0001045450-13-000040.txt : 20130430 0001045450-13-000040.hdr.sgml : 20130430 20130430160029 ACCESSION NUMBER: 0001045450-13-000040 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20130430 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130430 DATE AS OF CHANGE: 20130430 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EPR PROPERTIES CENTRAL INDEX KEY: 0001045450 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 431790877 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13561 FILM NUMBER: 13797363 BUSINESS ADDRESS: STREET 1: 909 WALNUT STREET STREET 2: SUITE 200 CITY: KANSAS CITY STATE: MO ZIP: 64106 BUSINESS PHONE: 8164721700 MAIL ADDRESS: STREET 1: 909 WALNUT STREET STREET 2: SUITE 200 CITY: KANSAS CITY STATE: MO ZIP: 64106 FORMER COMPANY: FORMER CONFORMED NAME: ENTERTAINMENT PROPERTIES TRUST DATE OF NAME CHANGE: 19970904 8-K 1 epr-33120138xkforearningsr.htm 8-K EPR-3.31.2013 8-K for earnings release


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 30, 2013
 
EPR Properties
(Exact name of registrant as specified in its charter)
 
 
 
 
 
 
Maryland
 
001-13561
 
43-1790877
(State or other jurisdiction of
incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
909 Walnut Street, Suite 200
Kansas City, Missouri 64106
(Address of principal executive office)(Zip Code)
(816) 472-1700
(Registrant’s telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))






Item 2.02 Results of Operations and Financial Condition.
On April 30, 2013, EPR Properties (the “Company”) announced its results of operations and financial condition for the first quarter ended March 31, 2013. The public announcement was made by means of a press release, the text of which is set forth in Exhibit 99.1 hereto and is hereby incorporated by reference herein.
In addition, on April 30, 2013, the Company made available on its website supplemental operating and financial data for the first quarter ended March 31, 2013, the text of which is set forth in Exhibit 99.2 hereto and is hereby incorporated by reference herein.
The information set forth in Item 2.02 of this current report on Form 8-K, including Exhibits 99.1 and 99.2, is being “furnished” and shall not be deemed “filed” for the purposes of or otherwise subject to liabilities under Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
Item 9.01 Financial Statements and Exhibits.
 
 
 
 
Exhibit
No.
  
Description
  
99.1
  
Press Release dated April 30, 2013 issued by EPR Properties announcing its results of operations and financial condition for the first quarter ended March 31, 2013.
 
 
99.2
  
Supplemental Operating and Financial Data for the first quarter ended March 31, 2013, made available by EPR Properties on April 30, 2013.







SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
EPR PROPERTIES
 
 
 
 
By:
 
/s/ Mark A. Peterson
 
 
 
Mark A. Peterson
 
 
 
Senior Vice President, Treasurer and Chief Financial
Officer
Date: April 30, 2013


























































INDEX TO EXHIBITS
 
 
 
 
Exhibit
No.
  
Description
  
99.1
  
Press Release dated April 30, 2013 issued by EPR Properties announcing its results of operations and financial condition for the first quarter ended March 31, 2013.
 
 
99.2
  
Supplemental Operating and Financial Data for the first quarter ended March 31, 2013, made available by EPR Properties on April 30, 2013.



EX-99.1 2 ex991-eprx3312013earningsr.htm PRESS RELEASE Ex 99.1-EPR-3.31.2013 earnings release


EXHIBIT 99.1
EPR PROPERTIES REPORTS FIRST QUARTER RESULTS

Kansas City, MO, April 30, 2013 -- EPR Properties (NYSE:EPR) today announced operating results for the first quarter ended March 31, 2013.

Total revenue was $83.4 million for the first quarter of 2013, representing a 9% increase from $76.8 million for the same quarter in 2012. Net income available to common shareholders was $35.3 million, or $0.75 per diluted common share, for the first quarter of 2013 compared to $15.4 million, or $0.33 per diluted common share, for the same quarter in 2012. Funds From Operations (FFO) for the first quarter of 2013 was $48.3 million, or $1.03 per diluted common share, compared to $40.3 million, or $0.86 per diluted common share, for the same period in 2012. FFO as adjusted for the first quarter of 2013 was $44.1 million, or $0.94 per diluted common share, compared to $40.4 million, or $0.86 per diluted common share, for the same period in 2012, an increase of 9% per share.

David Brain, President and CEO, commented, "I am pleased to report that we have continued our positive forward momentum with a strong start to 2013, realizing 9% year over year growth in FFO as adjusted. We made ongoing progress in the expansion of each of our primary investment segments, investing in new assets with strong fundamentals. While we are seeing some quarterly variability in the timing of our capital spend, we believe we have ample current investment commitments and opportunities in our pipeline to meet our annual guidance.”
 
A reconciliation of FFO to FFO as adjusted follows (unaudited, dollars in thousands, except per share amounts):
 
 
Three Months Ended March 31,
 
 
2013
 
2012
 
 
Amount
 
FFO/share
 
Amount
 
FFO/share
 
 
 
 
 
 
 
 
 
FFO
$
48,314

 
$
1.03

 
$
40,270

 
$
0.86

 
Transaction costs
318

 
0.01

 
158

 

 
Gain on early extinguishment of debt
(4,539
)
 
(0.10
)
 

 

FFO as adjusted
$
44,093

 
$
0.94

 
$
40,428

 
$
0.86

 
 
 
 
 
 
 
 
 
Dividends declared per common share
 
 
$
0.79

 
 
 
$
0.75

FFO as adjusted payout ratio
 
 
84
%
 
 
 
87
%

Portfolio Update

As of March 31, 2013, the Company's portfolio of entertainment properties consisted of 10.7 million square feet and was 99% leased, including 113 megaplex theatres that were 100% leased. The Company's portfolio of education properties consisted of 2.4 million square feet, including 38 public charter schools, and was 100% leased. The Company's portfolio of recreation properties was 100% leased. The Company's overall portfolio consisted of 13.7 million square feet and was 98% leased.
 
As of March 31, 2013, the Company's real estate mortgage loan portfolio had a carrying value of $468.6 million and included financing provided for entertainment, education and recreation properties. Additionally, the Company had $38.4 million in property under development and $197.7 million in land held for development.

Investment Update

The Company's investment spending in the first quarter of 2013 totaled approximately $38.7 million, and included investments in each of its four operating segments.






Entertainment investment spending in the first quarter of 2013 totaled $14.7 million, and related primarily to investments in build-to-suit construction of six megaplex theatres and one family entertainment center that are subject to long-term triple net leases or long-term mortgage agreements.

Education investment spending in the first quarter of 2013 totaled $15.1 million, and related to investments in build-to-suit construction of five public charter schools and an acquisition of an early childhood education center located in Peoria, Arizona, that are subject to long-term triple net leases or long-term mortgage agreements. The new early childhood education center represents an extension of the Company's Education segment.
 
Recreation investment spending in the first quarter of 2013 totaled $7.4 million, and related to fundings under the Company's mortgage notes for improvements at existing ski and waterpark properties. In addition, the Company's recreation investment spending related to build-to-suit construction of three TopGolf golf entertainment facilities as well as funding improvements at the Company's ski property located in Maryland.

Other investment spending in the first quarter of 2013 totaled $1.5 million and related to the land held for development in Sullivan County, New York.

In addition to the first quarter investment spending, the Company expects to spend approximately $250.0 million related to existing commitments and previously approved investments over the remainder of 2013. Beyond these transactions, the Company has a significant investment pipeline and expects to complete its 2013 investment spending plan totaling $300.0 million to $350.0 million.

Progress on Vineyard and Winery Sales

The Company continues to make progress toward selling its remaining vineyard and winery investments. During the first quarter of 2013, the Company sold a winery and a portion of related vineyards located in Sonoma County, California, for proceeds of $24.1 million and recognized a gain of $0.6 million.

Balance Sheet Update

The Company's balance sheet remains strong with a debt to gross assets ratio (defined as total long-term debt to total assets plus accumulated depreciation) of 41% at March 31, 2013. The Company had $11.8 million of unrestricted cash on hand and $59.0 million of debt outstanding under its $400.0 million unsecured revolving credit facility at March 31, 2013.

During the first quarter of 2013, the Company completed a discounted payoff prior to maturity of one if its loan agreements secured by a theatre property. The Company made a cash payment of $9.7 million in full satisfaction of the loan and recorded a gain on early extinguishment of debt of $4.5 million.

Additionally during the first quarter of 2013, the Company added to its unsecured term loan facility that matures on January 5, 2017, increasing the size of the facility from $240.0 million to $255.0 million. The additional $15.0 million bears interest based on a grid related to the Company's senior unsecured credit ratings, which at closing was LIBOR plus 175 basis points.

Dividend Information

The Company previously announced that it will begin paying a monthly common share cash dividend beginning in the second quarter of 2013, with the first monthly dividend payable on May 15, 2013 to shareholders of record as of April 30, 2013. This dividend represents an annualized dividend of $3.16 per common share, a 5.3% increase over the prior year.






On February 26, 2013, the Company declared a regular quarterly cash dividend of $0.79 per common share, which was paid on April 15, 2013 to common shareholders of record on March 28, 2013. The Company also declared and paid first quarter cash dividends of $0.359375 per share on its 5.75% Series C cumulative convertible preferred shares, $0.5625 per share on its 9.00% Series E cumulative convertible preferred shares and $0.4140625 per share on its 6.625% Series F cumulative redeemable preferred shares.

Guidance Confirmation

The Company is maintaining its previously announced 2013 guidance for investment spending of $300.0 million to $350.0 million and FFO as adjusted per share of $3.79 to $3.94.

Quarterly Supplemental

The Company's supplemental information package for the first quarter ended March 31, 2013 is available on the Company's website at www.eprkc.com.










































EPR Properties
Consolidated Statements of Income
(Unaudited, dollars in thousands except per share data)
 
Three Months Ended March 31,
 
 
2013
 
2012
 
Rental revenue
$
60,787

 
$
57,258

 
Tenant reimbursements
4,744

 
4,822

 
Other income
24

 
25

 
Mortgage and other financing income
17,795

 
14,674

 
Total revenue
83,350

 
76,779

 
Property operating expense
7,005

 
6,374

 
Other expense
194

 
350

 
General and administrative expense
6,652

 
6,467

 
Gain on early extinguishment of debt
(4,539
)
 

 
Interest expense, net
19,989

 
18,141

 
Transaction costs
318

 
158

 
Impairment charges

 
3,998

 
Depreciation and amortization
13,438

 
11,740

 
Income before equity in income from joint ventures and discontinued operations
40,293

 
29,551

 
Equity in income from joint ventures
351

 
47

 
Income from continuing operations
$
40,644

 
$
29,598

 
Discontinued operations:
 
 
 
 
Income (loss) from discontinued operations
(3
)
 
355

 
Impairment charges

 
(8,845
)
 
Gain on sale or acquisition of real estate
565

 
282

 
Net income
41,206

 
21,390

 
Add: Net income attributable to noncontrolling interests

 
(18
)
 
Net income attributable to EPR Properties
41,206

 
21,372

 
Preferred dividend requirements
(5,952
)
 
(6,001
)
 
Net income available to common shareholders of EPR Properties
$
35,254

 
$
15,371

 
Per share data attributable to EPR Properties common shareholders:
 
 
 
 
Basic earnings per share data:
 
 
 
 
Income from continuing operations
$
0.74

 
$
0.51

 
Income (loss) from discontinued operations
0.01

 
(0.18
)
 
Net income available to common shareholders
$
0.75

 
$
0.33

 
Diluted earnings per share data:
 
 
 
 
Income from continuing operations
$
0.74

 
$
0.50

 
Income (loss) from discontinued operations
0.01

 
(0.17
)
 
Net income available to common shareholders
$
0.75

 
$
0.33

 
Shares used for computation (in thousands):
 
 
 
 
Basic
46,854

 
46,677

 
Diluted
47,047

 
46,945

 












EPR Properties
Reconciliation of Net Income Available to Common Shareholders
to Funds From Operations (FFO) (A)
(Unaudited, dollars in thousands except per share data)
 
Three Months Ended March 31,
 
2013
 
2012
 
FFO:
 
 
 
 
Net income available to common shareholders of EPR Properties
$
35,254

 
$
15,371

 
Gain on sale or acquisition of property
(565
)
 
(282
)
 
Real estate depreciation and amortization
13,468

 
12,197

 
Allocated share of joint venture depreciation
157

 
141

 
Impairment charges

 
12,843

 
FFO available to common shareholders of EPR Properties
$
48,314

 
$
40,270

 
 
 
 
 
 
FFO per common share attributable to EPR Properties:
 
 
 
 
Basic
$
1.03

 
$
0.86

 
Diluted
1.03

 
0.86

 
Shares used for computation (in thousands):
 
 
 
 
Basic
46,854

 
46,677

 
Diluted
47,047

 
46,945

 
Other financial information:
 
 
 
 
Straight-lined rental revenue
$
1,214

 
$
801

 
Dividends per common share
$
0.79

 
$
0.75

 

(A)
The National Association of Real Estate Investment Trusts (“NAREIT”) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP and management provides FFO herein because it believes this information is useful to investors in this regard. FFO is a widely used measure of the operating performance of real estate companies and is provided here as a supplemental measure to GAAP net income available to common shareholders and earnings per share. Pursuant to the definition of FFO by the Board of Governors of NAREIT, we calculate FFO as net income available to common shareholders, computed in accordance with GAAP, excluding gains and losses from sales or acquisitions of depreciable operating properties and impairment losses of depreciable real estate, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships, joint ventures and other affiliates. Adjustments for unconsolidated partnerships, joint ventures and other affiliates are calculated to reflect FFO on the same basis. We have calculated FFO for all periods presented in accordance with this definition. FFO is a non-GAAP financial measure. FFO does not represent cash flows from operations as defined by GAAP and is not indicative that cash flows are adequate to fund all cash needs and is not to be considered an alternative to net income or any other GAAP measure as a measurement of the results of our operations or our cash flows or liquidity as defined by GAAP. It should also be noted that not all REITs calculate FFO the same way so comparisons with other REITs may not be meaningful. In addition to FFO, we present FFO as adjusted. Management believes it is useful to provide it here as a supplemental measure to GAAP net income available to common shareholders and earnings per share. FFO as adjusted is FFO plus charges for loan losses, costs (gain) associated with loan refinancing or payoff, net, preferred share redemption costs and transaction costs, less gain on early extinguishment of debt. FFO as adjusted is a non-GAAP financial measure. FFO as adjusted does not represent cash flows from operations as defined by GAAP and is not indicative that cash flows are adequate to fund all cash needs and is not to be considered an alternative to net income or any other GAAP measure as a measurement of the results of the Company's operations, cash flows or liquidity as defined by GAAP.

The additional 1.9 million common shares that would result from the conversion of the Company's 5.75% Series C cumulative convertible preferred shares and the additional 1.6 million common shares that would result from the conversion of the Company's 9.00% Series E cumulative convertible preferred shares and the corresponding add-





back of the preferred dividends declared on those shares are not included in the calculation of diluted earnings per share and FFO per share for the three months ended March 31, 2013 and 2012 because the effect is not-dilutive.

EPR Properties
Condensed Consolidated Balance Sheets
(Dollars in thousands)
 
March 31, 2013
 
December 31, 2012
Assets
(unaudited)
 
 
Rental properties, net of accumulated depreciation of $383,332 and $375,684 at March 31, 2013 and December 31, 2012, respectively
$
1,858,204

 
$
1,885,093

Rental properties held for sale, net
2,788

 
2,788

Land held for development
197,740

 
196,177

Property under development
38,369

 
29,376

Mortgage notes and related accrued interest receivable
468,557

 
455,752

Investment in a direct financing lease, net
235,302

 
234,089

Investment in joint ventures
12,287

 
11,971

Cash and cash equivalents
11,763

 
10,664

Restricted cash
32,614

 
23,991

Deferred financing costs, net
18,708

 
19,679

Accounts receivable, net
38,246

 
38,738

Other assets
37,214

 
38,412

Total assets
$
2,951,792

 
$
2,946,730

Liabilities and Equity
 
 
 
Accounts payable and accrued liabilities
$
47,798

 
$
65,481

Dividends payable
43,113

 
41,186

Unearned rents and interest
19,984

 
11,333

Long-term debt
1,383,392

 
1,368,832

Total liabilities
1,494,287

 
1,486,832

EPR Properties shareholders’ equity
1,457,128

 
1,459,521

Noncontrolling interests
377

 
377

Equity
1,457,505

 
1,459,898

Total liabilities and equity
$
2,951,792

 
$
2,946,730


About EPR Properties
EPR Properties is a specialty real estate investment trust (REIT) that invests in properties in select market segments which require unique industry knowledge, while offering the potential for stable and attractive returns. Our total investments exceed $3.2 billion and our primary investment segments are Entertainment, Recreation and Education. We adhere to rigorous underwriting and investing criteria centered on key industry and property level cash flow standards. We believe our focused niche approach provides a competitive advantage, and the potential for higher growth and better yields. Further information is available at www.eprkc.com or from Brian Moriarty at 888-EPR-REIT.

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

With the exception of historical information, certain statements contained or incorporated by reference herein may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as those pertaining to our acquisition or disposition of properties, our capital resources, future expenditures for development projects, and our results of operations. Forward-looking statements involve numerous risks and





uncertainties and you should not rely on them as predictions of actual events. There is no assurance the events or circumstances reflected in the forward-looking statements will occur. You can identify forward-looking statements by use of words such as “will be,” “intend,” “continue,” “believe,” “may,” “expect,” “hope,” “anticipate,” “goal,” “forecast,” “expects,” “pipeline,” “anticipates,” “estimates,” “offers,” “plans,” “would” or other similar expressions or other comparable terms or discussions of strategy, plans or intentions contained or incorporated by reference herein. While references to commitments for investment spending are based on present commitments and agreements of the Company, we cannot provide assurance that these transactions will be completed on satisfactory terms. In addition, references to our budgeted amounts and guidance are forward-looking statements.  Forward-looking statements necessarily are dependent on assumptions, data or methods that may be incorrect or imprecise. These forward-looking statements represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Many of the factors that will determine these items are beyond our ability to control or predict. For further discussion of these factors see “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K and, to the extent applicable, our Quarterly Reports on Form 10-Q.
 
For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date hereof or the date of any document incorporated by reference herein. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date hereof.




EX-99.2 3 exhibit992-eprx33113supple.htm SUPPLEMENTAL OPERATING AND FINANCIAL DATA Exhibit 99.2-EPR-3.31.13 Supplemental

Exhibit 99.2






















Supplemental Operating and Financial Data
First Quarter Ended March 31, 2013






EPR Properties
Supplemental Operating and Financial Data
First Quarter Ended March 31, 2013
 
 
 
 
 
 
 
 
 
Table of Contents
 
 
 
 
 
 
 
 
 
Section
 
 
 
 
 
 
 
Page
 
 
 
 
 
 
 
 
 
Company Profile
Investor Information
Selected Financial Information
Selected Balance Sheet Information
Selected Operating Data
Funds From Operations and Funds From Operations as Adjusted
Adjusted Funds From Operations
Capital Structure
Summary of Ratios
Capital Spending and Disposition Summaries
Financial and Investment Information by Segment
Lease Expirations
Top Ten Customers by Revenue from Continuing Operations
Summary of Mortgage Notes Receivable
Summary of Notes Receivable
Summary of Unconsolidated Joint Ventures
Definitions-Non-GAAP Financial Measures


2




CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

With the exception of historical information, certain statements contained or incorporated by reference herein may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as those pertaining to our acquisition or disposition of properties, our capital resources, future expenditures for development projects, and our results of operations. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of actual events. There is no assurance the events or circumstances reflected in the forward-looking statements will occur. You can identify forward-looking statements by use of words such as “will be,” “intend,” “continue,” “believe,” “may,” “expect,” “hope,” “anticipate,” “goal,” “forecast,” “expects,” "pipeline," “anticipates,” “estimates,” “offers,” “plans,” “would,” or other similar expressions or other comparable terms or discussions of strategy, plans or intentions contained or incorporated by reference herein. In addition, references to our budgeted amounts and guidance are forward-looking statements. Forward-looking statements necessarily are dependent on assumptions, data or methods that may be incorrect or imprecise. These forward-looking statements represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Many of the factors that will determine these items are beyond our ability to control or predict. For further discussion of these factors see “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K and, to the extent applicable, our Quarterly Reports on Form 10-Q.

For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date hereof or the date of any document incorporated by reference herein. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date hereof.

NON-GAAP INFORMATION

This document contains certain non-GAAP measures. These non-GAAP measures, as calculated by the Company, are not necessarily comparable to similarly titled measures reported by other companies. Additionally, these non-GAAP measures are not measurements of financial performance or liquidity under GAAP and should not be considered alternatives to the Company's other financial information determined under GAAP. See pages 29 through 30 for definitions of certain non-GAAP financial measures used in this document.


3




EPR Properties
Company Profile


The Company

EPR Properties (“EPR” or the “Company”) is a self administered and self-managed real estate investment trust. EPR was formed in August 1997 as a Maryland real estate investment trust (“REIT”), and an initial public offering was completed on November 18, 1997.

Since that time, the Company has grown into a leading specialty real estate investment trust with an investment portfolio that includes entertainment, education, recreation and other specialty investments. Effective November 12, 2012, the Company updated its name from "Entertainment Properties Trust" to "EPR Properties" to reflect the Company's expansion into additional specialty segments.

