EX-99.1 2 ras-ex991_6.htm EX-99.1 ras-ex991_6.htm

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 1 of 16  

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT

THE DISTRICT OF DELAWARE

X

In re  

: :

Chapter 11

RAIT FUNDING, LLC,

:

Case No. 19-11915 (BLS)

a Delaware limited liability company, et. al. (1)

: :

 

Debtors.

:

Jointly Administered

X

Monthly Operating Report

For the Period October 1, 2019 to October 31, 2019

DEBTORS' ADDRESS:

Two Logan Square

100 N. 18th Street, 23rd Floor

Philadelphia, Pennsylvania 19103

(Attn: John J. Reyle)

 

DEBTORS' ATTORNEYS:

REPORT PREPARER:

Patrick A. Jackson (Del. Bar No. 4976)

Joseph N. Argentina, Jr. (Del. Bar No. 5453)

222 Delaware Avenue, Suite 1410

Wilmington, DE 19801

Tel: (302) 467-4200

Fax: (302) 467-4201

Patrick.Jackson@dbr.com

Joseph.Argentina@dbr.com

RAIT FUNDING, LLC

Michael P. Pompeo

Brian P. Morgan

1177 Avenue of the Americas, 41st Floor

New York, NY 10036-2714

Tel: (212) 248-3140

Fax: (212) 248-3141

Michael.Pompeo@dbr.com

Brian.Morgan@dbr.com

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

/s/ Alfred Dilmore11/28/2019

Alfred DilmoreDate

Chief Financial Officer

Notes:

(1)

The Debtors in these chapter 11 cases, along with the last four digits of each Debtor’s federal tax identification number (if applicable), are as follows: RAIT Funding, LLC, a Delaware limited liability company (9983); RAIT Financial Trust, a Maryland real estate investment trust (9819); RAIT General, Inc., a Maryland corporation (9987); RAIT Limited, Inc., a Maryland corporation (9773); Taberna Realty Finance Trust, a Maryland real estate investment trust (3577); RAIT JV TRS, LLC, a Delaware limited liability company (3190); and RAIT JV TRS Sub, LLC, a Delaware limited liability company (4870). The mailing address for all Debtors is Two Logan Square, 100 N. 18th Street, 23rd Floor, Philadelphia, Pennsylvania 19103 (Attn: John J. Reyle).

FORM Cover Page PAGE 1 OF 16

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 2 of 16  

UNITED STATES BANKRUPTCY COURT

SOUTHERN DISTRICT OF DELAWARE

RAIT FUNDING LLC

Case No. 19-11915 (BLS)

Debtor

Reporting Period: 10/01/19 - 10/31/19

Monthly Operating Report

Required Documents

Form No.

Document Attached

Explanation Attached

Schedule of Cash Receipts and Disbursements

MOR-1a

x

 

Bank Account Reconciliation/Information

MOR-1b

N/A

x

Schedule of Professional Fees Paid

MOR-1c

x

 

Copies of Bank Statements

 

N/A

x

Cash Disbursements Journals

 

N/A

x

Statement of Operations

MOR-2

x

 

Balance Sheet

MOR-3

x

 

Status of Post-Petition Taxes

MOR-4a

N/A

x

Copies of IRS Form 6123

 

N/A

x

Copies of Tax Returns Filed During Reporting Period

 

N/A

x

Summary of Unpaid Post-Petition Debts

MOR-4b

x

 

Listing of Aged Accounts Payable

MOR-4b

x

 

Accounts  Receivable Reconciliation and Aging

MOR-5a

x

 

Debtor Questionnaire

MOR-5b

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FORM MOR

PAGE 2 OF 16

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 3 of 16  

Global Notes and Statements of Limitations and

Disclaimers Regarding the Debtors' Monthly Operating Reports

This Monthly Operating Report ("MOR") includes activity for the following Debtors:

Debtor

Case No.

RAIT Funding, LLC

                                    19-11915 (BLS)

RAIT Financial Trust

                                    19-11916 (BLS)

RAIT General, Inc.

                                    19-11917 (BLS)

RAIT Limited, Inc.

