XML 80 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Income Statement [Abstract]                        
Rental revenue                   $ 248,709 $ 234,517 $ 219,733
Tenant reimbursements                   18,401 18,575 17,965
Other income                   1,682 738 374
Mortgage and other financing income                   74,272 63,977 55,564
Total revenue 89,352 87,841 82,973 82,898 82,451 81,542 77,511 76,303   343,064 317,807 293,636
Property operating expense                   26,016 24,915 24,204
Other expense                   658 1,382 1,613
General and administrative expense                   25,613 23,170 20,173
Costs associated with loan refinancing or payoff                   6,166 627 1,877
Gain on early extinguishment of debt                   4,539 0 0
Interest expense, net                   81,056 76,656 71,295
Transaction costs                   1,955 404 1,727
Impairment charges                   0 3,074 2,531
Depreciation and amortization                   53,946 46,698 42,975
Income before equity in income from joint ventures, and other items                   152,193 140,881 127,241
Equity in income from joint ventures                   1,398 1,025 2,847
Gain on sale or acquisition, net               282 1,200 3,017 0 0
Gain on previously held equity interest                   4,853 0 0
Income before income taxes                   161,461 141,906 130,088
Income tax benefit                   14,176 0 0
Income from continuing operations                   175,637 141,906 130,088
Discontinued operations:                        
Income from discontinued operations                   333 620 3,279
Impairment charges                   0 (20,835) (33,525)
Costs associated with loan refinancing or payoff                   0 0 4,121
Gain (loss) on sale or acquisition of real estate                   4,256 (27) 19,545
Net income 63,042 43,502 32,476 41,206 29,281 34,175 36,818 21,390   180,226 121,664 115,266
Add: Net income attributable to noncontrolling interests                   0 (108) (38)
Net income attributable to EPR Properties 57,091 37,551 26,524 35,254 18,843 28,149 30,797 15,371   180,226 121,556 115,228
Preferred dividend requirements                   (23,806) (24,508) (28,140)
Preferred share redemption costs                   0 (3,888) (2,769)
Net income available to common shareholders of EPR Properties                   $ 156,420 $ 93,160 $ 84,319
Basic earnings per share data:                        
Income from continuing operations                   $ 3.16 $ 2.42 $ 2.13
Income (loss) from discontinued operations                   $ 0.10 $ (0.43) $ (0.32)
Net income available to common shareholders $ 1.12 $ 0.79 $ 0.56 $ 0.75 $ 0.40 $ 0.60 $ 0.66 $ 0.33   $ 3.26 $ 1.99 $ 1.81
Diluted earnings per share data:                        
Income from continuing operations                   $ 3.15 $ 2.41 $ 2.12
Income (loss) from discontinued operations                   $ 0.09 $ (0.43) $ (0.32)
Net income available to common shareholders $ 1.12 $ 0.79 $ 0.56 $ 0.75 $ 0.40 $ 0.60 $ 0.65 $ 0.33   $ 3.24 $ 1.98 $ 1.80
Shares used for computation (in thousands):                        
Basic                   48,028 46,798 46,640
Diluted                   48,214 47,049 46,901