Company Strategy

EPR’s primary business objective is to enhance shareholder value by achieving predictable and increasing Funds from Operations (“FFO”) and dividends per share. Our prevailing strategy is to focus on long-term investments in a limited number of categories in which we maintain a depth of knowledge and relationships, and which we believe offer sustained performance throughout all economic cycles. We believe our focused niche approach provides a competitive advantage, and the potential for higher growth and better yields.

We also adhere to rigorous underwriting and investing criteria, centered on key industry and property level cash flow criteria. As part of our growth strategy we will consider acquiring, developing or financing additional properties which are consistent with our overall strategy and meet our underwriting and investing criteria. In executing our growth strategy, we will employ moderate leverage. We have historically paid out approximately 80% of our FFO as adjusted in the form of quarterly dividends. This allows investors to realize a portion of their returns on a current basis.

Following are the key criteria against which our investments are evaluated:

Inflection Opportunity - Renewal or restructuring in an industry’s properties

Enduring Value - Real estate devoted to and improving long-lived activities

Excellent Execution - Market-dominant performance that creates value beyond tenant credit

Attractive Economics - Accretive initial returns along with growth in yield

Advantageous Position - Sustainable competitive advantages



4



EPR Properties
Investor Information

Senior Management
 
 
 
David Brain
 
Greg Silvers
President and Chief Executive Officer
 
Executive Vice President and Chief Operating Officer
 
 
 
Mark Peterson
 
Jerry Earnest
Senior Vice President and Chief Financial Officer
 
Senior Vice President and Chief Investment Officer
 
 
 
Neil Sprague
 
Mike Hirons
Senior Vice President and General Counsel
 
Vice President - Strategic Planning

Company Information
 
 
 
Corporate Headquarters
 
Trading Symbols
909 Walnut Street, Suite 200
 
Common Stock:
Kansas City, MO 64106
 
EPR
888-EPR-REIT
 
Preferred Stock:
www.eprkc.com
 
EPR-PrC
 
 
EPR-PrE
Stock Exchange Listing
 
EPR-PrF
New York Stock Exchange
 
 
Equity Research Coverage
 
 
 
BMO Capital Markets
Paul Adornato
212-885-4170
Citi Global Markets
Michael Bilerman/Emmanuel Korchman
212-816-4471
Goldman Sachs
Andrew Rosavich
212-902-2796
J.P. Morgan
Anthony Paolone
212-622-6682
Kansas City Capital Associates
Jonathan Braatz
816-932-8019
Keybanc Capital Markets
Jordan Sadler
917-368-2280
Ladenburg Thalmann
Daniel Dolan
214-409-2056
RBC Capital Markets
Richard Moore
440-715-2646
Stifel Nicolaus 
Joshua Barber
443-224-1347

EPR Properties is followed by the analysts identified above.  Please note that any opinions, estimates, forecasts or recommendations regarding EPR Properties’ performance made by these analysts are theirs alone and do not represent opinions, estimates, forecasts or recommendations of EPR Properties or its management.  EPR Properties does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

5



EPR Properties
Selected Financial Information
(Unaudited, dollars and shares in thousands)
 
 
 
 
 
 
Three months ended March 31,
 
Operating Information:
2013
 
2012
 
Revenue (1)
83,350

 
76,779

 
Net income available to common shareholders of
 
 
 
 
EPR Properties
35,254

 
15,371

 
Earnings before interest, taxes, depreciation and amortization
 
 
 
 
(EBITDA) - continuing operations (2)
69,181

 
59,432

 
Earnings before interest, taxes, depreciation and amortization
 
 
 
 
(EBITDA) - discontinued operations (2)
304

 
(7,784
)
 
Adjusted EBITDA - continuing operations (2)
69,499

 
63,588

 
Adjusted EBITDA - discontinued operations (2)
304

 
1,061

 
Interest expense, net (1)
19,989

 
18,141

 
Recurring principal payments
4,303

 
6,327

 
Capitalized interest
344

 
156

 
Straight-lined rental revenue
1,214

 
801

 
Dividends declared on preferred shares
5,952

 
6,001

 
Dividends declared on common shares
37,161

 
35,117

 
General and administrative expense
6,652

 
6,467

 
 
 
 
 
 
Balance Sheet Information:
March 31,
 
 
2013
 
2012
 
Total assets
2,951,792

 
2,790,845

 
Total assets before depreciation (gross assets)
3,335,443

 
3,138,749

 
Unencumbered real estate assets (3)
 
 
 
 
Number
157

 
122

 
Gross book value
2,095,661

 
1,578,518

 
Annualized stabilized NOI
213,501

 
151,543

 
Total debt
1,383,392

 
1,224,840

 
Equity
1,457,505

 
1,477,895

 
Common shares outstanding
47,039

 
48,262

 
Total market capitalization (using EOP closing price)
4,178,027

 
3,732,694

 
Debt/total assets
47
%
 
44
%
 
Debt/total market capitalization
33
%
 
33
%
 
Debt/gross assets
41
%
 
39
%
 
Debt/Adjusted EBITDA - continuing operations (1)(4)
4.98

 
4.82

 
Debt/Adjusted EBITDA - continuing and discontinued operations (4)
4.95

 
4.74

 
 
 
 
 
 
(1) Excludes discontinued operations.
 
 
 
 
(2) See pages 29 through 30 for definitions.
 
 
 
 
(3) Includes unencumbered rental properties, gross, direct financing lease, net and mortgage notes receivable; excludes property under development and undeveloped land.
 
(4) Adjusted EBITDA is for the quarter annualized. See pages 29 through 30 for definitions.
 

6



EPR Properties
Selected Balance Sheet Information
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1st Quarter 2013
 
4th Quarter 2012
 
3rd Quarter 2012
 
2nd Quarter 2012
 
1st Quarter 2012
 
4th Quarter 2011
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Rental properties: (1)
 
 
 
 
 
 
 
 
 
 
 
 
Entertainment
 
$
2,017,909

 
$
2,020,348

 
$
2,012,794

 
$
1,991,359

 
$
1,972,844

 
$
1,956,564

Education
 
112,193

 
102,311

 
102,094

 
48,146

 
40,088

 
40,115

Recreation
 
70,961

 
69,804

 
33,022

 
33,021

 
33,021

 
13,008

Other
 
43,580

 
71,421

 
118,348

 
121,526

 
136,777

 
149,620

Less: accumulated depreciation
 
(383,651
)
 
(376,003
)
 
(370,173
)
 
(356,264
)
 
(347,905
)
 
(335,435
)
Land held for development
 
197,740

 
196,177

 
191,442

 
188,874

 
184,457

 
184,457

Property under development
 
38,369

 
29,376

 
30,486

 
40,141

 
35,419

 
22,761

Mortgage notes receivable: (2)
 


 


 
 
 
 
 
 
 
 
Entertainment
 
77,464

 
76,199

 
52,294

 
51,197

 
14,852

 

Education
 
35,904

 
28,945

 
21,216

 
17,217

 
16,705

 
1,303

Recreation
 
352,668

 
348,091

 
338,245

 
335,205

 
332,855

 
323,794

    Other
 
2,521

 
2,517

 

 

 

 

Investment in a direct financing lease, net
 
235,302

 
234,089

 
232,855

 
236,157

 
234,875

 
233,619

Investment in joint ventures
 
12,287

 
11,971

 
11,399

 
10,577

 
10,112

 
25,053

Cash and cash equivalents
 
11,763

 
10,664

 
25,007

 
12,739

 
11,474

 
14,625

Restricted cash
 
32,614

 
23,991

 
26,138

 
19,165

 
24,938

 
19,312

Accounts receivable, net
 
38,246

 
38,738

 
35,704

 
33,138

 
35,602

 
35,005

Other assets
 
55,922

 
58,091

 
54,501

 
51,469

 
54,731

 
50,194

Total assets
 
$
2,951,792

 
$
2,946,730

 
$
2,915,372

 
$
2,833,667

 
$
2,790,845

 
$
2,733,995

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
$
47,798

 
$
65,481

 
$
54,086

 
$
37,485

 
$
30,603

 
$
36,036

Common dividends payable
 
37,161

 
35,165

 
35,131

 
35,128

 
35,117

 
32,709

Preferred dividends payable
 
5,952

 
6,021

 
6,002

 
6,002

 
6,002

 
6,002

Unearned rents and interest
 
19,984

 
11,333

 
14,181

 
11,982

 
16,388

 
6,850

Line of credit
 
59,000

 
39,000

 

 
112,000

 
58,000

 
223,000

Long-term debt
 
1,324,392

 
1,329,832

 
1,339,118

 
1,158,560

 
1,166,840

 
931,295

Total liabilities
 
1,494,287

 
1,486,832

 
1,448,518

 
1,361,157

 
1,312,950

 
1,235,892

Equity:
 

 
 
 
 
 
 
 
 
 
 
Common stock and additional paid in capital
 
1,775,653

 
1,769,711

 
1,754,767

 
1,753,266

 
1,723,388

 
1,719,546

Preferred stock at par value
 
139

 
139

 
135

 
135

 
135

 
135

Treasury stock
 
(61,227
)
 
(55,308
)
 
(49,689
)
 
(49,539
)
 
(49,454
)
 
(44,834
)
Accumulated other comprehensive income
 
20,114

 
20,622

 
20,629

 
20,680

 
23,761

 
23,463

Distributions in excess of net income
 
(277,551
)
 
(275,643
)
 
(259,318
)
 
(252,338
)
 
(248,007
)
 
(228,261
)
EPR Properties shareholders' equity
 
1,457,128

 
1,459,521

 
1,466,524

 
1,472,204

 
1,449,823

 
1,470,049

Noncontrolling interests
 
377

 
377

 
330

 
306

 
28,072

 
28,054

Total equity
 
1,457,505

 
1,459,898

 
1,466,854

 
1,472,510

 
1,477,895

 
1,498,103

Total liabilities and equity
 
$
2,951,792

 
$
2,946,730

 
$
2,915,372

 
$
2,833,667

 
$
2,790,845

 
$
2,733,995

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes rental properties held for sale.
(2) Includes related accrued interest receivable.

7



EPR Properties
Selected Operating Data
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
1st Quarter 2013
 
4th Quarter 2012
 
3rd Quarter 2012
 
2nd Quarter 2012
 
1st Quarter 2012
 
4th Quarter 2011
Rental revenue and tenant reimbursements:

 
 
 
 
 
 
 
 
 
 
Entertainment
$
59,727

 
$
60,180

 
$
60,633

 
$
59,399

 
$
59,383

 
$
58,535

Education
3,157

 
2,921

 
2,602

 
1,720

 
1,420

 
1,151

Recreation
1,909

 
1,502

 
797

 
797

 
519

 
319

Other
738

 
809

 
809

 
754

 
758

 
1,311

Mortgage and other financing income:


 
 
 
 
 
 
 
 
 
 
Entertainment
2,204

 
1,936

 
1,427

 
498

 
447

 
81

Education (1)
7,957

 
7,724

 
7,563

 
7,548

 
7,295

 
7,099

Recreation
7,555

 
7,423

 
7,968

 
7,143

 
6,906

 
6,710

Other
79

 
34

 
18

 
23

 
26

 
40

Corporate/Unallocated

 

 

 

 

 
17

Other income
24

 
434

 
203

 
107

 
25

 
106

Total revenue
$
83,350

 
$
82,963

 
$
82,020

 
$
77,989

 
$
76,779

 
$
75,369

 


 
 
 
 
 
 
 
 
 
 
Property operating expense
7,005

 
6,915

 
5,939

 
5,687

 
6,374

 
5,644

Other expense
194

 
408

 
585

 
340

 
350

 
390

General and administrative expense
6,652

 
5,396

 
5,486

 
5,821

 
6,467

 
5,045

Costs (gain) associated with loan refinancing or payoff, net

 
150

 
477

 

 

 
(390
)
Gain on early extinguishment of debt
(4,539
)
 

 

 

 

 

Interest expense, net
19,989

 
20,062

 
19,994

 
18,459

 
18,141

 
17,658

Transaction costs
318

 
31

 
184

 
31

 
158

 
233

Impairment charges

 
1,999

 

 

 
3,998

 

Depreciation and amortization
13,438

 
12,827

 
12,390

 
12,068

 
11,740

 
11,478

Equity in income from joint ventures
351

 
358

 
342

 
278

 
47

 
616

Income from continuing operations
40,644

 
35,533

 
37,307

 
35,861

 
29,598

 
35,927

Discontinued operations:


 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations
(3
)
 
475

 
(46
)
 
516

 
355

 
805

Impairment charges

 
(5,980
)
 
(3,086
)
 

 
(8,845
)
 

Transaction costs

 

 

 
3





Gain (loss) on sale or acquisition of real estate
565

 
(747
)
 

 
438

 
282

 
1,236

Net income
41,206

 
29,281

 
34,175

 
36,818

 
21,390

 
37,968

Net income attributable to noncontrolling interests

 
(47
)
 
(24
)
 
(19
)
 
(18
)
 
(25
)
Preferred dividend requirements
(5,952
)
 
(6,503
)
 
(6,002
)
 
(6,002
)
 
(6,001
)
 
(6,003
)
Preferred share redemption costs

 
(3,888
)
 

 

 

 

Net income available to common shareholders of EPR Properties
$
35,254

 
$
18,843

 
$
28,149

 
$
30,797

 
$
15,371

 
$
31,940

 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents income from owned assets under a direct financing lease, five mortgage notes receivable and one note receivable.

8



EPR Properties
Funds From Operations and Funds From Operations as Adjusted
(Unaudited, dollars in thousands except per share information)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1st Quarter 2013
 
4th Quarter 2012
 
3rd Quarter 2012
 
2nd Quarter 2012
 
1st Quarter 2012
 
4th Quarter 2011
 
Funds From Operations ("FFO") (1):
 

 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders of EPR Properties
 
$
35,254

 
$
18,843

 
$
28,149

 
$
30,797

 
$
15,371

 
$
31,940

 
(Gain) loss on sale or acquisition of real estate
 
(565
)
 
747

 

 
(438
)
 
(282
)
 
(1,236
)
 
Real estate depreciation and amortization
 
13,468

 
13,318

 
13,013

 
12,635

 
12,197

 
11,773

 
Allocated share of joint venture depreciation
 
157

 
150

 
146

 
144

 
141

 
118

 
Impairment charges
 

 
7,979

 
3,086

 

 
12,843

 

 
FFO available to common shareholders of EPR Properties
 
$
48,314

 
$
41,037

 
$
44,394

 
$
43,138

 
$
40,270

 
$
42,595

 
 
 


 
 
 
 
 
 
 
 
 
 
 
Funds From Operations as adjusted (1):
 


 
 
 
 
 
 
 
 
 
 
 
FFO available to common shareholders of EPR Properties
 
$
48,314

 
$
41,037

 
$
44,394

 
$
43,138

 
$
40,270

 
$
42,595

 
Costs (gain) associated with loan refinancing or payoff, net
 

 
150

 
477

 

 

 
(390
)
 
Transaction costs
 
318

 
31

 
184

 
31

 
158

 
233

 
Gain on early extinguishment of debt
 
(4,539
)
 

 

 

 

 

 
Preferred share redemption costs
 

 
3,888

 

 

 

 

 
FFO as adjusted available to common shareholders of EPR Properties
 
$
44,093

 
$
45,106

 
$
45,055

 
$
43,169

 
$
40,428

 
$
42,438

 
 
 


 
 
 
 
 
 
 
 
 
 
 
FFO per common share attributable to EPR Properties:
 


 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
1.03

 
$
0.88

 
$
0.95

 
$
0.92

 
$
0.86

 
$
0.91

 
Diluted
 
1.03

 
0.87

 
0.94

 
0.92

 
0.86

 
0.91

 
 
 


 
 
 
 
 
 
 
 
 
 
 
FFO as adjusted per common share attributable to EPR Properties:
 


 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.94

 
$
0.96

 
$
0.96

 
$
0.92

 
$
0.87

 
$
0.91

 
Diluted
 
0.94

 
0.96

 
0.96

 
0.92

 
0.86

 
0.90

 
 
 


 
 
 
 
 
 
 
 
 
 
 
Shares used for computation (in thousands):
 


 
 
 
 
 
 
 
 
 
 
 
Basic
 
46,854

 
46,850

 
46,840

 
46,826

 
46,677

 
46,726

 
Diluted
 
47,047

 
47,090

 
47,090

 
47,068

 
46,945

 
46,967

 
 
 

 
 
 
 
 
 
 
 
 
 
 
(1) See pages 29 through 30 for definitions.
 
 
 
 
 
 
 
 
 
 
 
 
 

9





EPR Properties
Adjusted Funds From Operations
(Unaudited, dollars in thousands except per share information)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1st Quarter 2013
 
4th Quarter 2012
 
3rd Quarter 2012
 
2nd Quarter 2012
 
1st Quarter 2012
 
4th Quarter 2011
Adjusted Funds from Operations ("AFFO") (1):
 

 
 
 
 
 
 
 
 
 
 
FFO available to common shareholders of EPR Properties
 
$
48,314

 
$
41,037

 
$
44,394

 
$
43,138

 
$
40,270

 
$
42,595

Adjustments:
 


 
 
 
 
 
 
 
 
 
 
Transaction costs
 
318

 
31

 
184

 
31

 
158

 
233

Non-real estate depreciation and amortization
 
277

 
276

 
263

 
258

 
260

 
267

Deferred financing fees amortization
 
999

 
994

 
1,047

 
1,092

 
1,085

 
986

Costs (gain) associated with loan refinancing or payoff, net
 

 
150

 
477

 

 

 
(390
)
Share-based compensation expense to management and trustees
 
1,548

 
1,417

 
1,418

 
1,534

 
1,464

 
1,398

Maintenance capital expenditures (2)
 
(525
)
 
(2,622
)
 
(730
)
 
(1,066
)
 
(354
)
 
(733
)
Straight-lined rental revenue
 
(1,214
)
 
(927
)
 
(2,042
)
 
(862
)
 
(801
)
 
(298
)
Non-cash portion of mortgage and other financing income
 
(1,265
)
 
(1,253
)
 
(1,193
)
 
(1,284
)
 
(1,258
)
 
(1,298
)
Gain on early extinguishment of debt
 
(4,539
)
 

 

 

 

 

Preferred share redemption costs
 

 
3,888

 

 

 

 

AFFO available to common shareholders of EPR Properties
 
$
43,913

 
$
42,991

 
$
43,818

 
$
42,841

 
$
40,824

 
$
42,760

 
 


 
 
 
 
 
 
 
 
 
 
Weighted average diluted shares outstanding (in thousands)
 
47,047

 
47,090

 
47,090

 
47,068

 
46,945

 
46,967

 
 


 
 
 
 
 
 
 
 
 
 
AFFO per diluted common share
 
$
0.93

 
$
0.91

 
$
0.93

 
$
0.91

 
$
0.87

 
$
0.91

 
 


 
 
 
 
 
 
 
 
 
 
Dividends declared per common share
 
$
0.79

 
$
0.75

 
$
0.75

 
$
0.75

 
$
0.75

 
$
0.70

 
 


 
 
 
 
 
 
 
 
 
 
AFFO payout ratio (3)
 
85
%
 
82
%
 
81
%
 
82
%
 
86
%
 
77
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) See pages 29 through 30 for definitions.
(2) Includes maintenance capital expenditures and certain second generation tenant improvements and leasing commissions.
(3) AFFO payout ratio is calculated by dividing dividends declared per common share by AFFO per diluted common share.



10




EPR Properties
Capital Structure at March 31, 2013
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal Payments Due on Long-Term Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages (1)
 
 
 
 
Unsecured
 
Unsecured
 
 
 
 
Year
 
Amortization
 
Maturities
 
 
Bond/Term Loan
 
Credit Facility (3)
 
Senior Notes
 
Total
 
Weighted Avg Interest Rate
2013
 
$
12,695

 
$

 
 
$

 
$

 
$

 
$
12,695

 
6.30%
2014
 
12,035

 
139,557

 
 

 

 

 
151,592

 
6.32%
2015
 
10,675

 
90,813

 
 

 
59,000

 

 
160,488

 
4.30%
2016
 
6,767

 
96,144

 
 

 

 

 
102,911

 
6.08%
2017
 
3,588

 
73,102

 
 
255,000

 

 

 
331,690

 
3.38%
2018
 
919

 
12,462

 
 

 

 

 
13,381

 
6.34%
2019
 

 

 
 

 

 

 

 
—%
2020
 

 

 
 

 

 
250,000

 
250,000

 
7.75%
2021
 

 

 
 

 

 

 

 
—%
2022
 

 

 
 

 

 
350,000

 
350,000

 
5.75%
Thereafter
 

 

 
 
10,635

 

 

 
10,635

 
0.12%
 
 
$
46,679

 
$
412,078

 
 
$
265,635

 
$
59,000

 
$
600,000

 
$
1,383,392

 
5.43%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance
 
 
Weighted Avg Interest Rate
 
Weighted Avg Maturity (yrs)
 
 
 
 
 
 
Fixed rate secured debt
 
$
458,757

 
 
6.07
%
 
2.60

 
 
 
 
 
 
Fixed rate unsecured debt (2)
 
840,000

 
 
5.46
%
 
7.15

 
 
 
 
 
 
Variable rate secured debt
 
10,635

 
 
0.12
%
 
24.50

 
 
 
 
 
 
Variable rate unsecured debt (3)
 
74,000

 
 
1.83
%
 
2.09

 
 
 
 
 
 
     Total
 
 
 
$
1,383,392

 
 
5.43
%
 
5.54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Scheduled amortization and maturities represent only consolidated debt obligations.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Includes $240 million of term loan that has been fixed through interest rate swaps through January 5, 2016.
 