                                    19-11918 (BLS)

Taberna Realty Finance Trust

                                    19-11919 (BLS)

RAIT JV TRS, LLC

                                    19-11920 (BLS)

RAIT JV TRS SUB, LLC

                                    19-11921 (BLS)

 

On August 30, 2019 (the “Petition Date”), RAIT Funding LLC and 6 of its affiliates (collectively, the “Debtors”), each commenced a voluntary case under chapter 11 of the Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware. The Debtors are authorized to operate their businesses and manage their properties as debtors in possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. On September 4, 2019, the Bankruptcy Court entered an order authorizing the joint administration of these cases pursuant to Bankruptcy Rule 1015(b).

These following notes and statements and limitations should be referred to, and referenced in connection with, any review of this MOR.

 

1.

Basis for Presentation.  This MOR has been prepared solely for the purpose of complying with the monthly reporting requirements in these chapter 11 cases and is in a format the Debtors believe is acceptable to the United States Trustee.  The financial statements and supplemental information contained herein are preliminary, unaudited and may not comply in all material respects with accounting principles generally accepted in the United States ("GAAP").  In addition, certain of the financial statements and supplemental information contained herein represent consolidated information (e.g., RAIT Financial Trust and its consolidated subsidiaries). The unaudited consolidated financial statements have been derived from the books and records of the Debtors.  This information, however, has not been subject to certain procedures that would typically be applied to financial information in accordance with GAAP, and upon application of such procedures the financial information could be subject to material change.  The MOR should not be relied upon by any persons for information relating to current or future financial conditions, events, or performance of any of the Debtors.

 

The information furnished in this report includes normal recurring adjustments, but may not include all adjustments that would typically be made for financial information in accordance with GAAP.

The consolidated results of operations contained herein are not necessarily indicative of results which may be expected for any other period or for the full year and may not necessarily reflect the consolidated results of the Debtors' operations, their financial position and the schedule of receipts and disbursements in the future.  The Debtors caution readers not to place undue reliance upon the MOR. There can be no assurance that such information is complete and the MOR may be subject to revision.

 

2.

Accuracy. The financial information disclosed herein was not prepared in accordance with federal or state securities laws or other applicable non‐bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder.  Persons and entities trading in or otherwise purchasing, selling, or transferring the claims against the Debtors should evaluate this financial information in light of the purposes for which it was prepared. The Debtors are not liable for and undertake no responsibility to indicate variations from securities laws or for any evaluations of the Debtors based on this financial information or any other information.

 

 

3.

Liabilities Subject to Compromise. Liabilities subject to compromise have been reported at the amounts recorded on the Debtors' books and records as of the date of the report. The amounts classified as liabilities subject to compromise in the financial statements included herein are preliminary and may be subject to future adjustments depending on Bankruptcy Court actions, developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, reconciliation of claims, and other events.

 

 

4.

Reservation of Rights. The Debtors reserve all rights to amend or supplement the MOR in all respects, as may be necessary or appropriate. Nothing contained in this MOR shall constitute a waiver of any of the Debtors' rights or an admission with respect to their chapter 11 cases.

 

 

5.

Reporting Period. Unless otherwise noted herein, the MOR generally reflects the Debtors' books and records and financial activity occurring during the applicable reporting period. Except as otherwise noted, no adjustments have been made for activity occurring after the close of the reporting period.

 

 

6.

Consolidated Entity Accounts Payable and Disbursement Systems. Cash is received and disbursed by the Debtors as described in the Motion of Debtors for

 

Entry of Interim and Final Orders (I) Authorizing The Debtors To (A) Continue To Operate Their Cash Management System, (B) Honor Certain Prepetition

Obligations Related Thereto, (C) Maintain Existing Business Forms, And (D) Continue To Perform Intercompany Transactions, (II) Suspending The Requirements Contained In Section 345(B) Of The Bankruptcy Code, and (III) Granting Related Relief [Docket No. 4, 32 and 122]

 

FORM Notes PAGE 3 OF 16

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 4 of 16  

 

Global Notes and Statements of Limitations (cont.)

 

7.

