XML 57 R37.htm IDEA: XBRL DOCUMENT v3.19.1
VARIABLE INTEREST ENTITIES (Tables)
12 Months Ended
Dec. 31, 2018
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Assets and Liabilities of Consolidated Variable Interest Entities

The following table presents the assets and liabilities of our consolidated VIEs as of each respective date.  Certain amounts included in the tables below are eliminated upon consolidation with our other subsidiaries that maintain investments in the debt or equity securities issued by these entities.

 

 

As of December 31, 2018

 

 

 

RAIT Securitizations

 

 

RAIT VIE Properties

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investments in commercial mortgage loans, mezzanine loans and preferred equity interests

 

$

561,101

 

 

$

 

 

$

561,101

 

Investments in real estate

 

 

 

 

 

18,020

 

 

 

18,020

 

Cash and cash equivalents

 

 

 

 

 

209

 

 

 

209

 

Restricted cash

 

 

29,658

 

 

 

374

 

 

 

30,032

 

Accrued interest receivable

 

 

18,849

 

 

 

 

 

 

18,849

 

Other assets

 

 

153

 

 

 

3,854

 

 

 

4,007

 

Total assets

 

$

609,761

 

 

$

22,457

 

 

$

632,218

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

Indebtedness, net

 

$

618,516

 

 

$

19,495

 

 

$

638,011

 

Accrued interest payable

 

 

1,534

 

 

 

5,883

 

 

 

7,417

 

Accounts payable and accrued expenses

 

 

74

 

 

 

3,315

 

 

 

3,389

 

Deferred taxes, borrowers’ escrows and other liabilities

 

 

2

 

 

 

197

 

 

 

199

 

Total liabilities

 

 

620,126

 

 

 

28,890

 

 

 

649,016

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

RAIT investment and Retained earnings (deficit)

 

 

(10,365

)

 

 

(6,433

)

 

 

(16,798

)

Total shareholders’ equity

 

 

(10,365

)

 

 

(6,433

)

 

 

(16,798

)

Total liabilities and equity

 

$

609,761

 

 

$

22,457

 

 

$

632,218

 

 

 

 

As of December 31, 2017

 

 

 

RAIT Securitizations

 

 

RAIT VIE Properties

 

 

RAIT Venture VIE

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in commercial mortgage loans, mezzanine loans and preferred equity interests

 

$

1,082,528

 

 

$

 

 

$

349,924

 

 

$

1,432,452

 

Investments in real estate

 

 

 

 

 

18,634

 

 

 

 

 

 

18,634

 

Cash and cash equivalents

 

 

 

 

 

283

 

 

 

92

 

 

 

375

 

Restricted cash

 

 

1,068

 

 

 

237

 

 

 

10

 

 

 

1,315

 

Accrued interest receivable

 

 

41,639

 

 

 

 

 

 

2,462

 

 

 

44,101

 

Other assets

 

 

16,860

 

 

 

3,954

 

 

 

 

 

 

20,814

 

Total assets

 

$

1,142,095

 

 

$

23,108

 

 

$

352,488

 

 

$

1,517,691

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indebtedness, net

 

$

1,034,750

 

 

$

19,630

 

 

$

354,835

 

 

$

1,409,215

 

Accrued interest payable

 

 

1,869

 

 

 

5,356

 

 

 

1,111

 

 

 

8,336

 

Accounts payable and accrued expenses

 

 

23

 

 

 

3,274

 

 

 

 

 

 

3,297

 

Deferred taxes, borrowers’ escrows and other liabilities

 

 

 

 

 

184

 

 

 

643

 

 

 

827

 

Total liabilities

 

 

1,036,642

 

 

 

28,444

 

 

 

356,589

 

 

 

1,421,675

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RAIT investment and Retained earnings (deficit)

 

 

105,453

 

 

 

(5,336

)

 

 

(4,140

)

 

 

95,978

 

Total shareholders’ equity

 

 

105,453

 

 

 

(5,336

)

 

 

(4,140

)

 

 

95,977

 

Noncontrolling Interests

 

 

 

 

 

 

 

 

39

 

 

 

39

 

Total liabilities and equity

 

$

1,142,095

 

 

$

23,108

 

 

$

352,488

 

 

$

1,517,691

 

 

Assets and Liabilities of Deconsolidated Variable Interest Entities

The following table summarizes the effects of deconsolidating the RAIT Venture VIEs, RAIT FL5 and RAIT FL6 from our balance sheet as of June 27, 2018:

 

 

As of June 27, 2018

 

Assets

 

 

 

 

Commercial mortgage loans, mezzanine loans, and preferred equity interests

 

$

266,502

 

Cash and cash equivalents

 

 

189

 

Restricted cash

 

 

22,569

 

Accrued interest receivable

 

 

1,191

 

Other assets

 

 

1,233

 

Total assets

 

$

291,684

 

Liabilities

 

 

 

 

Indebtedness, net

 

$

205,137

 

Accrued interest payable

 

 

502

 

Accounts payable and accrued expenses

 

 

45

 

Borrowers' escrows

 

 

22,549

 

Deferred taxes and other liabilities

 

 

531

 

Total liabilities

 

 

228,764

 

Equity:

 

 

 

 

Stockholders' equity:

 

 

 

 

Noncontrolling interests

 

 

111

 

Total liabilities and equity

 

$

228,875

 

 

 

 

 

 

RAIT IV's net investment in RAIT FL5 & RAIT FL6

 

$

62,809

 

Purchase price for RAIT IV's FL5 Interests & FL6 Interests

 

 

54,632

 

Loss on deconsolidation of RAIT Venture VIEs, RAIT FL5 & RAIT FL6

 

$

(8,177

)