(3) Unsecured Credit Facility Summary:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance
 
 
 
 
Rate
 
 
 
 
 
 
 
 
Commitment
 
at 3/31/2013
 
 
Maturity
 
at 3/31/2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$400,000
 
$59,000
 
 
October 13, 2015
 
1.80%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: This facility has a one year extension available at the Company's option and includes an accordion feature in which the facility can be increased to up to $500 million.
 
 
 
 

11



EPR Properties
Capital Structure at March 31, 2013 and December 31, 2012
(Unaudited, dollars in thousands)
 
 
 
 
 
Consolidated Debt (continued)
 
 
 
 
 
Summary of Long-Term Debt:
 
 
 
 
 
 
March 31, 2013
 
December 31, 2012
 
 
 
 
 
Unsecured revolving variable rate credit facility, LIBOR + 1.60%, due October 13, 2015
 
$
59,000

 
$
39,000

Mortgage note payable, 6.84%, due March 1, 2014
 
89,485

 
92,773

Mortgage note payable, 5.58%, due April 1, 2014
 
56,739

 
57,078

Mortgage note payable, 5.56%, due June 5, 2015
 
31,749

 
31,923

Mortgage notes payable, 5.77%, due November 6, 2015
 
66,644

 
67,172

Mortgage notes payable, 5.84%, due March 6, 2016
 
37,577

 
37,863

Mortgage notes payable, 6.37%, due June 30, 2016
 
26,967

 
27,156

Mortgage notes payable, 6.10%, due October 1, 2016
 
24,225

 
24,395

Mortgage notes payable, 6.02%, due October 6, 2016
 
18,251

 
18,381

Term loan payable, LIBOR + 1.75%, $240.0 million fixed through interest rate swaps at 2.66% through January 5, 2016, due January 5, 2017
 
255,000

 
240,000

Mortgage note payable, 6.06%, due March 1, 2017
 
10,192

 
10,261

Mortgage note payable, 6.07%, due April 6, 2017
 
10,494

 
10,565

Mortgage notes payable, 5.73%-5.95%, due May 1, 2017
 
34,363

 
48,914

Mortgage note payable, 5.29%, due July 1, 2017
 
3,847

 
3,881

Mortgage notes payable, 5.68% due August 1, 2017
 
24,885

 
25,053

Mortgage note payable, 6.19%, due February 1, 2018
 
14,935

 
15,084

Mortgage note payable, 7.37%, due July 15, 2018
 
8,404

 
8,698

Senior unsecured notes payable, 7.75%, due July 15, 2020
 
250,000

 
250,000

Senior unsecured notes payable, 5.75%, due August 15, 2022
 
350,000

 
350,000

Bond payable, variable rate, due October 1, 2037
 
10,635

 
10,635

Total
 
$
1,383,392

 
$
1,368,832

 
 
 
 
 



12



EPR Properties
Capital Structure
Senior Notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Debt Ratings as of March 31, 2013
 
 
 
 
 
 
 
 
Moody's
 
Baa3 (positive)
 
 
 
 
 
Fitch
 
BBB- (stable)
 
 
 
 
 
Standard and Poor's
 
BB+ (stable)
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of Covenants
 
 
 
 
 
 
 
 
The Company's outstanding bonds have fixed interest rates of 5.75% and 7.75%. Interest on the senior notes is paid semiannually. The notes contain various covenants, including: (i) a limitation on incurrence of any debt which would cause the Company's debt to adjusted total assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause the Company’s secured debt to adjusted total assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause the Company’s debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of the Company’s outstanding unsecured debt.
 
 
 
 
 
 
 
 
 
The following is a summary of the key financial covenants for our 5.75% and 7.75% senior unsecured notes, as defined and calculated per the terms of our notes. These calculations, which are not based on U.S. generally accepted accounting principles, or GAAP, measurements, are presented to investors to show our ability to incur additional debt under the terms of our notes only and are not measures of our liquidity or performance.  The actual amounts as of March 31, 2013 and December 31, 2012 are:
 
 
 
 
 
Actual
 
Actual
 
Note Covenants
 
Required
 
1st Quarter 2013 (1)
 
4th Quarter 2012 (1)
 
Limitation on incurrence of total debt (Total Debt/Total Assets)
 
≤ 60%
 
42%
 
41%
 
Limitation on incurrence of secured debt (Secured Debt/Total Assets)
 
≤ 40%
 
14%
 
15%
 
Debt service coverage (Consolidated Income Available for Debt Service/Annual Debt Service)
 
≥ 1.5 x
 
3.5x
 
3.6x
 
Maintenance of total unencumbered assets (Unencumbered Assets/Unsecured Debt)
 
≥ 150% of unsecured debt
 
255%
 
261%
 
 
 
 
 
 
 
 
 
(1) See page 14 for detailed calculations
 
 
 
 
 
 
 



13



EPR Properties
Capital Structure
Senior Notes
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Covenant Calculations
 
 
 
 
 
 
 
 
 
 
 
Total Assets:
 
March 31, 2013
 
 
 
Total Debt:
 
 
 
March 31, 2013
Total Assets
 
$
2,951,792

 
 
 
Secured debt obligations
 
$
469,392

Add: accumulated depreciation
 
383,651

 
 
 
Unsecured debt obligations:
 
 
Less: intangible assets
 
(2,961
)
 
 
 
Unsecured debt
 
914,000

Total Assets
 
$
3,332,482

 
 
 
Outsanding letters of credit
 

 
 
 
 
 
 
Derivatives at fair market value, net
 
5,514

Total Unencumbered Assets:
 
March 31, 2013
 
 
 
Total unsecured debt obligations:
 
919,514

Unencumbered real estate assets, gross
 
$
2,095,661

 
 
 
Total Debt
 
 
 
$
1,388,906

Cash and cash equivalents
 
11,763

 
 
 
 
 
 
 
 
Land held for development
 
197,740

 
 
 
 
 
 
 
 
Property under development
 
38,369

 
 
 
 
 
 
 
 
Total Unencumbered Assets
 
$
2,343,533

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated income available for debt service:
 
1st Quarter 2013
 
4th Quarter 2012
 
3rd Quarter 2012
 
2nd Quarter 2012
 
Trailing Twelve Months
Adjusted EBITDA
 
$
69,499

 
$
70,244

 
$
70,010

 
$
66,143

 
$
275,896

Add: Adjusted EBITDA of discontinued operations
 
304

 
1,242

 
840

 
1,342

 
3,728

Less: straight-line rental revenue
 
(1,214
)
 
(927
)
 
(2,042
)
 
(862
)
 
(5,045
)
Consolidated income available for debt service
 
$
68,589

 
$
70,559

 
$
68,808

 
$
66,623

 
$
274,579

 
 
 
 
 
 
 
 
 
 
 
Annual Debt Service:
 
 
 
 
 
 
 
 
 
 
Interest expense, gross
 
$
20,335

 
$
20,445

 
$
20,307

 
$
18,481

 
$
79,568

Less: deferred financing fees amortization
 
(999
)
 
(994
)
 
(1,047
)
 
(1,092
)
 
(4,132
)
Annual Debt Service
 
$
19,336

 
$
19,451

 
$
19,260

 
$
17,389

 
$
75,436

 
 
 
 
 
 
 
 
 
 
 
Debt Service Coverage
 
3.5

 
3.6

 
3.6

 
3.8

 
3.6

 
 
 
 
 
 
 
 
 
 
 



14



EPR Properties
Capital Structure at March 31, 2013
(Unaudited, dollars in thousands except share information)
 
 
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
 
 
 
 
 
Security
 
Shares Issued and Outstanding
 
Price per share at March 31, 2013
 
Liquidation Preference
 
Dividend Rate
 
Convertible
 
 
 
 
 
 
 
 
 
 
 
Common shares
 
47,039,089

 
$
52.05

 
          N/A
 
(1)
 
N/A
Series C
 
5,400,000

 
$
22.97

 
$
135,000

 
5.750%
 
Y
Series E
 
3,450,000

 
$
32.45

 
$
86,250

 
9.000%
 
Y
Series F
 
5,000,000

 
$
25.70

 
$
125,000

 
6.625%
 
N
 
 
 
 
 
 
 
 
 
 
 
Calculation of Total Market Capitalization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding at March 31, 2013 multiplied by closing price at March 31, 2013
 
$
2,448,385

 
 
Aggregate liquidation value of Series C preferred shares (2)
 
135,000

 
 
Aggregate liquidation value of Series E preferred shares (2)
 
86,250

 
 
Aggregate liquidation value of Series F preferred shares (2)
 
125,000

 
 
Total long-term debt at March 31, 2013
 
1,383,392

 
 
Total consolidated market capitalization
 
$
4,178,027

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Quarterly dividend declared in the first quarter of 2013 was $0.79 per share.
(2) Excludes accrued unpaid dividends at March 31, 2013.



15



EPR Properties
Summary of Ratios
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
1st Quarter 2013
 
4th Quarter 2012
 
3rd Quarter 2012
 
2nd Quarter 2012
 
1st Quarter 2012
 
4th Quarter 2011
 

 
 
 
 
 
 
 
 
 
 
Debt to total assets (book value)
47%
 
46%
 
46%
 
45%
 
44%
 
42%
 

 
 
 
 
 
 
 
 
 
 
Debt to total market capitalization
33%
 
35%
 
36%
 
36%
 
33%
 
33%
 

 
 
 
 
 
 
 
 
 
 
Debt to gross assets
41%
 
41%
 
41%
 
40%
 
39%
 
38%
 

 
 
 
 
 
 
 
 
 
 
Debt/Adjusted EBITDA - continuing operations (1)
4.98
 
4.87
 
4.79
 
4.80
 
4.82
 
4.49
 

 
 
 
 
 
 
 
 
 
 
Debt/Adjusted EBITDA - continuing and discontinued operations (1)
4.95
 
4.79
 
4.73
 
4.71
 
4.74
 
4.40
 

 
 
 
 
 
 
 
 
 
 
Secured debt to secured assets
55%
 
56%
 
57%
 
56%
 
56%
 
58%
 

 
 
 
 
 
 
 
 
 
 
Unencumbered real estate assets to total real estate assets (2)
71%
 
70%
 
70%
 
58%
 
57%
 
56%
 

 
 
 
 
 
 
 
 
 
 
Interest coverage ratio (3)
3.5
 
3.5
 
3.5
 
3.7
 
3.6
 
3.8
 

 
 
 
 
 
 
 
 
 
 
Fixed charge coverage ratio (3)
2.7
 
2.7
 
2.7
 
2.8
 
2.7
 
2.8
 

 
 
 
 
 
 
 
 
 
 
Debt service coverage ratio (3)
2.9
 
2.9
 
2.8
 
2.8
 
2.7
 
2.8
 

 
 
 
 
 
 
 
 
 
 
FFO payout ratio (4)
77%
 
86%
 
80%
 
82%
 
87%
 
77%
 

 
 
 
 
 
 
 
 
 
 
FFO as adjusted payout ratio (5)
84%
 
78%
 
78%
 
82%
 
87%
 
78%
 

 
 
 
 
 
 
 
 
 
 
AFFO payout ratio (6)
85%
 
82%
 
81%
 
82%
 
86%
 
77%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Adjusted EBITDA is for the quarter annualized. See pages 29 through 30 for definitions.
(2) Total real estate assets includes rental properties, gross, direct financing lease, net and mortgage notes receivable; excludes property under development and land held for development.
(3) See page 17 for detailed calculation.
(4) FFO payout ratio is calculated by dividing dividends declared per common share by FFO per diluted common share.
(5) FFO as adjusted payout ratio is calculated by dividing dividends declared per common share by FFO as adjusted per diluted common share.
(6) AFFO payout ratio is calculated by dividing dividends declared per common share by AFFO per diluted common share.

16



EPR Properties
Calculation of Interest, Fixed Charge and Debt Service Coverage Ratios
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
1st Quarter 2013
 
4th Quarter 2012
 
3rd Quarter 2012
 
2nd Quarter 2012
 
1st Quarter 2012
 
 4th Quarter 2011
Interest Coverage Ratio (1):

 
 
 
 
 
 
 
 
 
 
 Net income
$
41,206

 
$
29,281

 
$
34,175

 
$
36,818

 
$
21,390

 
$
37,968

 Impairment charges

 
7,979

 
3,086

 

 
12,843

 

 Transaction costs
318

 
31

 
184

 
31

 
158

 
233

 Interest expense, gross
20,335

 
20,445

 
20,307

 
18,481

 
18,350

 
17,776

 Depreciation and amortization
13,745

 
13,594

 
13,276

 
12,893

 
12,457

 
12,040

 Share-based compensation expense


 
 
 
 
 
 
 
 
 
 
 to management and trustees
1,548

 
1,417

 
1,418

 
1,534

 
1,464

 
1,398

 Costs (gain) associated with loan refinancing


 
 
 
 
 
 
 
 
 
 
 or payoff, net

 
150

 
477

 

 

 
(390
)
 Interest cost capitalized
(344
)
 
(380
)
 
(307
)
 
(16
)
 
(156
)
 
(112
)
 Straight-line rental revenue
(1,214
)
 
(927
)
 
(2,042
)
 
(862
)
 
(801
)
 
(298
)
Gain on early extinguishment of debt
(4,539
)
 

 

 

 

 
 
(Gain) loss on sale or acquisition of real estate from discontinued operations
(565
)
 
747

 

 
(438
)
 
(282
)
 
(1,236
)
 Interest coverage amount
$
70,490

 
$
72,337

 
$
70,574

 
$
68,441

 
$
65,423

 
$
67,379

 


 
 
 
 
 
 
 
 
 
 
 Interest expense, net
$
19,989

 
$
20,062

 
$
19,994

 
$
18,459

 
$
18,130

 
$
17,620

 Interest income
2

 
3

 
6

 
6

 
64

 
44

 Interest cost capitalized
344

 
380

 
307

 
16

 
156

 
112

 Interest expense, gross
$
20,335

 
$
20,445

 
$
20,307

 
$
18,481

 
$
18,350

 
$
17,776

 


 
 
 
 
 
 
 
 
 
 
Interest coverage ratio
3.5

 
3.5

 
3.5

 
3.7

 
3.6

 
3.8

 


 
 
 
 
 
 
 
 
 
 
Fixed Charge Coverage Ratio (1):


 
 
 
 
 
 
 
 
 
 
 Interest coverage amount
$
70,490

 
$
72,337

 
$
70,574

 
$
68,441

 
$
65,423


$
67,379

 


 
 
 
 
 
 
 
 
 
 
 Interest expense, gross
$
20,335

 
$
20,445

 
$
20,307

 
$
18,481

 
$
18,350

 
$
17,776

 Preferred share dividends
5,952

 
6,503

 
6,002

 
6,002

 
6,001

 
6,003

    Fixed charges
$
26,287

 
$
26,948

 
$
26,309

 
$
24,483

 
$
24,351

 
$
23,779

 


 
 
 
 
 
 
 
 
 
 
 Fixed charge coverage ratio
2.7

 
2.7

 
2.7

 
2.8

 
2.7

 
2.8

 


 
 
 
 
 
 
 
 
 
 
Debt Service Coverage Ratio (1):


 
 
 
 
 
 
 
 
 
 
 Interest coverage amount
$
70,490

 
$
72,337

 
$
70,574

 
$
68,441

 
$
65,423


$
67,379

 


 
 
 
 
 
 
 
 
 
 
 Interest expense, gross
$
20,335

 
$
20,445

 
$
20,307

 
$
18,481

 
$
18,350

 
$
17,776

 Recurring principal payments
4,303

 
4,171

 
5,131

 
6,337

 
6,327

 
6,205

    Debt service
$
24,638

 
$
24,616

 
$
25,438

 
$
24,818

 
$
24,677

 
$
23,981

 


 
 
 
 
 
 
 
 
 
 
 Debt service coverage ratio
2.9

 
2.9

 
2.8

 
2.8

 
2.7

 
2.8

 
 
 
 
 
 
 
 
 
 
 
 
(1) See pages 29 through 30 for definitions. Amounts above include the impact of discontinued operations, which is separately classified in the income statement.

17



EPR Properties
Reconciliation of Interest Coverage Amount to Net Cash Provided by Operating Activities
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
The interest coverage amount per the table on the previous page is a non-GAAP financial measure and should not be considered an alternative to any GAAP liquidity measures. It is most directly comparable to the GAAP liquidity measure, “Net cash provided by operating activities,” and is not directly comparable to the GAAP liquidity measures, “Net cash used in investing activities” and “Net cash provided by financing activities.” The interest coverage amount can be reconciled to “Net cash provided by operating activities” per the consolidated statements of cash flows as follows:
 
 
1st Quarter 2013
 
4th Quarter 2012
 
3rd Quarter 2012
 
2nd Quarter 2012
 
1st Quarter 2012
 
4th Quarter 2011
 
 

 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
$
40,172

 
$
61,852

 
$
41,963

 
$
61,481

 
$
41,959

 
$
60,348

 
 

 
 
 
 
 
 
 
 
 
 
Equity in income from joint ventures
 
351

 
358

 
342

 
278

 
47

 
616

Distributions from joint ventures
 
(223
)
 
(219
)
 
(189
)
 
(284
)
 
(354
)
 
(672
)
Amortization of deferred financing costs
 
(999
)
 
(994
)
 
(1,047
)
 
(1,092
)
 
(1,085
)
 
(986
)
Increase (decrease) in mortgage notes and related accrued interest receivable
 
36

 
(419
)
 
791

 
24

 
13

 
(405
)
Increase (decrease) in restricted cash
 
(2,946
)
 
3,984

 
4,543

 
(1,360
)
 
(1,439
)
 
(2,304
)
Increase (decrease) in accounts receivable, net
 
339

 
3,149

 
2,182

 
(2,284
)
 
393

 
168

Increase in direct financing lease receivable
 
1,212

 
1,234

 
1,192

 
1,282

 
1,256

 
1,278

Increase (decrease) in other assets
 
(139
)
 
(1,682
)
 
1,219

 
(1,953
)
 
3,145

 
(2,014
)
Decrease (increase) in accounts payable and accrued liabilities
 
10,520

 
(11,276
)
 
1,365

 
(5,402
)
 
6,565

 
(5,665
)
Decrease (increase) in unearned rents
 
3,072

 
(2,969
)
 
33

 
117

 
(2,628
)
 
(194
)
Straight-line rental revenue
 
(1,214
)
 
(927
)
 
(2,042
)
 
(862
)
 
(801
)
 
(298
)
Interest expense, gross
 
20,335

 
20,445

 
20,307

 
18,481

 
18,350

 
17,776

Interest cost capitalized
 
(344
)
 
(380
)
 
(307
)
 
(16
)
 
(156
)
 
(112
)
Costs (gain) associated with loan refinancing or payoff, net (cash portion)
 

 
150

 
38

 

 

 
(390
)
Transaction costs
 
318

 
31

 
184

 
31

 
158

 
233

 
 

 
 
 
 
 
 
 
 
 
 
Interest coverage amount (1)
 
$
70,490

 
$
72,337

 
$
70,574

 
$
68,441

 
$
65,423

 
$
67,379

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) See pages 29 through 30 for definitions. Amounts above include the impact of discontinued operations, which is separately classified in the income statement.