Debtor & Non-Debtor Activities. To the best of the Debtors’ ability, the information shown in this MOR is for the 7 Debtor entities. In that regard, MOR-2 (Statement of Operations) and MOR-3 (Balance Sheet) include individual data for Debtors, with aggregated activity for all non-Debtors, and aggregated intercompany eliminations accross Debtors and non-Debtors. Historically, financial statements have only been produced by the Debtors on a consolidated basis (e.g., RAIT Financial Trust and its consolidated subsidiaries), and accounting processes and general ledger activity have occurred to support preparation of these consolidated financial statements, and not stand-alone financial statements for each Debtor. Accordingly, each Debtor’s individual information within MOR-2 and MOR-3 may not be in accordance with GAAP. As such. relying upon an unconsolidated view of each Debtor may be misleading and is being shown only for the purposes of complying with MOR reporting requirements.

 

 

 

 

 

 

 

 

FORM Notes

PAGE 4 OF 16

 

 

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 5 of 16  

 

RAIT FUNDING LLC

Case No.

19-11915 (BLS)

 

Debtor

Reporting Period:

10/01/19 - 10/31/19

 

 

 

 

 

 

MOR-1a

 

Schedule of the Debtors' Cash Receipts and Disbursements

 

 

 

 

For the Period From October 1, 2019 to October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

 

 

Bank Balance 9/30/2019

 

$

39,811

 

 

 

 

 

 

Receipts:

 

 

 

 

Cash Receipts

 

 

1,129

 

Total Receipts

 

$

1,129

 

 

 

 

 

 

Disbursements:

 

 

 

 

  Operating Disbursements

 

 

 

 

Payroll and Benefits

 

 

(328

)

Professional Fees - Recurring

 

 

-

 

Litigation Related Costs

 

 

-

 

Corporate Overhead

 

 

(262

)

REO Maintenance

 

 

-

 

Other

 

 

-

 

Total Operating Disbursements

 

$

(589

)

 

 

 

 

 

  Non-Operating Cash Items

 

 

 

 

Professional Fees - Restructuring

 

 

(76

)

Principal & Interest

 

 

-

 

Transaction Related Expenses

 

 

(26

)

Sale Proceeds

 

 

-

 

Total Non-Operating Cash Flow

 

$

(101

)

 

 

 

 

 

Net Cash Flow

 

$

438

 

 

 

 

 

 

Ending Bank Balance 10/31/2019

 

$

40,249

 

 

 

 

 

 

Outstanding Checks

 

 

(21

)

 

 

 

 

 

Ending Book Balance 10/31/2019

 

$

40,228

 

 

FORM MOR-1a

PAGE 5 OF 16

 

 

 

 

 

 

 

 

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 6 of 16  

 

 

RAIT FUNDING LLC

Case No. 19-11915 (BLS)

Debtor

Reporting Period: 10/01/19 - 10/31/19

MOR-1b

Bank Reconciliation

As of October 31, 2019

The Debtors hereby submit this attestation in lieu of providing copies of bank statements, bank reconciliations, and cash disbursement journals.

Attached to MOR-1a is a listing of all Debtor bank accounts, by account number, with period ending book balances. The Debtors affirm these accounts are reconciled monthly in accordance with the Debtors' ordinary course accounting practices and are available to the United States Trustee upon request. Further, the Debtors affirm that cash bank statements and cash disbursement journals are maintained in accordance with the Debtors' ordinary course accounting practices and are available to the United States Trustee upon request.

/s/ Alfred Dilmore11/28/2019

Signature of Authorized IndividualDate

Alfred DilmoreChief Financial Officer

Printed Name of Authorized IndividualTitle of Authorized Individual

 

 

 

 

 

FORM MOR-1b - Bank Rec

PAGE 6 OF 16

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 7 of 16  

 

 

 

RAIT FUNDING LLC

 

 

Case No.

19-11915 (BLS)

 

Debtor

 

 

Reporting Period:

10/01/19 - 10/31/19

 

 

 

 

 

 

 

 

MOR-1b (cont.)

