XML 87 R67.htm IDEA: XBRL DOCUMENT v3.19.1
Summary of Total Recourse and Non-Recourse Indebtedness (Detail) - USD ($)
$ in Thousands
12 Months Ended
Jun. 23, 2017
Dec. 31, 2018
Dec. 31, 2017
Oct. 05, 2011
Debt Instrument [Line Items]        
Unpaid Principal Balance   $ 642,559 $ 1,419,653  
Unamortized Discount/Premium and Deferred Financing Costs   (16,643) (29,465)  
Indebtedness   $ 625,916 $ 1,390,188  
Weighted-Average Interest Rate   4.60% 3.70%  
Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance   $ 165,451 $ 313,700  
Unamortized Discount/Premium and Deferred Financing Costs   (14,144) (17,699)  
Indebtedness   $ 151,307 $ 296,001  
Weighted-Average Interest Rate   6.90% 5.50%  
Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance   $ 477,108 $ 1,065,123  
Unamortized Discount/Premium and Deferred Financing Costs   (2,499) (11,891)  
Indebtedness   $ 474,609 $ 1,053,232  
Weighted-Average Interest Rate   3.90% 3.20%  
7.625% senior notes due 2024 | Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance   $ 56,324 $ 56,324  
Unamortized Discount/Premium and Deferred Financing Costs   (1,224) (1,457)  
Indebtedness   $ 55,100 $ 54,867  
Weighted-Average Interest Rate   7.60% 7.60%  
Contractual Maturity, month and year   2024-04 2024-04  
7.125% Senior Notes due 2019 | Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance   $ 65,356 $ 68,408  
Unamortized Discount/Premium and Deferred Financing Costs   (359) (934)  
Indebtedness   $ 64,997 $ 67,474  
Weighted-Average Interest Rate   7.10% 7.10%  
Contractual Maturity, month and year   2019-08 2019-08  
Junior Subordinated Notes, at Fair Value | Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance [1]   $ 18,671 $ 18,671  
Unamortized Discount/Premium and Deferred Financing Costs [1]   (12,561) (10,550)  
Indebtedness [1]   $ 6,110 $ 8,121  
Weighted-Average Interest Rate [1]   6.40% 5.30%  
Contractual Maturity, month and year [1]   2035-03 2035-03  
Junior subordinated notes, at amortized cost | Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance   $ 25,100 $ 25,100  
Indebtedness   $ 25,100 $ 25,100  
Weighted-Average Interest Rate   5.00% 3.90%  
Contractual Maturity, month and year   2037-04 2037-04  
CDO notes payable, at amortized cost | Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance   $ 116,102 [2],[3] $ 258,063 [4],[5]  
Unamortized Discount/Premium and Deferred Financing Costs [4],[5]     (3,339)  
Indebtedness   $ 116,102 [2],[3] $ 254,724 [4],[5]  
Weighted-Average Interest Rate   3.10% [2],[3] 2.20% [4],[5]  
Contractual Maturity, month and year [2],[3]   2046-11    
CDO notes payable, at amortized cost | Minimum | Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Contractual Maturity, month and year [4],[5]     2045-06  
CDO notes payable, at amortized cost | Maximum | Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Contractual Maturity, month and year [4],[5]     2046-11  
Loan Payable On Real Estate | Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance   $ 40,724 $ 62,297  
Unamortized Discount/Premium and Deferred Financing Costs   (225) (375)  
Indebtedness   $ 40,499 $ 61,922  
Weighted-Average Interest Rate   4.70% 5.20%  
Loan Payable On Real Estate | Minimum | Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Contractual Maturity, month and year   2021-10 2021-05  
Loan Payable On Real Estate | Maximum | Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Contractual Maturity, month and year   2021-12 2021-12  
7.0% convertible senior notes | Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance [6]     $ 871  
Unamortized Discount/Premium and Deferred Financing Costs [6]     (38)  
Indebtedness [6]     $ 833  
Weighted-Average Interest Rate [6]     7.00%  
Contractual Maturity, month and year [6]     2031-04  
4.0% convertible senior notes | Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance [7]     $ 110,513  
Unamortized Discount/Premium and Deferred Financing Costs [7]     (3,713)  
Indebtedness [7]     $ 106,800  
Weighted-Average Interest Rate [7]     4.00%  
Contractual Maturity, month and year   2033-10 2033-10 [7]  
Senior Secured Notes | Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance     $ 11,500  
Unamortized Discount/Premium and Deferred Financing Costs     (437)  
Indebtedness     $ 11,063  
Weighted-Average Interest Rate     7.30% 7.00%
Contractual Maturity, month and year     2019-04  
Secured warehouse facilities | Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance     $ 22,313  
Unamortized Discount/Premium and Deferred Financing Costs     (570)  
Indebtedness     $ 21,743  
Weighted-Average Interest Rate     3.50%  
Secured warehouse facilities | Minimum | Recourse Indebtedness        
Debt Instrument [Line Items]        
Contractual Maturity, month and year     2018-01  
Secured warehouse facilities | Maximum | Recourse Indebtedness        
Debt Instrument [Line Items]        
Contractual Maturity, month and year     2018-07  
Other indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance [8]     $ 40,830  
Unamortized Discount/Premium and Deferred Financing Costs [8]     125  
Indebtedness [8]     40,955  
CMBS securitizations        
Debt Instrument [Line Items]        
Contractual Maturity, month and year 2037-06      
CMBS securitizations | Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Unpaid Principal Balance   $ 320,282 [9],[10] 744,763 [11],[12]  
Unamortized Discount/Premium and Deferred Financing Costs   (2,274) [9],[10] (8,177) [11],[12]  
Indebtedness   $ 318,008 [9],[10] $ 736,586 [11],[12]  
Weighted-Average Interest Rate   4.00% [9],[10] 3.40% [11],[12]  
CMBS securitizations | Minimum | Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Contractual Maturity, month and year   2037-06 [9],[10] 2031-01 [11],[12]  
CMBS securitizations | Maximum | Non Recourse Indebtedness        
Debt Instrument [Line Items]        
Contractual Maturity, month and year   2037-12 [9],[10] 2037-12 [11],[12]  
[1] Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
[2] Collateralized by $170,124 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $94,191 of which is eliminated in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[3] Excludes CDO notes payable purchased by us which are eliminated in consolidation
[4] Collateralized by $507,306 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $274,629 of which is eliminated in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[5] Excludes CDO notes payable purchased by us which are eliminated in consolidation.
[6] Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2021, and April 2026.
[7] Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
[8] Represents two 40% interests issued to an unaffiliated third party in two ventures to which we contributed the junior notes and equity of two floating rate securitizations. Together these ventures are referred to as the RAIT Venture VIEs. The first of these ventures, the 2016 RAIT Venture VIE, was formed in 2016. The second, the 2017 RAIT Venture VIE, was formed in 2017. We retained a 60% interest in these ventures, and, as a result of our controlling financial interest, we consolidated the ventures. We received approximately $41,689 of proceeds as a result of issuing these 40% interests, which have an unpaid principal balance of $40,830. These 40% interests have no stated maturity date and do not provide for mandatory redemption or any required return or interest payment. These interests of the ventures allocate the distributions on such junior notes and equity when made between the parties to the ventures.
[9] Collateralized by $409,218 principal amount of commercial mortgage loans and participation interests in commercial mortgage loans. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[10] Excludes CMBS securitization notes purchased by us which are eliminated in consolidation
[11] Collateralized by $944,894 principal amount of commercial mortgage loans and participation interests in commercial mortgage loans. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[12] Excludes CMBS securitization notes purchased by us which are eliminated in consolidation.