18



EPR Properties
Capital Spending and Disposition Summaries
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
2013 Capital Spending:
 
 
 
 
 
 
Description
 
Location
 
Operating Segment
 
Capital Spending Three Months Ended March 31, 2013
Development of megaplex theatres
 
various
 
Entertainment
 
$
12,695

Development of other entertainment and retail projects
 
various
 
Entertainment
 
1,549

Investment in unconsolidated joint ventures
 
various
 
Entertainment
 
433

Investment in mortgage note receivable for public charter school
 
Jersey City, NJ
 
Education
 
5,960

Acquisition of early childhood education center
 
Peoria, AZ
 
Education
 
3,720

Development of public charter school properties
 
various
 
Education
 
5,405

Additions to mortgage note receivable for development of Schlitterbahn waterparks
 
various
 
Recreation
 
2,006

Additions to mortgage note receivable for improvements at ski properties
 
various
 
Recreation
 
381

Development of TopGolf golf entertainment facilities
 
various
 
Recreation
 
3,879

Improvements at Wisp ski resort
 
McHenry, MD
 
Recreation
 
1,096

Investment in casino and resort project
 
Sullivan County, NY
 
Other
 
1,563

Total investment spending
 
 
 
 
 
$
38,687

Other capital acquisitions, net
 
various
 
 
 
408

Total capital spending
 
 
 
 
 
$
39,095

 
 
 
 
 
 
 
2013 Dispositions:
 
 
 
 
 
 
Description
 
Location
 
Date of Disposition
 
Net Sales Proceeds
Geyser Peak winery and related vineyards
 
Sonoma County, CA
 
March 2013
 
$
24,146



19



EPR Properties
Financial Information by Segment
For the Three Months Ended March 31, 2013
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Entertainment
Education
Recreation
Other
Subtotal
Corporate/Unallocated
Consolidated
Rental revenue
 
$
54,983

$
3,157

$
1,909

$
738

$
60,787

$

$
60,787

Tenant reimbursements
 
4,744




4,744


4,744

Other income
 
23



1

24


24

Mortgage and other financing income
 
2,204

7,957

7,555

79

17,795


17,795

Total revenue
 
61,954

11,114

9,464

818

83,350


83,350

 
 
 
 
 
 
 
 
 
Property operating expense
 
7,135



(130
)
7,005


7,005

Other expense
 



141

141

53

194

Total investment expenses
 
7,135



11

7,146

53

7,199

General and administrative expense
 





6,652

6,652

Transaction costs
 





318

318

EBITDA - continuing operations
 
$
54,819

$
11,114

$
9,464

$
807

$
76,204

$
(7,023
)
$
69,181

 
 
72
%
15
%
12
%
1
%
100
%
 
 
 
 
 
 
 
 
 
 
 
Add: transaction costs
 
 
 
 
 
 
318

318

Adjusted EBITDA - continuing operations
 
 
 
 
 
69,499

 
 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
 
Gain on early extinguishment of debt
 
 
 
 
 
 
4,539

4,539

Interest expense, net
 
 
 
 
 
 
(19,989
)
(19,989
)
Transaction costs
 
 
 
 
 
 
(318
)
(318
)
Depreciation and amortization
 
 
 
 
 
 
(13,438
)
(13,438
)
Equity in income from joint ventures
 
 
 
 
351

351

Discontinued operations:
 
 
 
 
 
 
 
 
Loss from discontinued operations
 
 
 
 
(3
)
(3
)
Gain on sale or acquisition of real estate
 
 
 
 
565

565

Net income
 
 
 
 
 
 
 
41,206

Preferred dividend requirements
 
 
 
 
 
 
(5,952
)
(5,952
)
Net income available to common shareholders of EPR Properties
 
 
 
$
35,254

 
 
 
 
 
 
 
 
 

20



EPR Properties
Financial Information by Segment
For the Three Months Ended March 31, 2012
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Entertainment
Education
Recreation
Other
Subtotal
Corporate/Unallocated
Consolidated
Rental revenue
 
$
54,561

$
1,420

$
519

$
758

$
57,258

$

$
57,258

Tenant reimbursements
 
4,822




4,822


4,822

Other income
 
24



1

25


25

Mortgage and other financing income
 
447

7,295

6,906

26

14,674


14,674

Total revenue
 
59,854

8,715

7,425

785

76,779


76,779

 
 
 
 
 
 
 
 
 
Property operating expense
 
6,005



369

6,374


6,374

Other expense
 



183

183

167

350

Total investment expenses
 
6,005



552

6,557

167

6,724

General and administrative expense
 





6,467

6,467

Transaction costs
 





158

158

Impairment charges
 





3,998

3,998

EBITDA - continuing operations
 
$
53,849

$
8,715

$
7,425

$
233

$
70,222

$
(10,790
)
$
59,432

 
 
77
%
12
%
11
%
%
100
%
 
 
 
 
 
 
 
 
 
 
 
Add: transaction costs
 
 
 
 
 
 
158

158

Add: impairment charges
 
 
 
 
 
 
3,998

3,998

Adjusted EBITDA - continuing operations
 
 
 
 
 
63,588

 
 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
 
Interest expense, net
 
 
 
 
 
 
(18,141
)
(18,141
)
Transaction costs
 
 
 
 
 
 
(158
)
(158
)
Impairment charges
 
 
 
 
 
 
(3,998
)
(3,998
)
Depreciation and amortization
 
 
 
 
 
 
(11,740
)
(11,740
)
Equity in income from joint ventures
 
 
 
 
47

47

Discontinued operations:
 
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
355

355

Impairment charges
 
 
 
 
(8,845
)
(8,845
)
Gain on sale or acquisition of real estate
 
 
 
 
282

282

Net income
 
 
 
 
 
 
 
21,390

Noncontrolling interests
 
 
 
 
 
 
(18
)
(18
)
Preferred dividend requirements
 
 
 
 
 
 
(6,001
)
(6,001
)
Net income available to common shareholders of EPR Properties
 
 
 
$
15,371


21



EPR Properties
Financial Information by Segment - Discontinued Operations
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
For the Three Months Ended March 31, 2013
 
 
Entertainment (1)
Other (2)
Consolidated
Rental revenue
 
$

$
347

$
347

Total revenue
 

347

347

 
 
 
 
 
Property operating expense
 
21


21

Other expense
 

22

22

Total investment expenses
 
21

22

43

EBITDA and Adjusted EBITDA - discontinued operations
 
$
(21
)
$
325

$
304

 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
Depreciation and amortization
 
 
 
(307
)
Gain on sale or acquisition of real estate
 
 
 
565

Income from discontinued operations
 
 
 
$
562

 
 
 
 
 
 
 
For the Three Months Ended March 31, 2012
 
 
Entertainment (1)
Other (2)
Consolidated
Rental revenue
 
$

$
1,025

$
1,025

Mortgage and other financing income
 

67

67

Total revenue
 

1,092

1,092

 
 
 
 
 
Property operating expense
 
5

(200
)
(195
)
Other expense
 

226

226

Total investment expenses
 
5

26

31

Impairment charges
 

8,845

8,845

EBITDA - discontinued operations
 
$
(5
)
$
(7,779
)
$
(7,784
)
 
 
 
 
 
Add: impairment charges
 
 
 
8,845

Adjusted EBITDA - discontinued operations
 
 
 
$
1,061

Reconciliation to Consolidated Statements of Income:
 
 
Interest expense, net
 
 
 
11

Impairment charges
 
 
 
(8,845
)
Depreciation and amortization
 
 
 
(717
)
Gain on sale or acquisition of real estate
 
 
 
282

Loss from discontinued operations
 
 
 
$
(8,208
)

(1) For each of the three months ended March 31, 2013 and 2012, consists of administrative expenses related to the entities that owned Toronto Dundas Square.
(2) For the three months ended March 31, 2013, consists of the operations of the Pope Valley Winery, which was classified as held for sale as of March 31, 2013 as well as the operations of a winery and a portion of related vineyards located in Sonoma County, California that was sold on March 18, 2013. For the three months ended March 31, 2012, consists of the operations of the above mentioned properties as well as the operations of the Buena Vista vineyard and winery and the Carneros custom crush facility, which were sold during 2012.

22



EPR Properties
Investment Information by Segment
As of March 31, 2013 and December 31, 2012
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
As of March 31, 2013
 
 
Entertainment
Education
Recreation
Other
Consolidated
Rental properties, net of accumulated depreciation
$
1,652,624

$
109,854

$
67,694

$
28,032

$
1,858,204

Rental properties held for sale, net of accumulated depreciation



2,788

2,788

Add back accumulated depreciation on rental properties
365,285

2,339

3,267

12,441

383,332

Add back accumulated depreciation on rental properties held for sale



319

319

Land held for development
4,457



193,283

197,740

Property under development
31,633

2,235

4,501


38,369

Mortgage notes and related accrued interest receivable, net
77,464

35,904

352,668

2,521

468,557

Investment in a direct financing lease, net

235,302



235,302

Investment in joint ventures
12,287




12,287

Intangible assets, gross (1)
14,049




14,049

Notes receivable and related accrued interest receivable, net (1)
184

3,780


949

4,913

 
Total investments (2)
$
2,157,983

$
389,414

$
428,130

$
240,333

$
3,215,860

 
% of total investments
67
%
12
%
13
%
8
%
100
%
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 
 
Entertainment
Education
Recreation
Other
Consolidated
Rental properties, net of accumulated depreciation
$
1,664,763

$
100,666

$
67,127

$
52,537

$
1,885,093

Rental properties held for sale, net of accumulated depreciation



2,788

2,788

Add back accumulated depreciation on rental properties
355,585

1,645

2,677

15,777

375,684

Add back accumulated depreciation on rental properties held for sale



319

319

Land held for development
4,457



191,720

196,177

Property under development
20,952

4,582

3,842


29,376

Mortgage notes and related accrued interest receivable, net
76,199

28,945

348,091

2,517

455,752

Investment in a direct financing lease, net

234,089



234,089

Investment in joint ventures
11,971




11,971

Intangible assets, gross (1)
14,327




14,327

Notes receivable and related accrued interest receivable, net (1)
183

3,728


993

4,904

 
Total investments (2)
$
2,148,437

$
373,655

$
421,737

$
266,651

$
3,210,480

 
% of total investments
67
%
12
%
13
%
8
%
100
%
 
(1) Included in other assets in the consolidated balance sheets as of March 31, 2013 and December 31, 2012 in the Company's Quarterly Report on Form 10-Q. Reconciliation is as follows:
 
 
 
 
 
 
 
 
 
3/31/2013
12/31/2012
 
 
 
Intangible assets, gross
$
14,049

$
14,327

 
 
 
Less: accumulated amortization on intangible assets
(11,088
)
(11,006
)
 
 
 
Notes receivable and related accrued interest receivable, net
4,913

4,904

 
 
 
Prepaid expenses and other current assets
29,340

30,187

 
 
 
Total other assets
$
37,214

$
38,412

 
 
 
 
(2) See pages 29 and 30 for definitions.

23



EPR Properties
Lease Expirations
As of March 31, 2013
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Megaplex Theatres
 
Public Charter Schools
 
Year
 
Total Number of Leases Expiring
 
Rental Revenue for the Trailing Twelve Months Ended March 31, 2013 (1)
 
% of Total Revenue
 
Total Number of Leases Expiring
 
Financing Income/Rental Revenue for the Trailing Twelve Months Ended March 31, 2013
 
% of Total Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2013
 
 
$

 

 
 
$

 

 
2014
 
 

 

 
 

 

 
2015
 
3
 
9,506

 
3
%
 
 

 

 
2016
 
4
 
9,407

 
3
%
 
 

 

 
2017
 
4
 
7,262

 
2
%
 
 

 

 
2018
 
18
 
30,548

 
9
%
 
 

 

 
2019
 
7
 
22,318

 
7
%
 
 

 

 
2020
 
7
 
9,247

 
3
%
 
 

 

 
2021
 
5
 
8,399

 
3
%
 
 

 

 
2022
 
12
 
23,040

 
7
%
 
 

 

 
2023
 
6
 
15,086

 
5
%
 
 

 

 
2024
 
9
 
16,266

 
5
%
 
 

 

 
2025
 
6
 
12,577

 
4
%
 
 

 

 
2026
 
4
 
5,677

 
2
%
 
 

 

 
2027
 
2
 
3,239

 
1
%
 
 

 

 
2028
 
1
 
1,060

 

 
 

 

 
2029
 
15
 
14,125

 
4
%
 
 

 

 
2030
 
 

 

 
 

 

 
2031
 
4
 
3,772

 
1
%
 
11
 
10,611

 
3
%
 
2032
 
4
 
3,091

 
1
%
 
13
 
11,087

 
3
%
 
Thereafter
 
 

 

 
15
 
16,079

 
5
%
 
 
 
111
 
$
194,620

 
60
%
 
39
 
$
37,777

 
11
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: This schedule relates to consolidated megaplex theatres and public charter schools only which together represent approximately 70% of total revenue for the trailing twelve months ended March 31, 2013. This schedule excludes properties under construction.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Consists of rental revenue and tenant reimbursements.




24




EPR Properties
Top Ten Customers by Revenue from Continuing Operations
(Unaudited, dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Total Revenue For The
 
 
 
 
 
 
Three Months Ended
 
Percentage of
 
 
Customers
Asset Type
March 31, 2013
 
Total Revenue
 
 
 
 
 
 
 
 
1.
American Multi-Cinema, Inc.
Entertainment
$
21,566

 
26%
 
2.
Imagine Schools, Inc.
Education
7,069

 
8%
 
3.
Regal Cinemas, Inc.
Entertainment
5,323

 
7%
 
4.
Peak Resorts, Inc.
Recreation
4,516

 
5%
 
5.
Rave Cinemas
Entertainment
4,475

 
5%
 
6.
Cinemark USA, Inc.
Entertainment
4,248

 
5%
 
7.
SVVI, LLC
Recreation
3,199

 
4%
 
8.
Southern Theatres, LLC
Entertainment
2,992

 
4%
 
9.
Carmike Cinemas, Inc.
Entertainment
2,435

 
3%
 
10.
Empire Theatres Limited
Entertainment
2,092

 
3%
 
 
 
 
 
 
 
 
 
Total
 
$
57,915

 
70%
 



25




EPR Properties
Summary of Mortgage Notes Receivable
(Unaudited, dollars in thousands)
 
 
 
 
 
Summary of Mortgage Notes Receivable
 
 
 
 
 
 
 
March 31, 2013
 
December 31, 2012
Mortgage note and related accrued interest receivable, 9.00%, due June 30, 2013
 
$
1,703

 
$
1,710

Mortgage note, 10.00%, due April 1, 2016
 
42,907

 
42,907

Mortgage note and related accrued interest receivable, 10.00%, due November 1, 2017
 
2,521

 
2,517

Mortgage note, 9.50%, due January 31, 2018
 
19,244

 
17,979

Mortgage notes, 7.00% and 10.00%, due May 1, 2019
 
180,552

 
178,545

Mortgage note, 9.96%, due March 10, 2027
 
10,972

 
10,945

Mortgage notes, 10.61%, due April 3, 2027
 
62,500

 
62,500

Mortgage note, 9.83%, due October 30, 2027
 
46,068

 
45,714

Mortgage note and related accrued interest receivable, 10.65%, due June 28, 2032
 
36,032

 
36,032

Mortgage note and related accrued interest receivable, 9.00%, due September 1, 2032
 
19,521

 
19,471

Mortgage note and related accrued interest receivable, 10.25%, due October 31, 2032
 
22,188

 
22,188

Mortgage note, 10.00%, due December 19, 2032
 
2,550

 
2,550

Mortgage note and related accrued interest receivable, 9.00%, due December 31, 2032
 
5,747

 
5,787

Mortgage note, 10.25%, due June 30, 2033
 
2,943

 
1,977

Mortgage note, 9.50%, due January 1, 2033
 
5,989

 

Mortgage note, 11.31%, due December 31, 2033
 
7,120

 
4,930

Total mortgage notes and related accrued interest receivable
 
$
468,557

 
$
455,752

 
 
 
 
 
Payments Due on Mortgage Notes Receivable
 
 
 
 
 
 
 
As of March 31, 2013
 
 
Year:
 
 
 
 
2013
 
$
2,247

 
 
2014
 
117

 
 
2015
 
878

 
 
2016
 
43,797

 
 
2017
 
1,154

 
 
Thereafter
 
420,364

 
 
Total
 
$
468,557

 
 
 
 
 
 
 


26



EPR Properties
 Summary of Notes Receivable
(Unaudited, dollars in thousands)
 
 
 
 
 
Summary of Notes Receivable (1)
 
 
 
 
 
 
 
March 31, 2013
 
December 31, 2012
Note and related accrued interest receivable, 9.23%,
 
 
 
 
due August 31, 2015
 
$
3,780

 
$
3,728

Note and related accrued interest receivable, 6.00%,
 
 
 
 
due December 31, 2017
 
1,072

 
1,116

Other
 
184

 
183

Total notes and related accrued interest receivable
 
$
5,036

 
$
5,027

Less: Loan loss reserves
 
(123
)
 
(123
)
Total notes and related accrued interest receivable, net
 
$
4,913

 
$
4,904

 
 
 
 
 
(1) Included in other assets in the accompanying balance sheets as of March 31, 2013 and December 31, 2012.
 
Payments due on Notes Receivable
 
 
 
 
 
 
 
As of March 31, 2013
 
 
Year:
 
 
 
 
2013
 
$
212

 
 
2014
 
202

 
 
2015
 
3,714

 
 
2016
 
142

 
 
2017
 
582

 
 
Thereafter
 
184

 
 
Total
 
$
5,036

 
 



27



EPR Properties
Summary of Unconsolidated Joint Ventures
As of and for the Three Months Ended March 31, 2013
(Unaudited, dollars in thousands)
 
 
 
 
 
Atlantic-EPR I and Atlantic-EPR II
 
 
 
 
 
EPR investment interest in Atlantic-EPR I: 44.4%
EPR investment interest in Atlantic-EPR II: 30.7%
Income recognized for the three months ended March 31, 2013: $183
Distributions received for the three months ended March 31, 2013: $223
 
 
 
 
 
Unaudited condensed financial information for Atlantic-EPR I and Atlantic-EPR II is as follows as of and for the three months ended March 31, 2013 and 2012:
 
 
 
 
 
 
 
2013
 
2012
Rental properties, net
 
$
45,219

 
$
46,324

Cash
 
281

 
1,397

Mortgage note payable (1)
 
11,720

 
12,126

Mortgage note payable to EPR (2)
 
19,244

 
14,852

Partners’ equity
 
18,594

 
19,127

Rental revenue
 
1,448

 
1,400

Net income
 
520

 
348

(1) Atlantic-EPR II mortgage note payable is due September 1, 2013
(2) Atlantic-EPR I mortgage note payable to EPR is due January 31, 2018
 
 
 
 
 
Ningbo PIC, Nanqiao PIC, Shanghai Himalaya PIC and Shanghai SFG-EPR Cinema
 
 
 
 
 
EPR investment interest: 30.0%, 49.0%, 49.0% and 49.0%, respectively
EPR investment: $4,889
Income recognized for the three months ended March 31, 2013: $168
Distributions received for the three months ended March 31, 2013: $0


28



EPR Properties
Definitions-Non-GAAP Financial Measures

EBITDA AND ADJUSTED EBITDA

EBITDA is a widely used financial measure in many industries, including the REIT industry, and is presented to assist investors and analysts in analyzing the performance of the Company. Management utilizes EBITDA in its analysis of the business and operations of the Company and believes it is useful to investors because it excludes various items included in net income that are not indicative of operating performance, such as gains (or losses) from sales of property and depreciation and amortization and is used in computing various financial ratios as a measure of operational performance. The Company computes EBITDA - continuing operations as the sum of net income plus costs (gain) associated with loan refinancing or payoff, net, interest expense (net), depreciation and amortization, less gain on sale or acquisition of real estate, gain on early extinguishment of debt, equity in income from joint ventures and discontinued operations. EBITDA - discontinued operations is computed in the same manner but only as it relates to discontinued operations. Adjusted EBITDA - continuing operations is presented to also add back the effect of non-cash impairment charges, the provision for loan losses and transaction costs. Adjusted EBITDA - discontinued operations is computed in the same manner but only as it relates to discontinued operations.

The Company’s method of calculating EBITDA and Adjusted EBITDA may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. EBITDA and Adjusted EBITDA do not represent cash generated from operations as defined by U.S. generally accepted accounting principles (“GAAP”) and are not indicative of cash available to fund all cash needs, including distributions. These measures should not be considered as an alternative to net income for the purpose of evaluating the Company’s performance or to cash flows as a measure of liquidity.

FUNDS FROM OPERATIONS (“FFO”) AND FFO AS ADJUSTED

The National Association of Real Estate Investment Trusts (“NAREIT”) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP and management provides FFO herein because it believes this information is useful to investors in this regard. FFO is a widely used measure of the operating performance of real estate companies and is provided here as a supplemental measure to GAAP net income available to common shareholders and earnings per share. Pursuant to the definition of FFO by the Board of Governors of NAREIT, we calculate FFO as net income available to common shareholders, computed in accordance with GAAP, excluding gains and losses from sales or acquisitions of depreciable operating properties and impairment losses of depreciable real estate, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships, joint ventures and other affiliates. Adjustments for unconsolidated partnerships, joint ventures and other affiliates are calculated to reflect FFO on the same basis. We have calculated FFO for all periods presented in accordance with this definition. In addition, we present FFO as adjusted by adding to FFO costs (gain) associated with loan refinancing or payoff, net, transaction costs, provision for loan losses and preferred share redemption costs and by subtracting gain on early extinguishment of debt . FFO and FFO as adjusted are a non-GAAP financial measures. FFO and FFO as adjusted do not represent cash flows from operations as defined by GAAP and are not indicative that cash flows are adequate to fund all cash needs and are not to be considered an alternative to net income or any other GAAP measure as a measurement of the results of our operations or our cash flows or liquidity as defined by GAAP. It should also be noted that not all REITs calculate FFO and FFO as adjusted the same way so comparisons with other REITs may not be meaningful.

ADJUSTED FUNDS FROM OPERATIONS (“AFFO”)

In addition to FFO, we present AFFO by adding to FFO provision for loan losses, transaction costs, non-real estate depreciation and amortization, deferred financing fees amortization, costs (gain) associated with loan refinancing or payoff, net, share-based compensation expense to management and trustees, amortization of above market leases, net and preferred share redemption costs; and subtracting maintenance capital expenditures (including second generation

29



tenant improvements and leasing commissions), straight-lined rental revenue, the non-cash portion of mortgage and other financing income and gain on early extinguishment of debt. AFFO is a widely used measure of the operating performance of real estate companies and is provided here as a supplemental measure to GAAP net income available to common shareholders and earnings per share and management provides AFFO herein because it believes this information is useful to investors in this regard. AFFO is a non-GAAP financial measure. AFFO does not represent cash flows from operations as defined by GAAP and is not indicative that cash flows are adequate to fund all cash needs and is not to be considered an alternative to net income or any other GAAP measure as a measurement of the results of our operations or our cash flows or liquidity as defined by GAAP. It should also be noted that not all REITs calculate AFFO the same way so comparisons with other REITs may not be meaningful.