 

 

 

 

 

 

Book Balances

 

 

 

 

 

 

As of October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

Entity

Bank

Account No. (1)

Description

Ending Book Balance

 

RAIT Financial Trust

Citibank NA

*2169

Operating

$

4,160

 

RAIT Financial Trust

Citibank NA

*1136

MMA

 

6,532

 

RAIT Financial Trust

Citibank NA

*0232

MMA

 

20,697

 

Taberna Realty Finance Trust

Citibank NA

*0397

Operating

 

8,787

 

RAIT Funding LLC

Citibank NA

*5657

Operating

 

43

 

RAIT JV TRS LLC

Citibank NA

*9356

Operating

 

8

 

RAIT Financial Trust

Wilmington Trust

*4000

Escrow

 

-

 

Taberna Realty Finance Trust

Wilmington Trust

*9000

Escrow

 

-

 

 

 

 

 

 

 

 

Total Debtors Book Cash

 

 

 

$

40,228

 

 

(1)

Represents last four digits of account number

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FORM MOR-1b - Book Balances

PAGE 7 OF 16

 

 

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 8 of 16  

RAIT FUNDING LLC

 

Case No.

 

19-11915 (BLS)

 

Debtor

 

Reporting Period:

 

10/01/19 - 10/31/19

 

 

 

 

 

 

 

 

 

MOR-1b (cont.)

 

 

 

 

 

 

 

Estimated US Trustee Fees

 

 

 

 

 

 

 

As of October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in actuals)

 

 

 

 

 

 

 

Entity

Case No.

Oct. '19

Disbursements

 

U.S. Trustee Fee

Q4-2019 (1)

 

RAIT Financial Trust

19-11916 (BLS)

 

688,659

 

TBD

 

RAIT Funding, LLC

19-11915 (BLS)

 

-

 

TBD

 

RAIT JV TRS LLC

19-11920 (BLS)

 

-

 

TBD

 

RAIT General, Inc.

19-11917 (BLS)

 

-

 

TBD

 

RAIT Limited, Inc.

19-11918 (BLS)

 

-

 

TBD

 

RAIT JV TRS SUB, LLC

19-11921 (BLS)

 

-

 

TBD

 

Taberna Realty Finance Trust

19-11919 (BLS)

 

2,604

 

TBD

 

 

 

 

 

 

 

 

 

Estimated US Trustee Fees

 

$

691,262

 

$

-

 

 

(1)

Actual U.S. Trustee quarterly fee will be determined during the filing of the December 2019 MOR. The Debtors' accrue an estimate each month.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FORM MOR-1b - UST Fee

PAGE 8 OF 16

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 9 of 16  

RAIT FUNDING LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case No.

 

19-11915 (BLS)

 

 

 

 

Debtor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reporting Period:

 

10/01/19 - 10/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MOR-1c

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Professional Fees Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Period From October 1, 2019 to October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Professional Fees Paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Check/Wire

 

Current Period Payments

 

 

 

 

 

 

 

 

Amount Paid Since Filing

 

 

Professional

Period Covered

Payor

Number

Date

 

Fees

 

Expenses

 

Total

 

 

Fees

 

Expenses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EPIQ

Sept. ' 19

RAIT Financial Trust

2169

10/21/2019

 

$

68,760

 

$

-

 

$

68,760

 

 

$

68,760

 

$

-

 

$

68,760

 

 

U.S. Trustee Fee

Sept. ' 19

RAIT Financial Trust(1)

104087

10/22/2019

 

 

325

 

 

 

 

 

325

 

 

 

325

 

 

-

 

 

325

 

 

U.S. Trustee Fee

Sept. ' 19

RAIT Financial Trust

104088

10/22/2019

 

 

4,875

 

 

 

 

 

4,875

 

 

 

4,875

 

 

-

 

 

4,875

 

 

U.S. Trustee Fee

Sept. ' 19

RAIT Financial Trust(1)

104089

10/22/2019

 

 

325

 

 

 

 

 

325

 

 

 

325

 

 

-

 

 

325

 

 

U.S. Trustee Fee

Sept. ' 19

RAIT Financial Trust(1)

104090

10/22/2019

 

 

325

 

 

 

 

 

325

 

 

 

325

 

 

-

 

 

325

 

 

U.S. Trustee Fee

Sept. ' 19

RAIT Financial Trust(1)

104091

10/22/2019

 

 

325

 

 

 

 

 

325

 

 

 

325

 

 

-

 

 

325

 

 

U.S. Trustee Fee

Sept. ' 19

RAIT Financial Trust(1)

104092

10/22/2019

 

 

325

 

 

 

 

 

325

 

 

 

325

 

 

-

 

 

325

 

 

U.S. Trustee Fee

Sept. ' 19

RAIT Financial Trust(1)

104093

10/22/2019

 

 

325

 

 

 

 

 

325

 

 

 

325

 

 

-

 

 

325

 

 

Total

 

 

 

 

 

$

75,585

 

$

-

 

$

75,585

 

 

$

75,585

 

$

-

 

$

75,585

 

 

 

(1)

As an intercompany transaction, RAIT Financial Trust paid the U.S. Trustee Fees for the seven Debtor entities as allowed by the interim and final orders of the cash managment motion [Docket No. 4, 32 and 122].

