XML 48 R27.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Carrying Amount and Fair Value of Financial Instruments

The following table summarizes the carrying amount and the fair value of our financial instruments as of March 31, 2019:

 

Financial Instrument

 

Carrying

Amount

 

 

Estimated

Fair Value

 

Assets

 

 

 

 

 

 

 

 

Total investment in mortgage loans, held for investment, net

 

$

417,517

 

 

$

380,819

 

Investment in mortgage loans, held for sale

 

 

5,131

 

 

 

5,131

 

Cash and cash equivalents

 

 

39,139

 

 

 

39,139

 

Restricted cash

 

 

65,000

 

 

 

65,000

 

Liabilities

 

 

 

 

 

 

 

 

Recourse indebtedness:

 

 

 

 

 

 

 

 

7.625% Senior Notes

 

 

55,158

 

 

 

41,117

 

7.125% Senior Notes

 

 

65,131

 

 

 

60,128

 

Junior subordinated notes, at fair value

 

 

5,500

 

 

 

5,500

 

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

5,780

 

Non-recourse indebtedness:

 

 

 

 

 

 

 

 

CDO notes payable, at amortized cost

 

 

102,918

 

 

 

83,595

 

CMBS securitizations

 

 

281,126

 

 

 

282,856

 

Loans payable on real estate

 

 

40,330

 

 

 

40,698

 

 

The following table summarizes the carrying amount and the fair value of our financial instruments as of December 31, 2018:

 

Financial Instrument

 

Carrying

Amount

 

 

Estimated

Fair Value

 

Assets

 

 

 

 

 

 

 

 

Total investment in mortgage loans, held for investment, net

 

$

480,061

 

 

$

444,962

 

Investment in mortgage loans, held for sale

 

 

4,873

 

 

 

4,873

 

Cash and cash equivalents

 

 

42,453

 

 

 

42,453

 

Restricted cash

 

 

63,067

 

 

 

63,067

 

Liabilities

 

 

 

 

 

 

 

 

Recourse indebtedness:

 

 

 

 

 

 

 

 

7.625% Senior Notes

 

 

55,100

 

 

 

41,229

 

7.125% Senior Notes

 

 

64,997

 

 

 

58,010

 

Junior subordinated notes, at fair value

 

 

6,110

 

 

 

6,110

 

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

6,550

 

Non-recourse indebtedness:

 

 

 

 

 

 

 

 

CDO notes payable, at amortized cost

 

 

116,102

 

 

 

94,513

 

CMBS securitizations

 

 

318,008

 

 

 

320,711

 

Loans payable on real estate

 

 

40,499

 

 

 

40,608

 

Information of Assets and Liabilities Measured at Fair Value on Recurring Basis

 

The following tables summarize information about our assets and liabilities measured at fair value on a recurring basis as of March 31, 2019, and indicate the fair value hierarchy of the valuation techniques utilized to determine such fair value:

 

Liabilities:

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1) (1)

 

 

Significant Other

Observable Inputs

(Level 2) (1)

 

 

Significant

Unobservable Inputs

(Level 3) (1)

 

 

Balance as of March 31, 2019

 

Junior subordinated notes, at fair value

 

$

 

 

$

 

 

$

5,500

 

 

$

5,500

 

Total liabilities

 

$

 

 

$

 

 

$

5,500

 

 

$

5,500

 

 

(1)

During the three months ended March 31, 2019, there were no transfers between Level 1 and Level 2, and there were no transfers into and/or out of Level 3.

 

The following tables summarize information about our assets and liabilities measured at fair value on a recurring basis as of December 31, 2018, and indicate the fair value hierarchy of the valuation techniques utilized to determine such fair value:

 

Liabilities:

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1) (1)

 

 

Significant Other

Observable Inputs

(Level 2) (1)

 

 

Significant

Unobservable Inputs

(Level 3) (1)

 

 

Balance as of December 31, 2018

 

Junior subordinated notes, at fair value

 

$

 

 

$

 

 

$

6,110

 

 

$

6,110

 

Total liabilities

 

$

 

 

$

 

 

$

6,110

 

 

$

6,110

 

 

(1)

During the year ended December 31, 2018, there were no transfers between Level 1 and Level 2, and there were no transfers into and/or out of Level 3.