INTEREST COVERAGE RATIO

The interest coverage ratio is calculated as the interest coverage amount divided by interest expense, gross. We calculate the interest coverage amount by adding to net income impairment charges, provision for loan losses, transaction costs, interest expense, gross (including interest expense in discontinued operations), depreciation and amortization, share-based compensation expense to management and trustees and costs (gain) associated with loan refinancing or payoff, net; subtracting interest cost capitalized, straight-line rental revenue, gain on early extinguishment of debt and gain or loss on sale or acquisition of real estate from discontinued operations. We calculated interest expense, gross, by adding to interest expense, net, interest income and interest cost capitalized. We consider the interest coverage ratio to be an appropriate supplemental measure of a company’s ability to meet its interest expense obligations and management believes it is useful to investors in this regard. Our calculation of the interest coverage ratio may be different from the calculation used by other companies, and therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures.

FIXED CHARGE COVERAGE RATIO

The fixed charge coverage ratio is calculated in exactly the same manner as the interest coverage ratio, except that preferred share dividends are also added to the denominator. We consider the fixed charge coverage ratio to be an appropriate supplemental measure of a company’s ability to make its interest and preferred share dividend payments and management believes it is useful to investors in this regard. Our calculation of the fixed charge coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures.

DEBT SERVICE COVERAGE RATIO

The debt service coverage ratio is calculated in exactly the same manner as the interest coverage ratio, except that recurring principal payments are also added to the denominator. We consider the debt service coverage ratio to be an appropriate supplemental measure of a company’s ability to make its debt service payments and management believes it is useful to investors in this regard. Our calculation of the debt service coverage ratio may be different from the calculation used by other companies and, therefore, comparability may be limited. This information should not be considered as an alternative to any GAAP liquidity measures.

TOTAL INVESTMENTS

Total investments is a non-GAAP financial measure defined as the sum of the carrying values of rental properties (before accumulated depreciation), rental properties held for sale (before accumulated depreciation), land held for development, property under development, mortgage notes receivable (including related accrued interest receivable), investment in a direct financing lease, net, investment in joint ventures, intangible assets, gross (included in other assets) and notes receivable and related accrued interest receivable, net (included in other assets). Total investments is a useful measure for management and investors as it illustrates across which asset categories the Company's funds have been invested.