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FORM MOR-1c PAGE 9 OF 16

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 10 of 16  

RAIT FUNDING LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case No.

 

19-11915 (BLS)

 

 

 

 

Debtor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reporting Period:

 

10/01/19 - 10/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MOR-2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Period From October 1, 2019 to October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity

RAIT FUNDING, LLC

 

RAIT FINANCIAL TRUST

 

RAIT GENERAL, INC.

 

RAIT LIMITED, INC.

 

TABERNA REALTY FINANCE TRUST

 

RAIT JV TRS, LLC

 

RAIT JV TRS SUB, LLC

 

Non-Debtors

 

Eliminations

 

Total

 

Case No.

19-11915

 

19-11916

 

19-11917

 

19-11918

 

19-11919

 

19-11920

 

19-11921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment interest income

$

-

 

$

31

 

$

-

 

$

-

 

$

77

 

$

-

 

$

-

 

$

2,907

 

$

(1,716

)

$

1,298

 

Investment interest expense

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(721

)

 

-

 

 

(721

)

Net interest margin

$

-

 

$

31

 

$

-

 

$

-

 

$

77

 

$

-

 

$

-

 

$

2,186

 

$

(1,716

)

$

577

 

Property income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,159

 

 

(31

)

 

1,128

 

Fee and other income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

24

 

 

(17

)

 

7

 

Total revenue

$

-

 

$

31

 

$

-

 

$

-

 

$

77

 

$

-

 

$

-

 

$

3,369

 

$

(1,765

)

$

1,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

-

 

 

(17

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(2,004

)

 

1,716

 

 

(304

)

Real estate operating expense

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(613

)

 

31

 

 

(582

)

Property management expenses

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(40

)

 

-

 

 

(40

)

General and administrative expenses

 

(2

)

 

(704

)

 

-

 

 

-

 

 

(3

)

 

-

 

 

-

 

 

(395

)

 

17

 

 

(1,086

)

Provision for losses

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

7

 

 

-

 

 

7

 

Depreciation and amortization expense

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(399

)

 

-

 

 

(399

)

Total expenses

$

(2

)

$

(721

)

$

-

 

$

-

 

$

(3

)

$

-

 

$

-

 

$

(3,444

)

$

1,765

 

$

(2,404

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating (Loss) Income

$

(2

)

$

(690

)

$

-

 

$

-

 

$

74

 

$

-

 

$

-

 

$

(75

)

$

-

 

$

(692

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income (expense), net

 

-

 

 

0

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

33

 

 

-

 

 

33

 

(Gains) / Losses on assets

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Gains (losses) on extinguishments of debt

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Reorganization items, net

 

-

 

 

(998

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(998

)

Income (loss) before taxes

$

(2

)

$

(1,688

)

$

-

 

$

-

 

$

74

 

$

-

 

$

-

 

$

(42

)

$

-

 

$

(1,657

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss)

$

(2

)

$

(1,688

)

$

-

 

$

-

 

$

74

 

$

-

 

$

-

 

$

(42

)

$

-

 

$

(1,657

)

 

FORM MOR-2

PAGE 10 OF 16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 11 of 16  

 

 

RAIT FUNDING LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case No.

 

19-11915 (BLS)

 

Debtor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reporting Period:

 

10/01/19 - 10/31/19

 

MOR-3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Entity

RAIT FUNDING, LLC

 

RAIT FINANCIAL TRUST

 

RAIT GENERAL, INC.

 

RAIT LIMITED, INC.

 

TABERNA REALTY FINANCE TRUST

 

RAIT JV TRS, LLC

 

RAIT JV TRS SUB, LLC

 

Non-Debtors

 

Eliminations

 

Total

 

Case No.

