XML 110 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Schedule of Reportable Operating Segments
The financial information summarized below is presented by reportable operating segment, consistent with how the Company regularly reviews and manages its business:
Balance Sheet Data:
 
 
As of June 30, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
1,808,881

$
436,430

$
455,873

$
229,354

$
85,747

$
3,016,285

 
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
1,818,712

$
376,048

$
427,977

$
252,444

$
71,549

$
2,946,730


Operating Data:
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
54,522

$
3,152

$
1,782

$
1,309

$

$
60,765

Tenant reimbursements
 
4,452





4,452

Other income
 
24



77

3

104

Mortgage and other financing income
 
2,223

8,145

7,789

79


18,236

Total revenue
 
61,221

11,297

9,571

1,465

3

83,557

 
 
 
 
 
 
 
 
Property operating expense
 
5,840



150


5,990

Other expense
 



264

(21
)
243

Total investment expenses
 
5,840



414

(21
)
6,233

Net operating income - before unallocated items
 
55,381

11,297

9,571

1,051

24

77,324

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(6,051
)
Costs associated with loan refinancing or payoff
 
 
 
(5,943
)
Interest expense, net
 
 
 
 
 
 
(20,000
)
Transaction costs
 
 
 
 
 
 
(224
)
Depreciation and amortization
 
 
 
(13,776
)
Equity in income from joint ventures
 
 
 
 
466

Discontinued operations:
 
 
 
 
Income from discontinued operations
 
 
 
 
680

Net income
 
 
 
 
 
 
32,476

Preferred dividend requirements
 
 
(5,952
)
Net income available to common shareholders of EPR Properties
$
26,524


 
 
Three Months Ended June 30, 2012
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
55,034

$
1,720

$
797

$
754

$

$
58,305

Tenant reimbursements
 
4,365





4,365

Other income
 
21



86


107

Mortgage and other financing income
 
498

7,548

7,143

23


15,212

Total revenue
 
59,918

9,268

7,940

863


77,989

 
 
 
 
 
 
 
 
Property operating expense
 
5,432



255


5,687

Other expense
 



247

92

339

Total investment expenses
 
5,432



502

92

6,026

Net operating income - before unallocated items
 
54,486

9,268

7,940

361

(92
)
71,963

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(5,821
)
Interest expense, net
 
 
 
 
 
 
(18,459
)
Transaction costs
 
 
 
 
 
 
(31
)
Depreciation and amortization
 
 
 
 
(12,069
)
Equity in income from joint ventures
 
 
 
278

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
519

Gain on sale or acquisition of real estate
 
 
 
 
438

Net income
 
 
 
 
 
 
36,818

Noncontrolling interests
 
 
 
 
 
 
(19
)
Preferred dividend requirements
 
 
(6,002
)
Net income available to common shareholders of EPR Properties
$
30,797

 
 
For the Six Months Ended June 30, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
109,504

$
6,310

$
3,691

$
2,047

$

$
121,552

Tenant reimbursements
 
9,196





9,196

Other income
 
47



78

3

128

Mortgage and other financing income
 
4,427

16,102

15,344

158


36,031

Total revenue
 
123,174

22,412

19,035

2,283

3

166,907

 
 
 
 
 
 
 
 
Property operating expense
 
12,976



19


12,995

Other expense
 



406

31

437

Total investment expenses
 
12,976



425

31

13,432

Net operating income - before unallocated items
 
110,198

22,412

19,035

1,858

(28
)
153,475

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(12,703
)
Costs associated with loan refinancing or payoff
 
(5,943
)
Gain on early extinguishment of debt
 
4,539

Interest expense, net
 
 
 
 
 
 
(39,989
)
Transaction costs
 
 
 
 
 
 
(542
)
Depreciation and amortization
 
 
 
 
(27,214
)
Equity in income from joint ventures
 
 
 
817

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
677

Gain on sale or acquisition of real estate
 
 
 
 
565

Net income
 
 
 
 
 
 
73,682

Preferred dividend requirements
 
 
 
 
(11,904
)
Net income available to common shareholders of EPR Properties
$
61,778


 
 
For the Six Months Ended June 30, 2012
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
109,595

$
3,141

$
1,316

$
1,511

$

$
115,563

Tenant reimbursements
 
9,186





9,186

Other income
 
46



87


133

Mortgage and other financing income
 
945

14,843

14,049

48


29,885

Total revenue
 
119,772

17,984

15,365

1,646


154,767

 
 
 
 
 
 
 
 
Property operating expense
 
11,437



624


12,061

Other expense
 



430

259

689

Total investment expenses
 
11,437



1,054

259

12,750

Net operating income - before unallocated items
 
108,335

17,984

15,365

592

(259
)
142,017

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(12,288
)
Interest expense, net
 
 
 
 
 
 
(36,600
)
Transaction costs
 
 
 
 
 
 
(189
)
Impairment charges
 
 
 
 
 
 
(3,998
)
Depreciation and amortization
 
 
 
 
(23,808
)
Equity in income from joint ventures
 
 
 
324

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
875

Impairment charges
 
 
 
 
(8,845
)
Gain on sale or acquisition of real estate
 
 
 
 
720

Net income
 
 
 
 
 
 
58,208

Noncontrolling interests
 
 
 
 
 
 
(37
)
Preferred dividend requirements
 
 
 
 
(12,003
)
Net income available to common shareholders
$
46,168