30
GRAPHIC 4 eprlogo.jpg GRAPHIC begin 644 eprlogo.jpg M_]C_X0`817AI9@``24DJ``@``````````````/_L`!%$=6-K>0`!``0```!D M``#_[@`.061O8F4`9,`````!_]L`A``!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`@("`@("`@("`@(#`P,#`P,#`P,#`0$! M`0$!`0(!`0("`@$"`@,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#`P,#`P,#`P/_P``1"`$)`PP#`1$``A$!`Q$!_\0`_0`!``$% M`0$!`0$```````````D&!P@*"P4#!`(!`0$``04!`0$`````````````!P,$ M!08("0(!$```!@(!`@,#`PH*$1$%"0```0(#!`4&!P@1"2$2$S$4"D$B%5%Q M,A87MUAX.1KP88&QP2-VE]>XH>%"4G*R,R2UU3:VUE>G.)B1T6+"TH.4)2=W MAQB(J-@968)#-"8WHK-TM'661R@Z$0`"`@$"!`($!@T(!`D+!0```0(#!!$% M(1(&!S%!46$B$W$R%*05"/"!D<%"4M.$M-15%S>AL=%R(S,D=.%BLQ:"4W.# ME)6U5G;QHK)#8^,E-74V.)*3-&0G_]H`#`,!``(1`Q$`/P#?X``````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M``````````````````!C9RBY1:SXGZTF[#V).]62]Z\+$,0@OM)R#-;Y#/J- MU-2RLEFU'9\R5S)BTFQ#9/S+ZJ4VVYNW0'0.^]Q-^ALNR0TK6DKKI)^[HKUT MY-NFJKK3\$N#LL M:Y:X\7JW&,M9"^[LO.7(,BN+:DVG7X=36-C(E5>*5&O-:V==0075]8U9%LLC MPRXO9S<5OH1NRI+KKBNIF9=227>>#]7/M/AX56-E;?/*R802G=/)RHRLDO&3 MC7="N+;\HQ22^Z>8&Y?6W[Z9^Y79>#NM>%AV3A.?5+[F6GT_P!+K[P"SL#VBCP6TV7QMZU7^3P/U M4P:V=W8>YYJZZ539#O\`]'UDN/U=DUJ#1JJ^YAI,B3)@/+UAT4I'F(G6C/U& M5GY5%[#/X78[M9/XNU_. MCR22CI["^X]H-1_)_/:L,5X]B.UKX/:^/^9R_P!8/J?UB>[T=?\`XO\`-<+] M6*&G=];N>-]?0Y-$@OJ_<7X]J_D*U.8J+L1VI2]K:_G.9^L%./UAN\MDM(;O MP_RF%^K%-R>^]W34*/RU$?#:_G.9^L&5Q> M^O>6[X^[\/\`*87ZL9@\0.Z/W5-V74_,,PY,R"U;B[RX4EI.EN/D1>69"IGS M)HX3IUZ%]SO4Z_ MD+I]G@BC^49#'[$=J9Z:[5K^!^JEHKGNG<\(BU MIC[U],D]>G76.FU?+T\35KQ7M&9I^K[VAEIS;1\ZS?UDUJ_ZUG?N$M%OVB_R M6W?JA;*U[M_<(C>;T>0/DZ>S_DITBKZG\_K90R=?U=>SDE[6S_.\[]9+"7UL MOK`)\.H.'^1VW]3+=3N\9W'65K)KD7Y2+V?\D6B5?+T]JM7G[!>KZM_9=KCL MWSO._6BA7];7ZP4I:/J#A_D=M_4RTFP.^GW$\$K?>Y?),G9L@EIK*MO4.@O> M9SQ=2ZGYM6*-B(T?]4=,NA>PNJC(AC]Q[`]D-MI]Y9LVMC^+'Y9G:R?_`$K@ MO2_OF^](_6#^L5U5F_)\;?>7%AH[;7@[=RP7_1%S3?X,5Q?B]$FS$=[X@?NX M.O.NHY7M1D..+6B,SHCC6IEA"C,R9;5(T[(D*0V7@1K6I1_*8T:79'M;*3DM MJ44WX+)S-%ZEKD-_=9T)5W>[DUUQA+'XR_P`#`^?W'=L/V9\YR_RY]?OA[C?M)_\`1\7\@?Y^ZLK*E MPVNUW4XI52I3CL"@KK/6.%Y'91:N*H_2BMSKVWDRGC27F<==,U&?1)%Z5_5T MP<+#[2[?EXU4(965/)G;-)*5DHY5]<7-^+Y:X1BM?!+@>.OUN-SW'.[Z;K@9 M=]EF%A5XE=$)2;C5">%C73C"/A%2MLG.6GC*7'RTP%K8:C-/@7R?K?7^4319 M/3BSG6FK66A<&LA]?+X'\GL/K_K#&76_9]G\AG,>G3X2XE7!^Q\/J>TOY'48 MVVS34S>/5X<"X5;"Z^7P+IX=?D]OR#%W6_=,Y17I[1]LUU7BFU<6EXCF-=[U M724FY&E,&EFSIYY(4EBTJ)GE4J+-CG^DIMQ/5#B5(,R%FKYT2YX?&_G+ZMN/ MM)D#7)GC_G_'C)&X60H*,MB8ORIZQ>K\UZ/]'_`)/AQ,DV!^/CT_3Z M_7^M[!\V7^/$VO!V?71Z%S=!Z:RKD5LZHUUBYKC,N).TRO(#;]:+B>+1GFV[ M*ZE$9I)QXU.)8B,]>K\MU"/!/F4G'79&B;^QLSN5\CV7">9D<9+A&/G*7DOO MOT+4V0*C!\:UKA]%@F'5Z:O&\9@-5U9&)7J/&A"E./S)KY_/E6$^0M3TAY75 M3CJS/ZA%3I;Y]?-D19V1=EVV9-[UMF]7_0O0EX)%J\G]BOK'_2H&QXOQ5]GI M-*S_``?PLL'D/]5=_HC_`*<;#C^"^V:;D_&^W]\LU=_S7US_`%R&8Q_BKX/O MLQEGQV8O;9V13:]KSGSN.ZT;91S2]J]_%CZ?6_1%>;^TC:>B>C-RZOW%UT)U[;4U[VYKA%?BQ_& ML:^+'P7C+1>,=&09!;91:R;JZE*ESI*O$_L&8[)?U*+&9+YC$9DO!*4_7/J9 MF9QQDY5^9=+(R'S6/[B7DDO)([!VC:-OV/`AMNV05>+!?"Y/SE)^,I/S;^!: M))'D"F9,```*PU[L+.-3YSBNR];91<87GN$74'(L4RJAEKA6U)<5SI/1ID5] M'4C(C(TN-K)33S2E-N)4A2DG8Y^!A[GAV;?N%<+L.Z#C.$EK&47XIK^9^*?% M:-%QA9N5MV57G85DJLNJ:E"<7HXR7@U]FC7!\#L+CRM/2<`````````````` M```````````````````````````````````````````````````````````` M````````````````````````````````````````````````````````T\^Z M-&]7GQO=73KU/5_L+J?AIK79?LCTP^K\].T&T?G7Z;DGC;]:F/-W^W[\Q_[. MPS#2MA="270ODZ^'\OR^'42M=9XD(8U/AJBX-7"(_+T277PZ>/['M&-MGIQ9 MG<>KP+B5L'IY?`SZ]/D_^T,7=9XZLS>/5X%P*V%T\J>GCX="^K^JGJ?08V1DHQ7_!+@5L'H2?`^OA]<65L]==&5XQ-FUY"?.]+(K5KU+Q:]7\Q*>R[U MA9F.W:X4Y%<=9IO1:+QE'7Q7^JO:7K)L>)_%FJXK:AB8U(]TL-D9,46[V?D4 M?HXF7>DT9Q\?K7^JC^@,79>5&C^4_*^[ZL@_%WHFSE<\BWF_`7A_3]LT#?\` M=9[KERM6JQH<(1]"]+]A2YX-H\4%:6QH/SQJUM9?-+P7^*_3_K157J1>SZA_RO:,9=9XF;QZ=-.'$N#6PNG0S3X^' M0B]O3ZGU_`8RRSF>B\#,5PY5R^97U;"\4GT3_J?RQ96S26A<):+0N#60OL?! M/R?(,?;-_;+F,>3X2OZ^*DB)2NA)(NJC/J73I]51]"]@L9R?A'XQ56D5S,E8 MXD<<*YG'GMB;$I(\^1E-:[#QW'[6(AZ/#QR>UY7K27%>\Z53;QA?1LE))3,; MQ+YSIDGESNWW'R)[A'IWIV^5=6+:I76URTUH])3]4%KW%]7 MOLQAU[1+K+K'%A=?GT.&/1;%2C#&L6DK9QEPY[XO2*:UA5Q\;'RXEG1OVR5982MQ7V$]7SW9>/>8NCUO=; M%ZI5>R;W*%/4:6D7PC#(T\X^4;?36OC<90\XJ)N]G8C-Z%G;U)TS&S(Z.D]9 MQXRLP]?*?BYT:_%M?&'"-GE.45>1_P`U_1?LCH2CX_V>HYBN\&6`R?V*^L?] M*@;%B_%7V>DU#/\`!_"R//DYR%I-11'*:L.)<;!L8YK@4YK]2/2QWB/TKB_) MM7F;9/P4Q&ZICUO[R\R_P"D.A,KJO*63D\U M6Q5RTG/PE8T^-=6OG^-/BH>N6B(;KR[M\EMI][?6$FTM[-\Y,Z?,7ZCS[JO# MI\B6VFDD26VTD2&T$24D1$1#6;+++;'98W*;?%LZ>P<'$VS$KP<"N-6)7'2, M8\$E]]OQ;?%OBWJ>8/TNP````#ZM-*6HO#P%)MQ>B\#]*AB1.G3P^K\OB9_5 M/_9?K"FVDM6#L0CRH/2X```````````````````````````````````````` M```````````````````````````````````````````````````````````` M``````````````````````````````U-NY/&)WG'N]PC)71>MVU^4R/RJ^Y! MK]1(7TZ^51H,CZ'T/H9'[#'H[V'EIVEVE?YK],R#R*^LY7KWVWQ^GY%_V?B( MQ/K(/3R^!^TNA'\HD^VQK5$-8]/AJBX59"\QI\"Z%T]I=.O^J,7;;Q,W37RK MF97U="^Q+IX>TSZ"QG/E+N'I+@UL'KY"Z>'4NOR?ZPL+9^)F'XD9&AK_WBO+#7=CK[_=;;?HO;I_\`Q_+@]&O&FIZIV?UI<8U_;G^" MM>ANP?:=]>[Y]/;U6WTE@6+F3\,F]:2C2O3"&JG<_-0TXQ(C MOMH>8?8>0;;K+S3A*;=:=;4:5)41DHCZ'X#\A.R%BLK;C9%IIIZ--<4TUQ33 M\&?-E==UG8^T@E+?B%YGH22-3?F9(TL]A=I>]-6Z2JZ; MZNLC#='I&G)DTHW/P4+7X1M?A&?"-CX2TGQEP+WT^KQ?L<+^K^@:I6;*DYY& M)%.4Z%XRLH7%RI7%SKXRJ7&.L.$-6[F'RPI=-1I&'8D]#N]I6,4EMQ^K6$NUN+64[-L;*<\;T MN7*>5U<>?=69F9G["(NB4I(DI(DD1%9-RDW*7&3\2=<>BC%HABXT(UX]<5&, M8K1)+R2^QM\7Q/PC[*P````!]6FE+47AX"DVXO1>!^E0Q(G3IX?5^7Q,_JG_ M`++]84VTEJP5+&C].AF7US^H*$8ZRT?@4;+%!>LZ_@\KSTT````````````` M```````````````````````````````````````````````````````````` M`````````````````````````````````````````````````````````.=+ MWJML;$U5WA^6UI@6565"XZYH-4R$VX4JFLTM<9]+&EJTII27:Z:@R\.JD>H1 M'\U1#T$[(6SAVQVSE;7_`/)_2[S@GOIL^V;OW!W&K<*86)>XT?A*/^%H^+): M27W=/4>/I'N"XC<>Z5&X:4\.L5&2#RVA9E6.+NJ\/(N=5$I:>FMJUBI>W M=;IK&BE-*=C\$WQ481U]N;2\-6IX\.Q*CP7&:?$L;B%"IJ2*B)$9ZFIQ70S6 M](D.&1&]*EOK4ZZL_%;BS/Y1PEO&[YN^[G=NVY3Y\R^?-)^7H44O*,4E&*\D MDCU5ZVKI39,;I_9:U5MN+6H07BWYRE)^,9Y+7E'SC4GPE/QEQC!ZZRCS'WS[]8W0]5G M2_2LX7=83CI.?"4,-2\Y>4KVN,*_"'"=BTTC/1ZYP<)Y>76V3;NU*P_,RZWF MV&1;!PWS&Z]E%E->7-MLIQSS&2BO9;ZW'I<+KY92U>:.25]6U]QTTPA3&JA* M-<(J*BO!))))?`N!P]T_UM-7?(M_LLTS_L?TB+H9>WY3\?`74(+3U&"RLKSU MX'7F'E*>J(`````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````!S8^_=^5TY:_7T1_%DTR/0+LC_##;/SG]+O.&N\/\ M2-Q_-_T6HBTB?8E_O?ZPE>CXI"^[>?P?T%\M4[8V)J2X1K3VOIFKHW;TL@G:RT:,NI?MS2E$1_-,C\1DO<57PY;4FB.=S:5#!YEC$>1/H)3QJ)/JVE"7JVE.DTGYE+CKEMD9' M\Q!>!83+VFV/M8TN9>A^/VGX/^0Q$80E\5$NFNY57L:/42M?V-?FC%[,CU]. M_CBN+2B2IQ9$IM?E6CKU41$1C4\^ZK;ZK,G.DJ:*H.<].%47_Q=*;C'\9\UC2<]%?X:&2R`!&[S%YFM:Y8L]9:IL&9.?K; M=B9#DS!HD1,(2M)IJED>B4O.-/\MGEI'B^4N^G?VKI:-O2'1=D;.IGK"_(6DHXFOC&/BI9 M/JXQI\9:STBH&+Z1(ER)4J7(?F3)4M^1(?=4: MEK69J4HS,S,QV91"%5<::E&-44E&*22BEP227!)+@DN"1Y]7V6W63NNE*=]C MTC&7Q_OHPF1Y_9Z"+[EM MP]K-F*L-@:VB1*?8Q)7)MZA/I1*K.?*753BS^8Q79.:2^;(/HW+,O*]T69.B MZLQ?>^U7_>?S_P"DV?I3KJ>SSCMN[RE/:==(SXN5/WY5^F/C'QCPX$+D^#.J MITRLM(4JMLJ^2[$GU\YA<6;"E,*-#\>3&>2AYB0THNBDJ(C(8]IZZ/A)$YUV M5W5QNIE&=,XIQE%ZQDGX--<&F?F'V5#ZM-*6HO#P%)MQ>B\#]*AB1.G3P^K\ MOB9_[K]8?`*EC1O+T,R^N?R=/;\O@9&7^J*$(S]3V? M*?B?CX"[A#S9@\K*\4GP/399]AF0NX0__4:_DY.FK;XG72'DP>N````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`!S8^_=^5TY:_7T1_%DTR/0+LC_##;/SG]+O.&N\/\2-Q_-_T6HBTB?8E_O? MZPE>CXI"^[>?P?T%7P/:CZQ?LC+U??(YW/X\OA9=?'?YCZY_K*"[[YBZO`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`MI>7P%L MKC[%7UO]L8RV/]]&(R//[/06NN?YOZQ?KC+T_>->RO/X#`_DUQKHMP1GL@HR MB46QH4?TXUJ:?2@Y"RR75JLR`FT'U623,F)A)-YH^B5^9HNB:^1@1RH\T>&0 MO/T^I_T^1L'2'7F7TO>L3*YKMCG+VH>,JV_&=>O_`)T-=)>*TEQ<.%SC5WC= MU88]D59*J+JK?.-/KYB30\RX7BD^A&;;K+S9DIMQ!J;<09*29D?4:W;&=4W7 M8FIKQ1TIA9V'N6+#.P+(VXED=8RCX-?SIKP:>C3X-:GZHD3IT\/J_+XF?U3_ M`-E^L*+:2U9>%2QH_3H9E]<_J"A&.LM'X%&RQ07K/7::^Q\/YWH7M^0_$_$7 MD(>;,'E97BD^!Z3+/7Z_A\GZ/Y0NXQY?A-?RO3P_4_E?5%Q&/ M+\)KV3D-R?$ZWP\D#V1```"W-[M_4V+VLNBR;:.N\=O('H>_4][FV-4]K#]Z MCLS(WO5=86<>7']XB2&W6_.@O.VM*BZI41F!Y7W?M$?XZ]2?OCX=_;D`/N_: M(_QUZD_?'P[^W(`?=^T1_CKU)^^/AW]N0!]8V]M(S),>'$W)JJ5+EOLQ8D6/ ML/$7Y$F5)<2S'C1V&K=3KS[[RR0A"2-2E&1$1F8`NL`+6SMX:6K)LRLLMOZN MK[&NE/PI\"=L#$XDZ#-BN+8E1)D5^V;?C2HSR%(<;6E*T*(R,B,@!^;[OVB/ M\=>I/WQ\._MR`/M'WMI"6\W&B[DU5)D.J)#3$?8>(O/.J/V);:;MU+6H^GL( MC,`7*@SX%G&;FULV)80W2ZM2X,AF7&=(OE;?CK<:61?I&8`_6`/X6M#:%..* M2AM"5+6M:B)"4$1J4M:E&24I2DNIF?@1`"T_W?M$?XZ]2?OCX=_;D`/N_:(_ MQUZD_?'P[^W(`_TM^Z),R(MU:E,S,B(BV/AQF9F?0B(OIGQ,S`%PJ?(*'(HY MR\?NZB\BETZR:>RA6<J4D7B?L(`58```````````````````````````````` M``````````````/SR9,:'&D39LAB)#B,.R94J2ZVQ&BQF&U.OR)#[JD-,L,M M(-2UJ,DI21F9]`!36*Y]@N=(FN81FF)9BU7*CIL7,5R.GR%$!4M+JXJ9JZB9 M+3%5*2PLVR7Y?.2%&77H8`JT```````````````````````````````````` MP;77+R\B(Y+S* M4EQO,9D1=3/]+V_J'U%S&33U7B4+/)OXICM-YS;@X]Y1/:XO[3RG7>0.).!E M&58G;+8@V4=*R]6B77+)^GO6"6GHZ[)9>0@_!KHHO.4>];4]/]240VW<<3&S M(534E*V$9\DHO5>[;6L7P]IIZ->SQ6IT[V9Z9F8,,FF4(X]5LZ MG97.+7->HR6JT>M=;XJ6DWHTD9OZ![Q];;)A8WR9Q!-+*6I+'W2]?0GWZ?R^ MF1>\9%A:W9-C$6MU/5QZM=?1\[J49)$-.LVN4'S4/5>A_>9M6Y=&R2=NU3U7 M_%S?'_@S\'_PM&_22LXQL+!MH8['RW7>6T.9XY-;0XS:X_8LSV6S=2I26)S* M%%*K):/*9*8DMLOH,C)2",C%*,90ERR34C1,S&R,2SW&57*NU/PDM/N>GX5P M/$M/L5_7_9(7Z\"PEY?`6RN/L5?6_P!L8RV/]]&(R//[/06NN?YOZQ?KC+T_ M>->RO/X"U]S_`#7UB_7&8J\#7K_C?9ZS%O=FF<MNUV2_M:6^#\/:@WPC8EX/P?A)-:-1@W^'7>'7,JAR&"Y"L(A]>G MV<>2P9_M4N$^1$F3#?+Q2M/R^!]%$9%I&1C9&-:Z;HZ6+^7UI^:.J-KWW;=[ MV^&Y;78K,::^!QEYQFO&,EYI_"M4TW^=IKP^QZ_4+V=?$_$_'P"$/N%OE97B MDSTV6?8?3K_*_2(7L8\OPFOY.3IJV^)ZK+/7IX?6\!<1CR_":]DY+DV>U&CF M9D1%U,Q72T,398Y/1>)UI!Y$GM.```'(%^*._+K\YO\`LS?Q/./H`A2P_2&Z M=AU"K_`-0[0SFB;F/5R[K#\`RO)JE%A':9>D0%V-+4S8:9;#4EM2VC7YTI<2 M9D1*+J!5/_56Y/\`X.&^OWG]A?X.@!_U5N3_`.#AOK]Y_87^#H`R/X=<9.25 M9RYXKV-EQ[WA7U\'D?HV7/G3M3Y[%APXD?9V+O2)4J3(H&V8\=AI!J6M:B2E M)&9F1`#MW@#AS]S7\I!S_P#QU.4?W[LW`&+E3JW9U_71K>AUSGEU4S4K7#M* MG$,@LJZ6AIUQAQ4:;#KGHSZ6WVE(4:%&1+29'XD8`^EAJ7:M3#?L;76>P:VO MBH-R3.L,,R.'#C-E[7'Y,BN;9907U5*(@!>WC#SGY@\+\G9R[BWR-VQI6T0^ MR_*AX=EME&Q>[]!:'&X^385+=F8?E4(E-EU8LH,IDR]J0!TK/A]/B'Z[N@%* MXQ\F*O&\!YG8GCDG(*B=C$6168/OW$Z5!G>7N.5;[TQ.,9WCD7TY%M4D^IB4 MPIR;`2B.U)C0@-F[8?\`7$U9L>5$EL,R MHLJ-@^3/QY,:0VEZ/(COM5:VWF7VEDI"TF:5),C(S(P!]%Z7W"VA3CFI]EH0 MA*EK6O!,I2A"$EYE*4I541$E)%U,S\"(`>GJ+>N]>..:1,WT=MG9VE,\I9/F MCY%KG,LDP6_B/QW.JH[TJAG5TEQHUI\KK#OF;<+JE:3(S(`;Z/P_GQ/VQ=U; M4P'@[W'+RHOV+5 M.HG8]:;'I\4S6(Q.C*2N.35QKAG3^0TBR67A*:5)6T?SB:5TZ`#&3!^Y=WAO MAZN16`Z`[L\F\Y=<)M@W#E1AV_D6T[/\HBT->N/"EY)K79]JW$RJYM,;AO,R MK3#,P;.R<801P7HS;B9,@#?6UYL+"MLX%ANT-;9+59EK_86,4F9X5EE)(*54 M9%C&1US%M27%<^1)-R+/KY3;B?,25$2NBB)1&1`5D``````````````````` M```````````````````U]/B:.3F_>(_:ZRC<7&S:F5:D1Y2/=K!ME*7"\OSB3T]G4`2"]J#9V?[I[:?!K;6UN,ER6ZQ6!-M;FR=9;:;LDNN(09 M*4A)D1D9@"#+L`]E;9?9PQWE#3;'W=@VYWM_7.H[2J>PG&[_`!YK'F];P=AQ M9K5@5[(?5+59+S9LVC;\I()A7F^R+H!L1``````````````````````````` M`````````#FQ]^[\KIRU^OHC^+)ID>@79'^&&V?G/Z7><-=X?XD;C^;_`*+4 M1:1/L2_WO]82O1\4A?=O/X/Z"\FK\&MMAY-"QVI2:"61RK.>:#6S5U;*TIE3 MGBZI)1I\Y);1U(W'5)27M,RS.+6[9*"_\A%O4>=3MV//)L>NG"*\Y2?@OZ7Y M(E`KL:K<;J(-%41RCU];'3'CM^!K7TZJ=??69]7),AU1K6H_:HS&T4J-<5&M M:)$#9E]V7D2R,AZW3>K?\R7J2X+U'E3(Y$2C\"2E*E+-1$E*$I(_,I2C,DI) M"2ZF9F1$7M%Y"3?PHL)1UX)<7]FA&]R!Y#)LW)N$:]FG]&$;D6^R>(X:561] M3;?K*1Y/12*[P-+LE)^9_P`4MF3?52]G-2Q,.7L>$I+S]4?5Z7Y^7`Z" M[==L8XSKZ@ZEKURN$J:)+A#S5EJ\Y^<8/A'QE[6B6%_L\"Z%T+P+ZO\`*&N$ M[']`"N==[/V'J6^1DVMA MMJV#@T17I+,S+TW+K#37U9\/!;U>\9?*48O$471IX>!HFZ=#9I1]/5C.&1>HRH_(LOJ*(E%]9>WT9]7N[O MC+XLO.+_`*/2O,R_3W4VY],9ORO`EK5+A96V^2Q+TKRDOP9+BO6M4\`LFPNW MPVU55V[)>)J5$FM$HX=A'(^A/QG#+V].GG0?SVU'T5\AGIF3@WX5GN[E\#7A M)>E??7D=![9U+@=087RW"EZI0?QX2]$E_-+PDN*]7F,L]>GAXA&.G!%#)R7) MGM1X_L(B\3%9+0Q%MC;T15=?7EX&9=3^L?Z.@^)2U^`^(PT>K\3J\CR,/:H` M``.0+\4=^77YS?\`9F_B>XM>8VI5QLBJV%0T<.+67>2U>+E,M:^X]#Z54_"3$=>3\1N5O'GDSA\R5$O-);DK:,E.5N3X MVJ772VCZI>BRG&U$:5&1@=R3,+&);ZNRBV@.>M!L\"N[&$\1=/5B3<>E28SA M%X]/.RZ1_J@#@B@#NF\$O\R#AM^*IQY^]%B``RK`$*W=][,O%;N5<==I1[#4 MN$8SRCK<1O[W36^<:QVIH-@1<_JJJ1*QNCR_(JR)'GYC@M[8,(A3Z^R5*;:8 MD+?BDS*0T\D#CA1Y%IC]LS*B2)M3=TEBW(C2HKSL2PJ[2MDI<9D1Y#*D/19D M*6P2D+0HE(6DC(R,@!W,>!6\Y_)KA)Q(Y"W!&F\W1QTT[L;($GU/RY'E6!45 MKD24FHS4:$W"\J.T[S1Q+-*1BUL-;:6SC?VNIZB)$[&]CZ2QF MWSS'[:KD_91G9L:KE5DKI_5JZPDLG\UPP!'?\(7OG(]P]HVLPG)93\U7'/?N MT=.8[(D&:U_:C+A8IMFIBF\9FI:*V;LZ7%:2?]3CLMH+YJ2(@)6^37=DXI<3 M.9W&K@AM?[I?W=.5JL+^Y8>,X=&N<,+[?,^M=;T'VRY`[>P'ZCS9)3/$]Y(L MCTF/*YX]?*0&9^^N0VC>+FL[S=,X?R5VQ:;:VQA M&I:7/X.