19-11915

 

19-11916

 

19-11917

 

19-11918

 

19-11919

 

19-11920

 

19-11921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mortgage loans, net

$

-

 

$

-

 

$

-

 

$

-

 

$

5,099

 

$

-

 

$

-

 

$

395,265

 

$

(106,668

)

$

293,696

 

Investments in real estate, net of accumulated depreciation

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

112,531

 

 

-

 

 

112,531

 

Cash and cash equivalents

 

43

 

 

31,390

 

 

-

 

 

-

 

 

8,787

 

 

8

 

 

-

 

 

4,127

 

 

-

 

 

44,355

 

Restricted cash

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

23,357

 

 

-

 

 

23,357

 

Accrued interest receivable

 

-

 

 

89

 

 

-

 

 

-

 

 

161

 

 

-

 

 

-

 

 

23,197

 

 

(8,838

)

 

14,610

 

Other assets

 

100

 

 

950

 

 

-

 

 

-

 

 

(21

)

 

-

 

 

539

 

 

462,450

 

 

(455,021

)

 

8,998

 

Intangible assets, net of accumulated amortization

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,138

 

 

-

 

 

1,138

 

Total assets

$

143

 

$

32,430

 

$

-

 

$

-

 

$

14,026

 

$

8

 

$

539

 

$

1,022,066

 

$

(570,526

)

$

498,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indebtedness, net of unamortized discounts, and def. fin. costs

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

554,431

 

$

(291,862

)

$

262,569

 

Accrued interest payable

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

9,349

 

 

(8,838

)

 

511

 

Accrued expenses

 

-

 

 

3,693

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(0

)

 

1,830

 

 

-

 

 

5,523

 

Accounts payable

 

-

 

 

2

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

31

 

 

-

 

 

33

 

Deferred taxes and other liabilities

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

20,972

 

 

(800

)

 

20,172

 

Total liabilities not subject to compromise

$

-

 

$

3,695

 

$

-

 

$

-

 

$

-

 

$

-

 

$

(0

)

$

586,614

 

$

(301,500

)

$

288,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities Subject to Compromise

 

23,750

 

 

123,453

 

 

-

 

 

-

 

 

18,671

 

 

-

 

 

1

 

 

-

 

 

-

 

 

165,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

$

23,750

 

$

127,148

 

$

-

 

$

-

 

$

18,671

 

$

-

 

$

1

 

$

586,614

 

$

(301,500

)

$

454,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding

 

-

 

 

2,874

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,874

 

Additional paid in capital

 

-

 

 

2,099,281

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

493,912

 

 

(490,688

)

 

2,102,504

 

Accumulated other comprehensive income (loss)

 

-

 

 

-

 

 

-

 

 

-

 

 

12,673

 

 

-

 

 

-

 

 

-

 

 

-

 

 

12,673

 

Retained earnings (deficit)

 

(54,519

)

 

(956,162

)

 

-

 

 

-

 

 

(656,969

)

 

-

 

 

(5,412

)

 

(252,832

)

 

(148,155

)

 

(2,074,049

)

Non-controlling interest

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

876

 

 

(876

)

 

-

 

Intercompany contributions/distributions

 

30,913

 

 

(1,240,711

)

 

-

 

 

-

 

 

639,651

 

 

8

 

 

5,950

 

 

193,497

 

 

370,693

 

 

0

 

Total equity

$

(23,607

)

$

(94,718

)

$

-

 

$

-

 

$

(4,645

)

$

8

 

$

538

 

$

435,453

 

$

(269,027

)

$

44,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities & equity

$

143

 

$

32,430

 

$

-

 

$

-

 

$

14,026

 

$

8

 

$

539

 

$

1,022,066

 

$

(570,526

)

$

498,685

 

 

 

 

FORM MOR-3

PAGE 11 OF 16

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 12 of 16  

 

RAIT FUNDING LLC

Case No.

