XML 70 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Rental properties, net $ 1,858,204 $ 1,885,093    
Rental properties held for sale, net 2,788 2,788    
Land held for development 197,740 196,177    
Property under development 38,369 29,376    
Mortgage notes and related accrued interest receivable 468,557 455,752    
Investments in direct financing leases, net 235,302 234,089    
Investment in joint ventures 12,287 11,971    
Cash and cash equivalents 11,763 10,664 11,474 14,625
Restricted cash 32,614 23,991    
Deferred financing costs, net 18,708 19,679    
Accounts receivable, net 38,246 38,738    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 37,214 38,412    
Total assets 2,951,792 2,946,730    
Accounts payable and accrued liabilities 47,798 65,481    
Dividends payable 43,113 41,186    
Unearned rents and interest 19,984 11,333    
Intercompany notes payable 0 0    
Long-term debt 1,383,392 1,368,832    
Total liabilities 1,494,287 1,486,832    
EPR Properties shareholders’ equity 1,457,128 1,459,521    
Noncontrolling interests 377 377    
Equity 1,457,505 1,459,898    
Total liabilities and equity 2,951,792 2,946,730    
Entertainment Properties Trust (Issuer) [Member]
       
Rental properties, net 0 0    
Rental properties held for sale, net 0 0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable 0 0    
Investments in direct financing leases, net 0 0    
Investment in joint ventures 7,398 7,250    
Cash and cash equivalents 4,319 1,531 2,020 1,933
Restricted cash 0 0    
Deferred financing costs, net 13,186 13,563    
Accounts receivable, net 77 139    
Intercompany notes receivable 104,575 103,104    
Investments in subsidiaries 2,229,391 2,231,079    
Other assets 20,724 21,482    
Total assets 2,379,670 2,378,148    
Accounts payable and accrued liabilities 24,429 37,441    
Dividends payable 43,113 41,186    
Unearned rents and interest 0 0    
Intercompany notes payable 0 0    
Long-term debt 855,000 840,000    
Total liabilities 922,542 918,627    
EPR Properties shareholders’ equity 1,457,128 1,459,521    
Noncontrolling interests 0 0    
Equity 1,457,128 1,459,521    
Total liabilities and equity 2,379,670 2,378,148    
Wholly-Owned Subsidiary Guarantors [Member]
       
Rental properties, net 1,119,885 1,113,658    
Rental properties held for sale, net 0 0    
Land held for development 0 0    
Property under development 34,541 25,419    
Mortgage notes and related accrued interest receivable 425,568 414,075    
Investments in direct financing leases, net 235,302 234,089    
Investment in joint ventures 0 0    
Cash and cash equivalents 208 651 1,282 1,243
Restricted cash 19,703 9,715    
Deferred financing costs, net 4,342 4,812    
Accounts receivable, net 17,873 16,830    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 3,722 3,956    
Total assets 1,861,144 1,823,205    
Accounts payable and accrued liabilities 14,476 16,662    
Dividends payable 0 0    
Unearned rents and interest 19,210 7,393    
Intercompany notes payable 0 0    
Long-term debt 59,000 53,315    
Total liabilities 92,686 77,370    
EPR Properties shareholders’ equity 1,768,458 1,745,835    
Noncontrolling interests 0 0    
Equity 1,768,458 1,745,835    
Total liabilities and equity 1,861,144 1,823,205    
Non-Guarantor Subsidiaries [Member]
       
Rental properties, net 738,319 771,435    
Rental properties held for sale, net 2,788 2,788    
Land held for development 197,740 196,177    
Property under development 3,828 3,957    
Mortgage notes and related accrued interest receivable 42,989 41,677    
Investments in direct financing leases, net 0 0    
Investment in joint ventures 4,889 4,721    
Cash and cash equivalents 7,236 8,482 8,172 11,449
Restricted cash 12,911 14,276    
Deferred financing costs, net 1,180 1,304    
Accounts receivable, net 20,296 21,769    
Intercompany notes receivable 4,240 4,147    
Investments in subsidiaries 0 0    
Other assets 12,768 12,974    
Total assets 1,049,184 1,083,707    
Accounts payable and accrued liabilities 8,893 11,378    
Dividends payable 0 0    
Unearned rents and interest 774 3,940    
Intercompany notes payable 108,815 107,251    
Long-term debt 469,392 475,517    
Total liabilities 587,874 598,086    
EPR Properties shareholders’ equity 460,933 485,244    
Noncontrolling interests 377 377    
Equity 461,310 485,621    
Total liabilities and equity 1,049,184 1,083,707    
Consolidated Elimination [Member]
       
Rental properties, net 0 0    
Rental properties held for sale, net 0 0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable 0 0    
Investments in direct financing leases, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Deferred financing costs, net 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (108,815) (107,251)    
Investments in subsidiaries (2,229,391) (2,231,079)    
Other assets 0 0    
Total assets (2,338,206) (2,338,330)    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Unearned rents and interest 0 0    
Intercompany notes payable (108,815) (107,251)    
Long-term debt 0 0    
Total liabilities (108,815) (107,251)    
EPR Properties shareholders’ equity (2,229,391) (2,231,079)    
Noncontrolling interests 0 0    
Equity (2,229,391) (2,231,079)    
Total liabilities and equity $ (2,338,206) $ (2,338,330)