`8SAV!QK//,OJ\/J+MPLVS:DS9RH:F6K;[I*I6I!,$?1LU_,`&T>` M(W.?7=JX%]M.ECR^56\Z7&LPM(;4_'-0XLP[FFXLFA/NO,L6%;@-(;UG`HW7 M8[J$VEF<"J]1M3?O/J=$&!KNY/\`&I\06[FP3KGA=RHS?#:Z2MM_*K2PUUBL MGW9"^GO:J6!E+TYI70R\WE/KT`D3X4?%'=JGF1E-'KRPV%EW%[ M8M_Z4:KI.2]11X9BUI;.O)814UVSJ3(\DP"/*D.+24=-I.JW)2E$VTA3I^F` M-BY"T.H0ZTM#C;B$K;<0HEH6A9$I"T+29I6A:3ZD9>!D`/H`(UN!7=7XL=QO M-^2>O^.Q;)+(.*N5U6&[3+/DA*QN5&O+@[>(J9@$\U+6EA2 M4>D9IZK,D@8W=P[X@SMK]MS)K#6NV=H7.T-VU27TW&E-"U5=G^:XO*;CH?9@ MYS/E7=#AF#64@GFS3!L[2/9>DXEXHQM&2S`AGH_C8>'3N00VLLX9\HL/P'S:0?F6VU:K,NG0C48`V(NW_W>.!'JA/6&0Z;S*,K"=R8_7QW6F7[25@MNZ4NWHF')+27+.I#Q9/4#6]R?XT;B,5W8_O,.R;.Z*M^0_&4L\+7U)L: M^U=/3L3&8^)WR,HQVCQC(;$FJV+<7;3E?]'Y=$]-XGOG+\Z?*7EZF!BGS^[^ MW;.[[2UWC.LMHN:NL(&UXV)Q+NT MLDXO0Y6BTAQ\1R?*H35>N#D#3?E)EF.K(6/ M8WZV,8AD&;V?TG<-9?9.0T?0F-2?3,F'/.]Y4>'FZD!/K93V*JNGVDKS^ZUL M*5/D^DGSN>A$8A$9@2-@"P7) M/E)QYX>ZMN-U\F]NX5IC6-(XB-)RC-;9N`U.LW6)$F+0X_6M)?NQ$=5 M&K*V/+L))-J])E?E/H!JX[3^,PX*5&2OX]Q_XTHO-T-)&1D`+^<3/BWNU]R'RVHU]ME.V>(&6 MV]A]%-V>\:&D>UA&L%=$LLV>Q,0O+I&-QUO=4.2[JOJH, MXJ6F/,SZZLQ&EFDRHHTF[G5K4TR448WO(YY0(*X'QKW`AV^1'L^*G+RNQ-V4 M3*,C:B:AFV7H>F^1 ME5B.U+:J>H M$KFP\LOL*QB3?8WK+.-NVK$F&PUA.O)^MJS)YK4E]+3TR-+VQL+6&&)C5[9^ MJ\3UNT\I!&32'5]$&!A14=R/5):QXU[CV)JS=NE]=.'$DRK8HDNNG2V#F16(A2)4<#(C7')_ M5>V-[;]X]81+N;7->-E5JJPV9:?1A-8>U.VVYL1%-C>/WYR3^GK_`!W[FLQ- MVAEGW:O??9C&\N6B9'B`9#@```````````````#FQ]^[\KIRU^OHC^+)ID>@ M79'^&&V?G/Z7><-=X?XD;C^;_HM1%]1U\ZTG0*NLAOS[*QE1H4&%&;-R1+F2 MGDLQX[*"/JI;CJR(OD+VGX"6<=-\%XD*;U.-4)6V-1KC'5M^"27%DT&FM+Q= M1X6S7/DS(RFV3'G958M_/2J:2#]*KBN=#ZU]23AMH,NA.K\SAE\XNFRX:54- M/PO,YKZEW*>[YKN6JQHZJ"]7XS]E^2(L M^1W(1W*SGX/@$MQC%B-<>ZOHYJ:?R4TJ,EQ("RZ.L4)]/%9&EI?ZO\_P`!T#V_[<0VKDWW?X*6Z>-=3XJGT2FO!V^A<57Z MY<5@JZP;1^!=$GTZ%]3I]0O#P&%C+3@_`F9^D^8JGX`````51AV8DF_< MXTIQN*YT;/JMR$ML^I>#!]1?49G(U[QPG(ZK):LS\JY%9()QR,YT(S9FPW$HFU[Q$HNJ'FT M*_2&Q8MU=L>:N2:(*WG:]QV?)^2[G191?Y*2T37IB_"2]:;/&L/8K]3_`&PR ME7BO@->L\_ZQ0-G\OZHOH?%+:1:[+:*MR&"]76D8GF5?/:<+H3\5\BZ(D1G> MG5MY)_\`LJ+P41EX#[MQJ+WB&XH_0. MP\NM-[YWM5J^UC%UR]C;=-E6,8#1PJ]Q>59WCEG])L2,3?6Z11S:)#B/*M1^ M8D@32_GLW;^_!5YB_P#`-*?PL@!^>S=O[\%7F+_P#2G\+(`F#[2/?,X[]X+( M-X8[HW4NZ-9RM%4^"761/[8CX.Q'MX^?3,/PF%*(C/HHVF"Z_I@#@H`#NF\$O\R#AM^*IQY^]%B`` MRK`$2G=V[KO'CM@<8]AYKG.?XX[OJ^PW(J[06F(=A"L,ZSC/YE[C;< MI$Z!@U!;3&)=Q:2":C,0VU-MJ=E.1X[P'&3IZ?(\ZRFKH**NL\7. M.;SB'I>C]`:EU=9R&U>=N7```:Y'Q77Y$ M?DM^[GCK]_G``!E-\/E^1C[??_,DK^_7+0!,B```U]/B4NX#K+A9VS-Z8!;7 MT%S=/+7`,PT!J#!F9S"+ZQAYQ4KQS8F;JADLY;..8+A]R^Z[*\AM'8R(44S) M4DC(#SOA>^(64\1NTGJ%O/J2PQO/.1&69=R4R"AMHCL*SJ:S/&J:AU^S,C/I M0^PY9:TP^GLO3<2EQHYQH41*29$!"+\0[L?"].?$2]G[;>R+R-C.O=7X=HG8 M><9#+):X]+B6&0OQ M1?(*YY[>U!VV>*M?2P]%\*>/&(3<>FP;*IRR?KFDS M?8<:TK)#?']F5=?W)>[_`!+/E'RLY"/0]MT>J]O37\BQ7!JS(?0N M*&^VI1ON'!SG/+BL4RXFCG(708_`<;A'!7):_K4#<,QS`<%P^D;QK$L*Q+%L M<::-AK'\=QRGI*1I@T$WZ+=560XL!#7ID2?*3?3H70`0W]S?L%#7-C,.POW'[BPLK_$K2SH.+N;W$U^[55V,*I3E=+K^N MR:2AN9=:JV/@RE7.(R)9G(KG5(K/*VA]B+"`WF`!RA^W_P`U.5^G-^=RC@UP M"QVS>YI]QCEI5:OUGL=IUN'6:;P;"\WY!R=GY\FS1[Q*IK^NJ[?V,5&6YI@V/\I>6EJR[;;'Y';GI6MTFIJ&W;^6AQ9S)SI.>F@":S(]6:QS"@5B>6ZYP/* M<57'5$7C.1XAC]WCZHJT&RN,JFLZZ57*CK:4:30;?E-/ATZ`#2][W?P^]%QR MH+7NB=HAJ\XU;VXWR)&X,[U)JJ;/K:&PQ[&SD761[`T_5M.2$XCD6*0&W)$_ M&XR?H"VIFGVF(C+R#CSP)V^Q-W48?==X14>VYN6 MF;16[J3@],U5:\P]:GT'G>U0]8R$?.B5<>2^1*-L MDF!JD]E#L_WO=+R:U[S'>$=D\@+O>5W-N]":1RY4QC!9>+T]H]7UF997BJ%, M1_N>U[T!<+$L4)1TSE6V$X?BV'8M$8*-$QK% ML?JR"4E$8K=^.[;TRC0 M]'>4RAZ)(`Q3^%\[I>U^4FL-L\!>7EK:2N7'"1]RC*SRJ2KQ6>8:?RV.U164U3BG9D677N.J>D^\R'`-BOF;_F?ORD`+W5/+C,6&D]1*UGI2GO-A)GK>(L M7O[AZOG(A6S[9L4U966EEYVGXL58`VI.W=\+1P&XN8Q5YGRTQ:NYR<@Y-S7XAK2?)149'5'8O+6NQREBULI[Q'(\L,G/=FP-BW5 MVE].Z/HY.,:6U1K74&-S)A6,S'M78)BV`4J MILU^FVE/7RI(B`U;/BPN/>@M=]H_--^A'USTJ?9VMACTB=/FRGEFMQUUQ;BU&9J,S,`2EXGQD MXVX%D%=EN#<>]'X7E50M]=3DV)ZGP+'<@JURXK\&4NNN:>@AV,)FM:[`V[LB[CXUK[5^&9/L'-\@EDM<>DQ/#Z69?W]FZVTE;KJ857`=<\B" M4M9I\J2-1D0`T"^'>@MM_%3<\MH\T.8MGEN*=MGC7F"\*T[HFHN)=/'R!\SB M6M?K.%/JW8[L.QG8\N-;Y[D+#A6CKUA%@0'6͙`;Y&C^.>AN-&%5&N>/V MGM=:=PJBKXU778_K[$Z?&HA18J"2VJ:Y71695K-=5U6])E./29#JE..N+<4I M1@8;]P?M*<(>Y1K#(,%W_IW%VOI#EK#@+-2:G(65Q&R)V7((@-TSD!M M`M(:'W9N@ZWZ9+4.H]D;0.H-9M%:E@&&W.5G6FZ1DIOW[Z)]+S$?4O-U`&CY M\+_P]KR0ML4PNJV.EO*L5Q+*&<U=R[S/&MCP-.'QNSFLSBARC M+)_'=Y.`8UL>C@6L2;?XCDN!P";Q&I3D<)IYH[:BBU-PP^]ZYR'33Z9@3^TU M/6X]3U5!3140*>CK8-/506U.N-PZRLBM0H,1M;RW'5HCQ64H(U*4HR+Q,S\0 M!@;2<(FG="@C<+=M<5,AJ8==+\WHU MUY,V2F:MN61D<%IQI7[8I(`N3Q_XEXIQPV9F%YKGT:W7-OH'0.GJ+')4VZO, MI3>:GV9RHV/F&;Y=EE],L+7+;_85KR*3,G6,U^193[5J9+ENN.R/.8&7@``` M`````````````YL/?N\.[KRV4?@2?N#F:B]I_P#]9=+CT"[(_P`,-L_.?TN\ MX:[P_P`2-Q_-_P!%J/W<)>.#E#2QMT9G!)%U=Q%G@59(;,G:FDE-FA>2O-JZ M+:L+IE:FXR5$2FHAFOVO%Y9@Q%R)3EXG*/7N]?*KGM.*_P"Q@_[1K\*2_`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```Y`OQ1WY=?G-_V9OXGG'T`55VL M/AQ.2O=;XT6?)O4F^M&ZUQ>KVEE.JGL=V*QGSE^Y;8K28I=R[)M6,XS<5WT= M(8RME#9&Z3OG:7YDD7E,P))?S)/G+^%WQ0_X)M__``$`#\R3YR_A=\4/^";? M_P`!`!L8_#U]C#?79ZR_E%D6YMQ:AVG%WOC>J:6@8UBUF33],_@-GG5LDSZ"G#ZMK\Q)+R]0-GH`<.?N:_E(.?\`^.IRC^_=FX`R/XZ] M]?NL<3=+X/QZX^RI!G(E/*2;OE29(2E)`79N/B3.]K=UTJKE\\ MX/SOQ$L2VU75+R^.>@+QB))O]=*R"M7&F;1V?$<2\5%GOT3-!65576QFH5=6UT")EC46%`@0XZ&F66D);::0E*2))$0`_6[SNYP/- MN,O;&[*K M5.D,&SW?N\L]>FS8M'6.NWF26Q1&O>;:ZN;BYF-L0JVNCD;LRPGRF8T9HC6\ MZA)&8`Z'?83^&#?X4[`Q/F9SRG8SEG(W$UIM-0Z2QB;'R#"M+7Y*=2QF^5Y/ M&4JNS;8\!HR^CFH/GJ:9XU2$/S97N[L(#.OW^<` M`&OEVT_B&N8_%'@?QEX\:^[-_(#?N&ZKUZK'*#TX^/;#A?;%>V'T[3L M4G&_*ZIJ*3TU4*#`%S^#OPW/(WD#R0KN>_?H]4U$U;9NMPK/87)W9>)0ICK23(UM19%NEQ1=2^:D_$` M=!G1^G<&X\Z8A5QH\>,B/18G31*:"MY$5MEER;*:B M>M)=\I*>D.+<5U4HS,"Z@`T%.\=62^;/Q1O;FX:YP\U;ZAU;!TS<2,.F-HDU M,^.[99-OK9[4V)(]2.ZO-,6PROK)1*3T"2\I@;Y=!<1X[W9.4]U&;E9+I_8-YJ+!S=)2BK5;CVQLZ_P`NM64F7D1.*NUA#B-N M?9$Q,D)]BS`&_"```^$B.Q+8?B2V&9,62RY'DQI#:'V)##Z%-O,/LN)4VZPZ MVHTJ2HC2I)F1ET`&@_\`#=4Z>(/?@[M/!"BE/M:^B0=M2\9JV5FU`]TTKO\` MJ:G`'G(23)@I,3!=I2&B6DB-/F4DB))]"`KOXV/:=@UA_;MX]S,F>Q[7^?[) MW!LG.5H1(DQVW\#@ZVQ#'[V5`B(=DS2QVKV9=.(;0A:EF\9)2:B(`2RZR^)2 M[#6H=;Z_U/AO+B;#Q#6.$XKKW%HC/'OD:TU&QW#**#CE*PVVG4K26T-5M:T1 M$24].GL(`5Q^=+=C[\,&Q_T?N1W\%``?G2W8^_#!L?\`1^Y'?P4`#6)X;\S^ M.V8_%OL;QX49JG+^.W,=_(<4O+6-C>582WR& MI]]R7$W\8XY:OLWDH5'ITWE>G/-K/14F9^6UE0BQIA+I$2FXSKZ",TOK(`=! M0``!J_\`Q>GY&[,?Q@M%?V9MP!)_V4/R1W;E_%"TE_>76@"4$`4QFW]QF7?N M8O\`^Q4L`::GP2W^97S'_&JK/O3XD`)&_BKMQ91J/LS;WAXK.=K)6WLYU-IV MWFQU*1(+%\CRYB^R6"VM/0T-7=/BSL!\O8N-*<0?@H`1L]E?OD=F#@+VS>+G M&S/.3SF+[5QW$K7*=PU,/1>][5R-L[/LGNLOR>#-NJ'6=A37;Z0FXK"V79QM>;#UY817-;[BI\UP*'8NY[B>* MN9`Q5 MYO=K?'V'N^)55N_X&U^(.;RY34*?&S3&YNS==1Y#Q^5#L+/\` M7%?.N%P$+/RNO6./U1-'XF7D(UD!LKZ0Y#:'Y+X7'V+QYW'K/=N"R%MLEE.K MLUQ[-J:/+<8;D_1\^7C]A.166C;#R5.1)'I26NO1:$GX`"\8```````````` M`````````T3.XAQ8D;T[T7+K,\M@.?PA+],V].7Q.2+JFWPXM_;(5^3/)&=M:9)Q3$%R:S7,2 M1\XU$MB=E[S"NJ)UFV?1;%4E:?-'B*^H3CI&ORI;R7*^721F-IPJL*:OL2EE M?=4?@]?I?VD87O,^W]3Y>GR^`HSA]PW7%RN;3C[1Y;S/7KX>/]#UZ^(LYP>O MK-AQPOE_1_+%4N M2G7FE-F9=.I?H\/U1]IN3T?@#YBJ?@````````>A3W%O03VK2BLYU/9,^")M M?*=B2/+\J%+:,O4:5\J%=4G\I!7;91/WE,G&Q>:>C+3.P<+XTUWXLO& M$XJ4?AT?@_6M&O291X=RCLVR:@;`K4V;'S$?3M.TU&GMIZ$GU)M;U3$F'YBZ MJ4R;*O;\U1C9\#J6<-*\Z/,OQH\']M>#^UH0CU/V4Q;U+)Z6N]S;Q?N;6Y0; M]$+.,H>A*2FO6C)"DRO'@ MB,_89C;\;,QLV/O,::G'3[:^%>*^V0?N?3^\]/9/R7><>RBWP3:UA+UPFM8R M7P-^O02/8?U_V2%>R$+*W7.*E!K1I^#/K%MLHLC;3)QLB]4UP:9^RJ=8?<*. MLR;>,_F=?`G3ZGX)/^>+Y"^7Y!HF[;+/!;OQ]98C^['X?2O0_N^DE;9^H8Y] M2HR-(YB7P*?K7H?I7W/0NGP/'T]P````Y`OQ1WY=?G-_V9OXGG'T`;FOP:OY M)3+OQQ]Q?>^TN`-L4``````<.?N:_E(.?_XZG*/[]V;@#>X[(?8$[47,#M9\ M2N1_(3C&_G6XMG8WL&?FN6(W'O'&DW,NCW'L7%:QTJ/%=CTV/P/=J*ABL>6- M%92OTO.HC6I2C`EC@_"]=CV#+8EIX7E+-AQ+A1YV^.2$J(Z:3ZDE^.K;A(>; M/Y4GX&`)..-/;YX0<.6FBXP\5M(:8L&FGF59-AV`TZ1IZD?@9@#,4`4?L/^X#./W'Y-_86:`.!N`.UWPEX;<0;OAEQ M&N;GBIQNM[>VXQ:"LK2UL]&ZPGV5E8SM4XG)F3["=*Q=V5,FRY+BG'77%*6X MM1J49F9F`,#N][V)M$\].&U_3<;=.:BU!RAU$=CL'2ES@>#8MKZ-FMA'A%]L M&JDA%.JLYK8I-P7'R,H-RS$>-:(_O27`.5II7<>\N%?(S#=OZULK_5F M^-`;"*R@%/B3:RUQ_*\6L7:^]Q;*:21[I)5:T@ M#LM=JWN0:G[HW#_`.2^N'8=3D;[*,6W-K=$QJ1::MVU41(QY/B\QI,A^3]#R MU/HL*62[Y5SJ>7&>4E#JG&FP)'P````:Y'Q77Y$?DM^[GCK]_G``!E-\/EX] MF/M]]?\`$DK^1FF6$7\@`3(@`````#19[[45B9\3-V08\II#S"G>+BU-K+JD MU,\P<^>;-1?[%UM)E^F0`WI@``&@#WP;N=P+^)>[=?/'-4L5&E\^KM/1[G,9 M2E,5E;78W?7^F]T>^2%MDVE[$-=YK`LW>AJZ,2V_E\`!O[QY$>5'8E17V9,2 M2RU(C28[J'H\B.\A+K+[#S2E-NLNMJ)25),TJ29&1]`!]P``&A/\7/E\WE-S M#[9/;1U8PG)=DY#D\W*[VEJY"94V'8[NRS%=::_B3V(INOU9LU^,W,]]3Q(] M."ZV^?[7\X`;XU/5Q*.IJZ6`@VX-170JN&V9]31$@1FHD9)F?B9I9920`T%O MA3N3F-X7W-^ZAQ/OI3,.XWMG.5;3P-3QFCZ1M]([7V56Y+0QUFKH[82LLENZZL7-ETF)7B&S7 M6$UO#?$;)L,A)G%YF'YQX#JE2UH;4KRI62C/HI!J`K[XUK4]_P#<[[?')Z+C M3.28=J3:^T->9DQ/AJF5"IFQ*[`,S8.FL"E1G:;-:"!D,!*'XE>J M,I3+%@2%D@^B5I-/0C+H`+I?^2AVCO\`TY>(7[R6%_VM`#_R4.T=_P"G+Q"_ M>2PO^UH`N!JKM4=MG1FPL6VQIW@_QHUILS"9[EIB.=8;JC%J/)LU3M* M4TRVB1,YK;4]Y=2DBGQ(`26_%.:1RG=?9HY"/8C"P?P0[4O-SM5<6=P9EP2PO\`M:`'_DH=H[_TY>(7[R6%_P!K0!]HW99[2L.3'EQ> MW7Q&CRHC[,F,^UI3#$.L2&'$NLO-K36]4K;<01D?R&0`DZ(B(B(BZ$7@1%[" M(`?Z`(VN5G:"[:G-6+.+D+P]TYDU_/^>IN1->96KQ6A74^H&EEW,.UAR)^'`SG#>Y;VP.0VP#T,C8E'BVS=89S M.9L)&.-WDF2K'\5V`Q"^CJ3<&HC.-/.27$3XX&_+Q!Y# MTG+7BQQYY.8]!^B:K?&G=?;2:IC=7(512SHX\=?6*[)9F^Y%W<+I=3NW/ MDA\JQ^,I3C5"-<;:5X\T(1BIU+XR7/'V^93THN3G(:YW-/'YE-L="6KJZ?5/:.+1&A:OC9Y_Z#AA4\G]8 MPGEQ#29ETZE^S_KB^>C6OD?L)N#T9X+['M\/']'^KU%-K[AE,?(<'JO`\AYD MO'P^OU/V_6_3Z"VLKTTX\#8<;)4DN/V?9]GH\MYGKUZ^WQ^0R(RZ?)^F+2<' MKZS8,7*T^`\B1')1'X>/Z/K>'@+1IUO5>!GZ;E->LIB9#]O@7L+Y?T?RQ5+D MIUUDVU'U+P/]'C]4?:;D]'X`^8JGX``````````?IK[&?52VYU7-F5LUH^K< MN$^[&D(Z&1]"<;4E1H,R\4GU2?RD/RJRRF?O*9.-B\T]'_(6V7AX>?CO%SJJ M[L67C&<5*+^T]>/K\5Y&06*\@[2,3<3,816S'7RG;5Z&HUBVDRZ$;\,B;A2^ MGRFDVE'^F8VG!ZHN@_=Y\>>O\:/"7VUX/^0B+?\`M%@7:Y'3EKQ[?^*L;E6_ MZL^,X?`^=?`;#':=[:%CSNMJO=>=E:47%N@M$F_9)1-J+G:MQ63#1-P_%WE- ML28M3!D1U,6]HTHC8,SCQ5')\[D:)^]/?G:^AML>T].3AD]6Y-;Y4UK'%BUI M[RZ+X.;UUKJ::EIS3]C13W[L7]6S?>M=[^D>L*K,3H_#M7,T])9[%E4UUJ?6^;3%Y5D5;15-K-*XRS&[6T0R_!QN(E+ M).DT@T&:4D:E=0,Q_P`[![VGX1>OO]'C2/\`@2`'YV#WM/PB]??Z/&D?\"0! M4&)?%7]ZJWRO&*J;R*P!<*SR*D@S$(X]Z2;6Y%F6<:/(:2M.$^=LW&7%)\R> MBBZ]2,CZ&`.LR`.'/W-?RD'/_P#'4Y1_?NS<`=4KX:K\B%P,_G\6[ MV9BQFWF]U#C?BJRH,BG0:SF'B=%"93'IQ)W<,L[3_+ZKRZ\FV]IQ>W`[385R6P>$B38']K2)RO MHC9V.U#3S:'\XUH_,>D1B(C7,KGYL$NBI*'&P.PSAN88ML+$L9SS!K^JRO#, MSH*G*,3R>BF,V%-D&.WT%BSI[FJG,*<9EU]E`DMO-.),R4A9&`*E```:Y'Q7 M7Y$?DM^[GCK]_G``!E-\/E^1C[??_,DK^_7+0!,B``````-&#OI?_P"FSL?_ M`-'Q@_C>;!`&\^```AE[Y':AQSNR\-K355<_4X[R!UA.F["XXYQ;>HU`K,U3 M!]VM<-R"4PE;[&';'K6409RTI<]TDMQ)WINJAI:6!KW]H#X@ZXX.E&[7G>GI M`[TS>@NK)IC%Z7V_.ZI,C(^AD8`AY[F7Q'7;YX`83E55A>TL0Y2\F&H3T3#M'::R.)E MD!G(7VW6X;NS-A8_]*8I@U+72B0J;&.2_>K0HB8@N>8UM@1F=@GMA;VC88M(44C#:JHP'RX_AM1*1 M[VS5+H=VRI.#8999A6)*)?VK.RU3Y=R.V[R-9DZWV+O M'":JQJL=@X3=-KKY8_44RWEQI+YO%,A`;#_9 M>[8&*]J/A1B6@(\^!DVVLHL7MD<@,\KTNE"RC:-W#AQ),*D.0EN0G%,-IH,6 MHK24EM3[454M;;;TIU)`9+=PKA%K+N)<0]R\2]JFJ%2[-QU2,>RF/'3)LCR6VI#"R-#B$J(R(#!/G9WW.VCP#Q.YL-DT^SMG9'8(1_6=9)BX[/E46#-S7#^;+R&;5Q3;2I2%.*(D*`Q4[%O/ M3N?=QG)>0_)ODSH_!M,\$\[DPI/$:IEPK.JV4R]7OQ*EV+CTIZ,T[L+7LFH@ MOR[7(+)J(3^0O^2H)4$GHT$"9[F;_F?ORD`:W/P8WY*'97XZVVO MO4:&`&VT```@Y^(RXH9OS![1_)S7VLJJ=?[#P>+B>[L5QRLA/V-GD:M39'!R M7):2L@14N3)MO/PANT3"890MU^9Z3:4F:^@`P2^&[[Q/#G;';]X_<5-D;PU[ MJ'DEQKPEO5-Q@.S\GI<$98S:MJ=K,AQ;* M*N527])8-H6VM<*TJIKK#I)4E1H6?0R/Q`'/>UOFO)CX2CG?L'!-EX-FN[>T M]RHR]5KBN:8W$9EV50[&2?T'<54R4^S60=U:_HW3J[RCGR8+64UL9$V.M!-Q MU,`;KW&?N<<`N7^%0\\X^\L]*9O524(5*J9&:U6)YM1NJ02SBY-K[,GJ#-\: MDD1^"9L!DG"(U-FM/S@!YG*#NG=O/AOB$K,N07+?2V(QF6W5P\ MN-H4KW?'==8.[D6;72_,1)4MB"IADU$;JVTGY@!!AVY>\WW".[+W(7KSBEQV MJ,%[3VLZ>YQ/9>:;FJG(&59!;24L3JS**3*Z=V6R>VUSH;;$'%JYR?50*:5( M=MGO>'HFKS)6#]RMY.-[#*$\6$16YS*UO0,# M8;K.7?$^[H6\IIN3W'JUQEV*4]O(JW=&MYM&N":#<]\3;1LE<@G%],C5ZGJ> M7H77J`-,OXC7NM:C[AN*:Y[0G;7&X]V[HPHM@Y/JY+V08+5.XC<^_8[A MF+9=%\M%D\^9D3;-E;7,-Z114M17N*>E&I;IQ`-QCA'QV9XC\/>,O&-N8U9/ M:*T?K;6=I:1W%NQK:^Q;%JVNR.WC+=9C.'&M;YJ3(;)3:#)#A$:2Z=`!E(`` M```````````````````(W-B=HOMV;4S3(]@9KQNJYN59;:2+K()E/G^V\0KY MUI*,ES)K6/X=GU#CE>],>ZNO>[1&2=>6IQ9&XM2CDW;>\OBT2X)(B;=>QG:K>MPMW3<-HA+-OFYS<+\FJ+ MD_%\E5T*XMOB^6*U>K?%ME!N=CWM=.]?4XP$KK[?^6GD,7]+MDAD%WW[K+PW M7YMA_JYC7]7;LX_'9_G>=^LGY%]C#M8K^RXN$?\`TVCX;/\`.\[]9/@KL3]JM7MXL_Y;N1O[&WA^?OV[J>>Z?-L/]7*\ M>P':2'Q-IT_.LW]9/DKL0=J97MXK_P"7#D>7ZVWQ3_?CW1_:GS;$_(%Q'L7V MKA\7:_G.9^L'R5V&NU$KV\53/_IRY(_L[A'X^]_=!^.Y_-L3\@7,.RW;.'Q= MMT_.,O\`+GP7V$>TTY]GQ1(_^G/DF7ZVXB'S^^WN?^T_F^)^0*O[G>W/[.?_ M`$C*_+GY5]@3M(N?9\3>O_3OR7+];[<_L[YQE M?ECX_F_G:,_!