Rollforward of Level 3 Liabilities

The following table summarizes additional information about assets and liabilities that are measured at fair value on a recurring basis for which we have utilized level 3 inputs to determine fair value for the three months ended March 31, 2019:

 

Liabilities

 

Junior Subordinated Notes, at Fair Value

 

 

Total

Level 3

Liabilities

 

Balance, as of December 31, 2018

 

$

6,110

 

 

$

6,110

 

Change in fair value of financial instruments

 

 

(610

)

 

 

(610

)

Balance, as of March 31, 2019

 

$

5,500

 

 

$

5,500

 

Fair Value Hierarchy for Financial Instruments Not Fair Valued but For Which Fair Value Is Required To Be Disclosed

The following tables summarize the valuation technique and the level of the fair value hierarchy for financial instruments that are not recorded at fair value in the accompanying consolidated balance sheets but for which fair value is required to be disclosed. The fair value of cash and cash equivalents and restricted cash approximates cost due to the nature of these instruments and are not included in the tables below.

 

 

 

Carrying Amount

as of March 31, 2019

 

 

Estimated Fair

Value as of March 31, 2019

 

 

Valuation

Technique

 

Level in Fair Value Hierarchy

Total investment in mortgage loans, held for investment, net

 

$

417,517

 

 

$

380,819

 

 

Discounted cash flows

 

Three

Investment in mortgage loans, held for sale

 

 

5,131

 

 

 

5,131

 

 

Discounted cash flows

 

Three

7.625% Senior Notes

 

 

55,158

 

 

 

41,117

 

 

Trading price

 

Two

7.125% Senior Notes

 

 

65,131

 

 

 

60,128

 

 

Trading price

 

Two

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

5,780

 

 

Discounted cash flows

 

Three

CDO notes payable, at amortized cost

 

 

102,918

 

 

 

83,595

 

 

Discounted cash flows

 

Three

CMBS securitizations

 

 

281,126

 

 

 

282,856

 

 

Discounted cash flows

 

Three

Loans payable on real estate

 

 

40,330

 

 

 

40,698

 

 

Discounted cash flows

 

Three

 

 

 

 

Carrying Amount

as of December 31, 2018

 

 

Estimated Fair

Value as of December 31, 2018

 

 

Valuation

Technique

 

Level in Fair Value Hierarchy

Total investment in mortgage loans, held for investment, net

 

$

480,061

 

 

$

444,962

 

 

Discounted cash flows

 

Three

Investment in mortgage loans, held for sale

 

 

4,873

 

 

 

4,873

 

 

Discounted cash flows

 

Three

7.625% Senior Notes

 

 

55,100

 

 

 

41,229

 

 

Trading price

 

Two

7.125% Senior Notes

 

 

64,997

 

 

 

58,010

 

 

Trading price

 

Two

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

6,550

 

 

Discounted cash flows

 

Three

CDO notes payable, at amortized cost

 

 

116,102

 

 

 

94,513

 

 

Discounted cash flows

 

Three

CMBS securitizations

 

 

318,008

 

 

 

320,711

 

 

Discounted cash flows

 

Three

Loans payable on real estate

 

 

40,499

 

 

 

40,608

 

 

Discounted cash flows

 

Three

 

Summary of Realized and Unrealized Gains and Losses on Assets and Liabilities

The following table summarizes realized and unrealized gains and losses on assets and liabilities for which we elected the fair value option of FASB ASC Topic 825, “Financial Instruments” and derivatives as reported in change in fair value of financial instruments in the accompanying consolidated statements of operations:

 

 

 

For the Three Months Ended March 31,

 

Description

 

2019

 

 

2018

 

Change in fair value of junior subordinated notes

 

$

30

 

 

$

(269

)

Change in fair value of derivatives

 

 

 

 

 

356

 

Change in fair value of financial instruments

 

$

30

 

 

$

87