XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Balance Sheet Data:
 
 
As of December 31, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
1,874,014

$
542,052

$
553,019

$
210,064

$
93,127

$
3,272,276

 
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
1,818,712

$
376,048

$
427,977

$
252,444

$
71,549

$
2,946,730


Operating Data:
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
221,024

$
15,931

$
10,124

$
1,630

$

$
248,709

Tenant reimbursements
 
18,401





18,401

Other income
 
80



1,471

131

1,682

Mortgage and other financing income
 
8,447

33,275

32,232

318


74,272

Total revenue
 
247,952

49,206

42,356

3,419

131

343,064

 
 
 
 
 
 
 
 
Property operating expense
 
25,521



495


26,016

Other expense
 



658


658

Total investment expenses
 
25,521



1,153


26,674

Net operating income - before unallocated items
 
222,431

49,206

42,356

2,266

131

316,390

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(25,613
)
Costs associated with loan refinancing or payoff
 
 
 
(6,166
)
Gain on early extinguishment of debt
 
 
4,539

Interest expense, net
 
 
 
 
 
 
(81,056
)
Transaction costs
 
 
 
 
 
 
(1,955
)
Depreciation and amortization
 
 
 
(53,946
)
Equity in income from joint ventures
 
 
 
 
1,398

Gain on sale or acquisition, net
 
 
 
3,017

Gain on previously held equity interest
 
 
 
4,853

Income tax benefit
 
 
 
14,176

Discontinued operations:
 
 
 
 
Income from discontinued operations
 
 
 
 
333

Gain on sale or acquisition of real estate
 
 
 
 
4,256

Net income
 
 
 
 
 
 
180,226

Preferred dividend requirements
 
 
(23,806
)
Net income available to common shareholders
$
156,420


 
 
For the Year Ended December 31, 2012
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
221,020

$
8,663

$
3,615

$
1,219

$

$
234,517

Tenant reimbursements
 
18,575





18,575

Other income
 
98



639

1

738

Mortgage and other financing income
 
4,308

30,130

29,440

99


63,977

Total revenue
 
244,001

38,793

33,055

1,957

1

317,807

 
 
 
 
 
 
 
 
Property operating expense
 
24,008



907


24,915

Other expense
 
4



739

639

1,382

Total investment expenses
 
24,012



1,646

639

26,297

Net operating income (loss) - before unallocated items
 
219,989

38,793

33,055

311

(638
)
291,510

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(23,170
)
Costs associated with loan refinancing or payoff
 
(627
)
Interest expense, net
 
 
 
 
 
 
(76,656
)
Transaction costs
 
 
 
 
 
 
(404
)
Impairment charges
 
 
 
 
 
 
(3,074
)
Depreciation and amortization
 
 
 
 
(46,698
)
Equity in income from joint ventures
 
 
 
1,025

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
620

Impairment charges
 
 
 
 
(20,835
)
Loss on sale or acquisition of real estate
 
 
 
 
(27
)
Net income
 
 
 
 
 
 
121,664

Noncontrolling interests
 
 
 
 
 
 
(108
)
Preferred dividend requirements
 
 
(24,508
)
Preferred share redemption costs
 
 
 
 
(3,888
)
Net income available to common shareholders
$
93,160


 
 
For the Year Ended December 31, 2011
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
215,576

$
1,638

$
1,274

$
1,245

$

$
219,733

Tenant reimbursements
 
17,965





17,965

Other income
 
120



253

1

374

Mortgage and other financing income
 
323

28,465

26,576

107

93

55,564

Total revenue
 
233,984

30,103

27,850

1,605

94

293,636

 
 
 
 
 
 
 
 
Property operating expense
 
23,541



663


24,204

Other expense
 
21



750

842

1,613

Total investment expenses
 
23,562



1,413

842

25,817

Net operating income (loss) - before unallocated items
 
210,422

30,103

27,850

192

(748
)
267,819

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(20,173
)
Costs associated with loan refinancing or payoff, net
 
(1,877
)
Interest expense, net
 
 
 
 
 
 
(71,295
)
Transaction costs
 
 
 
 
 
 
(1,727
)
Impairment charges
 
 
 
 
 
 
(2,531
)
Depreciation and amortization
 
 
 
 
(42,975
)
Equity in income from joint ventures
 
 
 
2,847

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
3,279

Impairment charges
 
 
 
 
(33,525
)
Costs associated with loan refinancing or payoff
 
 
 
(4,121
)
Gain on sale or acquisition of real estate
 
 
 
 
19,545

Net income
 
 
 
 
 
 
115,266

Noncontrolling interests
 
 
 
 
 
 
(38
)
Preferred dividend requirements
 
 
(28,140
)
Preferred share redemption costs
 
 
(2,769
)
Net income available to common shareholders
$
84,319