*_R\W/[.^<97Y.3/\,P?OP[H_M3YMB?D!^YW MMS^SOG&5^7"?A_>T:A25%Q*29I4E1$K>W)A:3-)ET\R%[F4A9?5(R,C^4?C[ MW]T&M/I/YMB?D#Z_<]VY_9WSC*_+$M&%X5B6N<2QO`L#QVHQ'"\/I:_'<7QB M@@L5M+14E5&;AUU9608Z$,1XL6,VE*4D7R=3ZF9F(OS,S*SLJS-S;)VY=LW* MK;;\6V2'BXN-A8U>'B0C7BU1481BM(QBEHDDO!)%5"@7````1`P#'/\`YQ1^`S_`-YGF'_X@@`_-<>Q1^`S M_P!YGF'_`.((`/S7'L4?@,_]YGF'_P"((`?KK_A@>QG5SX5G`X/^A.KID:?" M?_ZRO+YWT9<-]$B.[Z3N_P!QESTWFR/RK2I)].AD9>``GS`$'&S?AN>RWN/9 M.P-N;'X9_;'L+:.:Y3L3.\@/D1RNJ/IW,'&CQ6?/Y&FD-DE)`2I\:N->E.(&D,"XX<=<+^YYIC6,.V@8/AOVQY9EOT)$ MO,AM\JM&CR'.;[)LKLO>K^^EO^:9.D*1ZOD0:6TH0D"^@````/Q6-?$M:^?5 MSVO7@64.57S6/4=:]:),97&DM>JRXV\WZC+BB\R%)477J1D?B`(#OS7'L4?@ M,_\`>9YA_P#B"`$Z6"81C&L\(PW6^$5GT)A>O\3QW",1IO?;"R^B,8Q2HAT- M!6?2-O+GVL_W"I@-->M*?>D.^3S..+6:E&!5@`I/.\'Q#9V%9=KC8..U>78) MGN-WF'9GBUY&3,I\CQ?)*R347E):15_-?@6=9,=9=3X=4+/Q(P!!;^:X]BC\ M!G_O,\P__$$`)?>,/%W27#;2^*<>N.N+W.$Z?P8[).'XA<;"V1LLL<&D5;#_`)6)S2'? M3\CA+;4I!@55Q\X_:BXK:8U]Q[T-B7VB:@U92'CF!XC]/9-E'T%3'-EV/N7T M_F5UD646?]>3G5^I,FR'?G=/-Y2(B`O*``````,%MZ=M;A5R5Y-Z/YC;LTO] MNO(_C@>+GIC8WW1MLXY]IIX9E]AGN-?_`"AB>=T.!Y%]&Y9:OR_^-:N=ZWJ> MD[YV4I;(#.D````&"W-GMK<).XABT;&>7/'_``O:8T<)-V5)M3F3B M55YR4_CM=LO6%G#-'4S]*-.OM,V=LPWT\.JWWE?I@"2GA+\._P!JS@AEE?L; M6>@E;*VG2S8=CCVR^0%W]U;(L6L*]PGX5GBE3/@U^"XS=PY22=:L8-.Q8M.$ M7D?21$1`3?```-(/X1__`#I^]Y^,!KK[XO*0`;!G/GL==MON/VSN9=LS5\*$DC/J3+]G4:7@7+S22/H7D>:7X> M*@!L!<)>VWPH[=V(/XCQ'T'AVK56D*-`RC,VF9%_LS-FHKIR&BS+8^0OV>7W M\=$Q:GFHCLLH,9:S]W8:3T20&[<,;@3&U)6<_P"Y[`I,7US: MRE+21I.QJ9I,&1*:)"OG`#82BQ8L&+'@P8\>'"AQV8L.'%9;CQ8L6.VEF/'C MQV4H:8CL-()*$)(DI21$1$1`#PLSQ#'=A8?EF`Y?7?2^)9QC5[A^457OKKC-K;8MCC'V[[&S[WC,;VIH:.UN/IK9^7YID+/O57C$%KW=N6F*CT M/,AI*UN*6!EN````#7XY@?#(]IGF/LFYVWD6HI&1@##7A+V[^'?;GPK,M=\-=/_<=P[8&5-9MEU/\`=`VCL+Z7R=FI MB4;=G](;4S;.+2!Y:N"TUZ,9]F.?D\QM^TK(N&[%G*N8$&`E1J701MP8*Y6N>/4D>\S M-02KI#9$7CTE>8_YX`3+<".T1P![:T*2YQ6T/28YF]G">KKW;^62I6<[?NX, MA3*Y-:]G>0JE6-/22E1VE.UM45?6N+;2M47MJ\Q.!.^>Z)G/*'6 M=;@&-RJ'R5^;UKB6YZ(SJO7- M))\S;A)`VC`````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M````````````````````````````````````!!O=9[W`.0G<#YN<>]#\M<1T M!KCC3"X[3*&KO./N#[4D67W7=14^4VC9VEI(J+1GW:^BS'NKSTGJF4EM!(0V M1#HK'VWMCTOVPZ=ZHZEV._<]UW>6:-MVO:HX3A&>'5D.7RG&C9+VI.,EI-2?%R^,DM$B\) M\:.[07B7[LE_W/R_^MK_ M`,F9O_=7O-_WKQ/^JZ?RA;2?RYYM\#LNPV)W"*_5.V^-F>9A787&Y8Z7KK'$ MIVL+J\5Z-,O<6O)K7N$:@FRNJ3F5_D:BM(69NR7C;CJRU70W;SN5@7S[72S< M#JW&HE:]MRY1M61"'&?R6]<7-+\&>KDVN$(ZR6+LZTZ^[=YM%?9<0XTXA+C3K:DK;<;6D ME(<;6DS2I"DF1D9&9&1CGSBFXR6DD3PFI+FCQ3/J!^@`82=P[D]E?#OB?L/D M#A6/8_E&1X?:Z\KX5)E)V*:24WF.Q,7PZ8N4=3,@SO4BPKUQUKR.I+U4)\W5 M/4CD'M;T?A=>=;8G2^XVVTXE\+Y.=?+SKW5%EJTYDUQ<$GJO!O3B:%W,ZMS> MA^C,GJ7`JJNRJ)TI0LYN5^]NKJ>O*T^"FVM'XI&:D9TWX[#QET-UEITR^0C< M0E9D7UC,:!*/+)Q]#9O<7S13]*/N/D^@``````````````````````````(W M,^Y"[6HNZ/H;C-69!%8T[F_%[8FRLEQI5)2O2YV84633ZZJM$7[T%=Y#:BPX MB4>[LR&XZ^IFM"CZ&4L;;TMLN5V:W/K"ZIO?<;>:,>NSGFDJIUQE*/(GR/5O M7F<7)>31%NY=2[SC]W=NZ4JM2V/(VBZ^<.2+;MA9*,9<[7.M$O!22?FF21B) MR4@````````Q.XZZUY*X)GG(VYWONNLVIA>>;,>R#0V-0*MNO?U3KYR7?.LX MC8/HIZSW^0W%FPFO4-R5U.*9^IU4?7=>JMWZ2W+;MJQ^F]NGA;AC8:AF62ES M+)OT@G;%Y%FN:8?L?MM1,2RW)L7B9AS]U3BV6QL=OK M2ECY1C,^ER9<['ED')/DFO*4=)+R9$/=+/SL+=.EH85]M,;^H\>NQ0G* M*LK<9ZPFHM<\'YQEJGZ"4X0V2\`!A]SWY$91Q.XB[IY"X91T.1Y/K2CI+*HI M=*-4[/9YE*.K<$N*?!FD]QNI\OHWHK/ZFP:Z[4BZF9C4MSQ8X&Y9&%6VX4WV03?BU"3BF]/-Z<3:=N MR99NWT9DTE.VF$VEX)RBI-+U+4J\69>@```````````````````````````` M```````````````````````````````````````````````````````````` M````!#MQ%_*Z]W?_`/1."_W@B$[=<_P/Z&_Y3>/TTA#HK^-76O\`R>T_H9,2 M())O(@.];LG$:_A9F7']##.7;HY-6N':QTIJRM]"=E>4Y5+S;'K!-K74Y+5, M37X^BN-U4SR$RW+-AHUI6\@3G]7S:,ZWN!C]3MNCI_:*[:6FD60IWYW7"KZ$OZ;25^^[M.JC%QXZ.RRQVP?-&/CRPY=>; M312Y8ZZR1E-OSD=C/`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`_%6Z9^5PUH+RB7.A^F=DW?MWU;OFXT*S=-MHPI8 MT^::]V[;YPL?+&2C+FBDO;C)+RT?$BGK3J/>=JZ^Z5V;;[O=[;N-^9'(ARP? MO%53"4%S2BY1Y9-OV'%OSU7`^?*8[I]4[CTK]!7X>3'&P\G?L M>G)E)0<7C2C9*U2%7B&Y*G&<4QRTR7<-)`PJ:^_C=37VD&<=/:9;D+#?HG!>C.M//)23OD M(R/'=H>AMG[BY'46)?355=7MTK<65EED:\6=232UTU,CW M7ZTW;H"G8,JJVVRFS<(UY,:ZX2GDP53;A&,D^65DTM.1Q:;TUT/9QWCKW(MZ MPCV-NSFO8\7+/(HS,^BT!QUUQK^[I-:1GV_7AU65;"SNNN[S.%13.%"?%1LNNC.=LUX3TTAS)\KY=" MF].<@.6/%;E=KOASS7SC'=Z85R"AY0]QJY15&*U^!7UIE&)L'8V^L-FXM3+^ MU^-]O<>W;=QVN5:S]NE9*Z M$:['RQR,>R?MN'-S<\9/@HR?+#E7O+78^I.LND.L<7H?KW(JW#`W*-CP<^-< M:9RLK7-*B^N/L*7+IRN*XMI6O.->GL]WCM6V538)KNC M=NKJ4TRN3-DK6\S!JZ>KB(^=+N+VWEL0HC75)+D/H)2DIZJ+.=-=.;KU=OV- MTYLD/>;EE6[Y7:+MW;/I M["VS_>;?Z)PL%],]:VIK&G"ZR_"R+?P:K(V:R,H5QN2 MAS?C#D6^-/9/&MJ*\TKD>Q]>Y3$80XVXV>'6%W1V!P+!A1(?BR&T>K&DM>9M MU"FG4$I*DB'*.G\K;NL:NFM^J<,FO<*Z+ZV__:QA..L7X-:Z2B^*:<7X,EN_ M?HMCM4\>S`G?38E_[)SA+22\4]-8R7!IIKQ1#'PFWMW#^XSQ^UC)P MSILR&X8$MTW*^SGQ=OC?;7C8F.XQ4+,FU.5 MUEMDE.<*E/10TI MJ--=5<7&,[7'5SU4%[,B\>]L.[C_``=Q6WY(:[Y66G,S66MZU_(]MZ!W3KK# M*/*++!ZY2).3Y!@&=Z^J*R>S>4-0EZ4F.\TEAMEE:S1+-*8R\!TWN':?N+FU M]);KLL.G]WRYJO&S<2^V=<;I<*X74WRDG")[[M.+%SR\K8-S26?AWSJGH]5S0;6L7YQDN,7YIHF?8=YPNHMFQ=\V]MX.71" MV&JT>DTGHUY27@UY-,NB,098ARVK^7#XK_B1[<_OSN1/&R__`([;S_XAQO\` M90(/WC^/^S__`$#)_P!K(J'NV1"$(3G;C\ED[*HJ<7I*?*DG'EEKIHT?YC.A^X]R(BGL[<7+ZUXB-9+ M'18XIQUT)KO`[]W7-5)-4FK@[#V/GM;=6>5YLB$XVFV:B-LUS[H M]3P^EM\WN>R1M7-7A8=-,W3%\8JZ^Z,I66Z:>\44H*6O+PX*E=;;TY>4V MJ>+?,O8-!R'U%R1E7E+H#DY7XA5Z_P`NK-BU+*Y[>L-I8Y1N(H%/6L)+;==) MC-K=?D2&_P!N>3Z[<.]W?IOH;KOHO-ZRZ!Q;=JWS:5">;M\K97U2HD^7Y1CV M3]O2+UY[+NCG'#SU7&FR-T5K\GR( M0]C62T4)16KE)>U+VE7D?W">5>P...%ZDPS2%)CE[R$Y-[AQG16G4YG[S]IN M.W61K_XSS;*6XCS$J54XQ$4A7H-J-2WWFS4AQM"VU:GVNZ+VOJS<,[<.HK+: M^EMGP+,S*]UI[V<*_BTUZII2L>O%^"3XIM-;1W+ZPW/I?`PL'I^NJSJ;=LZO M$QO>Z^ZA*?QK;-&FXUK3@O%M<&DT[).\,NY1'HH]W7=UC)7MGI)N?*K[3C3I M]W54J>?1YVF:I6(J;B%3$LS9*22W'C;(E^BE1^4MA77_`&EED/'MZ*I6S?%4 MHY^5\I4?#GYV^5S\^71+7AS:<3`/H7NG''615UC:]V\7&6#C?)V_'EY4N91\ MN;5O3CRZ\#.7B^]RE7K>1%Y>0]2-;4J\HN:J)::8?OU8EE&(P4Q&:3*GX.1> M:=3V]V[Z[CT0C\C2/3/R-*4II$<]8QZ,6[1ET++.>RSIA)QRU#WM=KU;WB]Q\#>[**%RPC[NJ*X0UC&+EIZ9N4O645R-Y M:\AMF9?CQG$RHK2%^5QE9(ENP;_I/HCI;9^DZ^XO#A4-0NS90>DYR MG_ZO'@TXRDN63:U4EK!66'5'6?4VZ]43[?\`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````````````````````````````` M```````````````````````````````````````````````````````````` M```#7$J>,61\DN[5W0H^/\G.1?&\\1J^&STJ1Q^S.%B#V7%>[>G;$Y65^I/_`',^=-WM^LI)%CA./[#W(VK$\DL8)>\KQN?( MIJVAG5LF]CMJC19?O),QI+B%O)4T2^FN]-]X.B[=\QJNI^D.FZ]BG8HVSHQ? M[2N+X>\2G*:DH/24H\NLHIJ+3T,_U#VFZQKV7(MZ;ZKZALWN%;E5"[)_LYR7 M'D;C&#BYKV8RYM(R:ZY+QFBM_2DJA/Q8L1]^*IR*\M3D=]IOX[Y;IUOL^;' MI2V['KZ!OBK\*.#3#&Q,BB>DH3<:EI9./L\ZE*24M)Q24HR=3LOMO1F[8L917X.[K8[':Y$]KBJ MP#`L:V=+_P"L+L'*JC!,UR9O#<1R+8^(8C12]>L6V3O0+5JJD0W9T^1$ZQW3 M>D-$V23-0J=C:MJ?2O65VZ95V''Z+HKE=57[VV%%MLU>XUJ47)/2$9>TM(O7 M7@4N]-FZ+J?I&G;<:K+G])W61JML]U7.^NN#I4K&I/$ MR<[XQK/MG;N-TB2X>1Z,-Q)'U22_NY:Y)9)]O4B5[!I_U=.7][NW:?%]UF?H MEYMGU@?X4[AK_P`;B?I=!+1`_P#@87_X./\`_Z)_K[C^C1)FQ`1.A#=SS4G_S)^STGJ7F^WWE.KIU+KY?N5XP77I[>G43 MUVU_A+UW_EMN_2;"#NXK_P#]2Z(7G\IW#]'K*&[Y6NH.X,"X,ZGM/-]%;,Y_ MZ5P2U-!DE156446;U%FM!F1_MB:^4X:?TQD?JY[K9L6Y]1[Y1_?8?3&7='^M M7.F4?_.2,?\`6"VNO>]NZ>V:W^YR^I,6F7]6R%L9?R-DWE?`@U4&%65L2/7U MU;$C0*^!#9;CQ(4&&RB-$B18[24M1X\=AM*$(21)0E)$1="'.UMMMUDKKFY6 MSDY2;>K;;U;;?BV^+9/U5==-<::HJ-4(I126B22T22\DEP2(B.Z!!AV.]^U3 M%GQF9<8^=^)R#8?;2ZTIZ%C\Z;%<4VLE)4;,J.A:>I>"TD8G/LY995TWUK.J M3C9_NW8M5P>CFD_NIM$*]VJX6]0]'PL2E'_>*MZ/TJ#:^XTF3"B"B;2&ONNM M-M[5[5]BA"$3X_<1U)"8F$7ED,Q+!F8**6\='VI?VBZGQDGYI23U7P/1:_`3 M*"!2<2$GO9O^^X1PBPG()+D756?\^=#8_M=2B,JZ7C!/74HJ^X=,O(FN<6VM M\TK,D&Y&0KVH+IT)]7F+KW#J+<<:*EO6+TSF3QOQE9["YHK\;P7#CI)KS(#[ M^2]YM^P8&3)QV?)ZCQ(9'H=?MO23_%\7QX:Q3\B;4B(B(B+H1>!$7L(ASV3X M>1?5E3=TES37T:-,HK>KL*RZAS4-N0Y=5/B/1;&-+;>)32XS\-U:7"41I-!G MU\!6QKK\;(KR,5N.37.,H->*E%IQ:TXZII:>LHY%-.1CV49"4L><)1DGX.+3 M4D]>&C3>I`UVF[.WF=H/:M7+ES+#&,4>Y7XUK>=-<=>.3@<./?3(*V''34:H MR+NPL$)))FE)I-)="+H72G>VFBOOIA7PC&&9>MMLO2X:7-P3U]?)&#?I\3G7 MLY;?9V3S:9R4U_(9@]FJKKZKMF\3V:Z(Q$:EX7?VD MA++:6_7L+3/LNG3Y3QI(C6_)E/J4I1]3/KT]A$-$[^76W]WM[E=)RYI)&\=C:JJ>U.SQJBHIT3D]/.4KK&V_6VR0G8<6/,P#.8LIEN1%E8? MDT:3'>0EQE]A^EFM.LNH41H6VZVHTJ(R,C(^@B[:IRKW3&G!N,XWUM->*:FM M&B2MSC&>VY$)I.#HL33\&G%ZID>O9F=<>[97$U;SBW5IPW*&TJ<4:U$TSLK- MF&&R-1FHD,LM)0DO8E*2(O`A*/?R*7=_>U%:+Y16_NT5-_=?$C3L8Y2[4;,Y M<7[BS^2^U+[BX$GHB`EDARVK^7#XK_B1[<_OSN1/&R__`([;S_XAQO\`90(/ MWC^/^S__`$#)_P!K(_%W@8T>;9]M&)+9;D1I'KIP;4UTCG:/T<:RGWMA&R[I2$UK!]5X6J_\`W"9H0&3H M0Q=X]I#4/MV6K75JRK^Y?QI9A3&U*0_';FGE7O2&W4]%$A[W9OS%[#\A?4$^ M=A9-V=54/C5+I'/;7D]/=Z?9G4;,TUMW$4H7DFM]BT'J_15Y&CG(@JL:]9.F4F* MF1&6YY4+;>:>:;<3H';OK[,Z`WBS.KQZLS:\K'ECY6-;_=WT3TYH-Z/EEP]F M7+)+BG&46T]ZZ_Z&Q.N]HKPIWVXFYXM\;\;)K^/1?#7EFEJN:/'VHZQ;X-24 MDFL)ONH]XCBQ$G%L[1NH.?&O,?CM*1F>CK][5N[I]9';2V[866OK6!.J\@O? M(WYU5]+`<6XXKHVZOY)#6S=A^LYQ>S[CG=,[K:_[K+@LC$4G^#&^,E*$/+GM MFDDN,4:%]+][^D(2^EMOPNH]LJ7][B3>/E.*\Y4RBXSGY\E4&V_!LD%XE6VJ6BUB]&N*337%> M#3_[:Z*_\-4_SD>]HO_N#K'_Q)=_,>#VI)*X&_P#NL8MF M$EC[K3'-_*7K">32DHDJH':UF3[BKH;26U]$]/-XW'>J M"LZ9Z+S,!/Z$?3M=<&OB*^#7RA>CGYG'G\VUQ\"V[.S=?4G6&)G-?3*W^RXFG[A^GDY5+D\M/`FL'/Q/!"#S1M<0?[P/:LI$:5;U=M[J:^B#4V_P"7Q\PZ&[?T9T.Q/6V18I+;9SV^ M,&T^5VQR(NSE?AJHRKYM./&.OD0%UW=@R[V]&T0:>XQAGRFDUJJY425?,O'1 MRC9R^7"6GF5UW6:NNNM@]K^LM8C,^!*[C6F?>(PBYFF:RAPO'TY M),(\Z?8KR)Z^PA-_9:4ODW5U7_JY=(9[:\FXNK1_"M7I\)#'>",?E/2EK7MQ MZLP4GYI-6ZK[>BU^`JWO0_DQ>67[DL/^^E@HLNP'\8-D_P"7M_1[B\[Z_P`* M-Y_Y&K](J,]M*_\`TWQJ[K,1S=S%])%4Y.WB&2S83--DJ\=M/ZVG%">>. M)(_:W?(OP$S]8[KMF5V^O;LF&V>YME7*-=ON\7EL]W-I1GR2]F?*WRO M@]&2LB&"82%CF;H/;W&/D70]QWAG@.09[>V*ZO#>8G';!8$VQMM[ZY?D1(L3 M-L6QRO;E.3MEXD;3?E5'CKD.DE#YD;:9Z94_]`=3[%UATK9VHZ^R:L;'@I6[ M7G7248X=Z3;ILLEIICV\?C245QCXNIP@CKKIS>ND^IZ^Z'0V-;DY,G&KC2G"49:36L>9_8]E>9A66PG5.J^'&,;82BIPU3<)Q<=8O27*^71XX8OW?<2U'6 M0L*[@.EMS\6-UT\9,'('DZQRO/-29M915*C/7>K\RPB-DQVU-:NM>JAM:%(C M&YZ129'E-U6V9G8G.WNZ6X=L-PV_>>GK'K#_`!%=.35%\5#(JN=?+.*X-IZR MTYN2.NAJV)WLP]EJC@=R,#/VC?8+2;]Q9=C6R7#GHMJ4^:,GQ2:TCKR\\M-2 MM]?(''O+L;X\5F41+;<_)'DGB-S@6.Y#A4)]"+#%-(8J>RR2?";TC%K24='J7J[GW'O.>4'!S>NGM9M1Y.P+:KQK)<1K9+J&6[ MJYP#-,CNXVV[]O#:V MN$[*[9+CR0NJG2YZ>.D.=2EIQY4]$WHC.]VNFMPZN[?;CL>TZ/ M5-L+E#7PUGR.,=>',UJTM68^ZD[OVG M_:T.76$F!374TK=33-&6%U=@^Y).=(D1WRKFS=5'2O\`:QM&^=B=^PED[QMV MX;/D=)PC9;7EK,J49U14I07+QG[V44H\D8R7.^52:XFM;+WLV/+>-L^=@;O1 MU1.5=5F+\DLVZ*U]Q;&7-1>UYQA)RYN#\4W[*9D^ZO36][E M3MW5/2U<+NI=CR_E%=4GI[^J4>6^E/RE.*CIQ7@TO::+;U7>UXD-0T4^P<2Y M(ZPW$R@HEAH3)-`;%F[(;R!M*$/4='<[^?SA'EBX/CPBW*.OBU'P,2LAI^9'([N3=OKE=G.B-DZTT+6 M9/N.AP'7%GB-M9Y;JK#8VOWR=V=R$L*:)-HM:Y#M^[MX\>!4RY76+'J4-&M; MOF6YO&+?T'TGVEZHZ*VS3:[U_A\*,VIY$,:$92G;&/M M2LI4O^WS)13A1/)G)*%< MI>RJTM7+5O._N::^SW/;[MY/X-@^7YHSA/CT1(?=?;-QW+)Z9EM^/??''ZFQ+;?=URG[NJ M*LYK+.5/DKCJN:#<]]2YCFTO$\8N\CC8?B-:S8E8Y5E+]/`F-8_CD!2TD].EFS%:ZEYEEU$U= MH-UVK;-LZLJW+)Q\>S)Z9R:JE;9"MVVR<>6NM2:Y[)>4(ZR?DB'>Z^V;EN.Y M=+3V_&OOAC]1XUMKKKG-55Q4N:RQQ3Y(+SG+2*\V2P"%28C$_FQQ6QKF9QRS MS1&0V;V.R[UNONL+S&(TIR?A.>XU-:M\4R>&3:VGND.P8)J2AM;;CT%]]I*T M&OS%NG;WK7+Z`ZLQNI,6"MA7S0MJ?Q;J;%RV5OQ7&+UBVFE-1;3TT-.Z\Z/Q M.N>E\CIW*DZK+$I56KQJN@^:NQ>?"2TEHTW!R2:UU([]=]S7/.*6/UNH^YWI M_:^N<_PYI./(Y(8+@E[LG1&Y8%0PW%C9G#R'$X#UG59'>-H)^7`^CNJ%K]1: M(BEG%9E+=>T&V]:94M[[/Y^%E[9D/G^0770Q\S%L,+M8JV,CL,*.]:C9-EV M=/5SCD>,PQ$8?AN.I>;2HR)UFMLO;G8NV>;7U/W6S,.5N*U93M>-;#(R]*<:8;/SR9)I0GV$(MR>JLOJKN)#JS>YPA?D[G5 M;-MZ0K@K(:1UD^$*JXJ*;?",=6R2L?IC%Z8Z`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`X7`[9VF]N8G6:V:$ORK(D))1FXT;I-O>HRUB^[V_P"QYMNT=+].Y'R[;MBVR.*\ MK32-]O,Y62K\7[J/"->OH>FL=)2R7:G8]ZPJMUZEW_'^1;AO>XRR5C:ZRHKY M5&N-G@O>RXRGIZ5KI+6*\+MO:ZV#@VYNYC:9M@N98?69YS=S?+,&L+2X:4Q,'F?PCV?0Z3Y61,>8Q+-ZS,:Z59Z=Y`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```````````````````````````````````````````````````````` M````````````````````````````````````````````#^5)2HNBDI474CZ* M(C+KUZD?0_TQ^IM>`TU/Z'X`````#^32DU$HTEYB(R)73YQ$?M(C]I$8:O33 MR!_0````````````#^5))1&E1$I)ET,C+J1EX]2,CZD9`#_2(B(B(NA%X$1> MPB`'^@````````````````````"-/D9K7N+8GN.VWGQ%W)KK8F'6U!35=WQ- MWY6O5.(QGZ9I##EMK+/,7;B6=/?6WG<==39.HCJ?6HWGGFDQV8\M=*;OVJS= MAKZO+D4V:QE"/!+W:^3 MZAZ*SL7*P9UQC/;LR+C6G'AS475Z2C.7%OG>FK]J4DHQC0TGD[W7)E0=96=L M'"Z;*W4>[MY1>\S=3VF#09*NJ"LI%'3U\;+9D!M71:HS;C3RD]4DYUZ&>2AT M=V5KO]]=UCD682>ONX;5DQN:_%4Y-U)^7,TUYZ&/GU9WCG1[JKI/'KS&M/>3 MW/'E4G^,X12L:\^5-/RU*[X?<,]EX+MS87,#EOG>-;2Y:[1H(6%H5A,"9`UC MI764.2BPCZSUC'M$-VK\-V>A#DR?*2F1(6V7V3CDJ1+QG7G7VT[CL>+T)T/C M78?1&':[?[62>1EY#7*\C(