,205    
Accounts payable and accrued liabilities 19,793 16,662    
Dividends payable 0 0    
Unearned rents and interest 13,528 7,393    
Intercompany notes payable 0 0    
Debt 0 53,315    
Total liabilities 33,321 77,370    
EPR Properties shareholders’ equity 2,129,636 1,745,835    
Noncontrolling interests 0 0    
Equity 2,129,636 1,745,835    
Total liabilities and equity 2,162,957 1,823,205    
Non-Guarantor Subsidiaries [Member]
       
Rental properties, net 762,381 771,435    
Rental properties held for sale, net   2,788    
Land held for development 201,342 196,177    
Property under development 12,172 3,957    
Mortgage notes and related accrued interest receivable, net 25,804 41,677    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 5,275 4,721    
Cash and cash equivalents 6,804 8,482 11,450 6,604
Restricted cash 1,829 14,276    
Deferred financing costs, net 684 1,304    
Accounts receivable, net 19,877 21,769    
Intercompany notes receivable 175,757 4,147    
Investments in subsidiaries 0 0    
Other assets 34,915 12,974    
Total assets 1,246,840 1,083,707    
Accounts payable and accrued liabilities 8,945 11,378    
Dividends payable 0 0    
Unearned rents and interest 3,518 3,940    
Intercompany notes payable 175,757 107,251    
Debt 335,336 475,517    
Total liabilities 523,556 598,086    
EPR Properties shareholders’ equity 722,907 485,244    
Noncontrolling interests 377 377    
Equity 723,284 485,621    
Total liabilities and equity 1,246,840 1,083,707    
Consolidated Elimination [Member]
       
Rental properties, net 0 0    
Rental properties held for sale, net   0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable, net 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Deferred financing costs, net 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (175,757) (107,251)    
Investments in subsidiaries (2,852,543) (2,231,079)    
Other assets 0 0    
Total assets (3,028,300) (2,338,330)    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Unearned rents and interest 0 0    
Intercompany notes payable (175,757) (107,251)    
Debt 0 0    
Total liabilities (175,757) (107,251)    
EPR Properties shareholders’ equity (2,852,543) (2,231,079)    
Noncontrolling interests 0 0    
Equity (2,852,543) (2,231,079)    
Total liabilities and equity $ (3,028,300) $ (2,338,330)