19-11915 (BLS)

 

Debtor

Reporting Period:

10/01/19 - 10/31/19

 

 

 

 

 

 

Supplemental Schedule

 

Reorganization Items

 

For the Period October 1, 2019 to October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

 

 

Professional fees - restructuring

 

$

990

 

US Trustee fees

 

 

8

 

Total

 

$

998

 

 

 

 

 

 

 

 

 

 

 

Supplemental Schedule

 

Liabilities Subject to Compromise

 

As of October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

 

 

Senior note claims

 

$

123,393

 

Subordinated RAIT Funding junior note claim and RAIT parent subordinated guaranty claim

 

 

23,750

 

Subordinated Taberna note claims

 

 

18,671

 

General unsecured claims

 

 

61

 

Total

 

$

165,875

 

 

 

 

 

FORM Supp Sch

PAGE 12 OF 16

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 13 of 16  

 

RAIT FUNDING LLC

 

 

Case No.

19-11915 (BLS)

Debtor

 

 

Reporting Period:

10/01/19 - 10/31/19

 

 

 

 

 

MOR-4a

 

 

 

 

Status of Post-Petition Taxes

 

 

 

 

As of October 31, 2019

 

 

 

 

 

 

 

 

 

The Debtors have paid and are paying all undisputed post-petition taxes as they come due. Copies of filed tax returns and IRS forms, if applicable for this reporting period, are available to the U.S. Trustee upon request.

 

 

 

 

 

/s/ Alfred Dilmore

 

11/28/2019

 

 

Signature of Authorized Individual

 

Date

 

 

 

 

 

 

 

Alfred Dilmore

 

Chief Financial Officer

 

 

Printed Name of Authorized Individual

 

Title of Authorized Individual

 

 

 

 

 

 

FORM MOR-4a PAGE 13 OF 16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 14 of 16  

 

 

 

 

 

RAIT FUNDING LLC

 

 

 

 

 

 

 

 

 

Case No.

 

19-11915 (BLS)

 

Debtor

 

 

 

 

 

 

 

 

 

Reporting Period:

 

10/01/19 - 10/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MOR-4b

 

Summary of Unpaid Post-Petition Accounts Payable

 

As of October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

Current

 

1-30 Days

 

31-60 Days

 

Over 60 days

 

Total A/P

 

Corporate expenses

$

2

 

$

-

 

$

-

 

$

-

 

$

2

 

Total Accounts Payable

$

2

 

$

-

 

$

-

 

$

-

 

$

2

 

 

 

FORM MOR-4b PAGE 14 OF 16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 15 of 16  

 

 

 

 

 

 

 

RAIT FUNDING LLC

 

 

 

 

 

 

 

 

 

Case No.

 

19-11915 (BLS)

 

Debtor

 

 

 

 

 

 

 

 

 

Reporting Period:

 

10/01/19 - 10/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MOR-5a

 

Accounts Receivable Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of October 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

Current-30 Days

 

31-60 Days

 

61-90  Days

 

Over 90 Days

 

Total A/R

 

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Total Accounts Receivable

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Accrued AR

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Credit Balance Adjustment

 

 

 

 

 

 

 

 

-

 

 

 

 

 

(-) Allowance for Doubtful Accounts

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Total Net Accounts Receivable

 

 

 

 

 

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Receivable Reconciliation

 

 

 

 

 

 

 

 

 

 

 

Beginning A/R Balance, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(-) Total AR Cash Collections During the Period

 

 

 

 

 

 

 

 

-

 

 

 

 

 

(+) Change in Allowance for Doubtful Accounts

 

 

 

 

 

 

 

 

-

 

 

 

 

 

(+) Credit Balance Adjustment

 

 

 

 

 

 

 

 

-

 

 

 

 

 

(+) Net Sales During the Period Related to AR

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Ending A/R Balance, Net

 

 

 

 

 

 

 

$

-

 

 

FORM MOR-5a PAGE 15 OF 16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Case 19-11915-BLS    Doc 232    Filed 12/02/19    Page 16 of 16  

 

 

 

 

 

 

 

 

RAIT FUNDING LLCCase No. 19-11915 (BLS)

DebtorReporting Period: 10/01/19 - 10/31/19

MOR-5b

Debtor Questionnaire

For the Period October 1, 2019 to October 30, 2019

 

Yes

No

1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.

 

x

2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below (1)

 

x

3. Have all post‐petition tax returns been timely filed? If no, provide an explanation below.

x

 

4. Are workers' compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.

x

 

5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001‐3.

 

x

 

 

(1)

Answer is specific to only Debtor related funds.  Non-Debtor entities are continuing to disburse funds in the normal course.

 

FORM MOR-5b

PAGE 16 OF 16