XML 82 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Total Recourse and Non-Recourse Indebtedness (Detail) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 1,456,978 $ 1,787,974
Unamortized Discount/Premium and Deferred Financing Costs (29,031) (36,892)
Indebtedness $ 1,427,947 $ 1,751,082
Weighted-Average Interest Rate 3.70% 3.50%
Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 428,017 $ 387,179
Unamortized Discount/Premium and Deferred Financing Costs (17,975) (21,258)
Indebtedness $ 410,042 $ 365,921
Weighted-Average Interest Rate 5.00% 5.50%
Non Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 988,131 $ 1,376,474
Unamortized Discount/Premium and Deferred Financing Costs (11,135) (15,228)
Indebtedness $ 976,996 $ 1,361,246
Weighted-Average Interest Rate 3.10% 2.90%
Contractual Maturity, month and year 2016-06  
7.0% convertible senior notes | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [1] $ 871 $ 871
Unamortized Discount/Premium and Deferred Financing Costs [1] (38) (40)
Indebtedness [1] $ 833 $ 831
Weighted-Average Interest Rate [1] 7.00% 7.00%
Contractual Maturity, month and year [1] 2031-04 2031-04
4.0% convertible senior notes | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [2] $ 120,748 $ 126,098
Unamortized Discount/Premium and Deferred Financing Costs [2] (4,438) (5,827)
Indebtedness [2] $ 116,310 $ 120,271
Weighted-Average Interest Rate [2] 4.00% 4.00%
Contractual Maturity, month and year [2] 2033-10 2033-10
7.625% senior notes due 2024 | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 56,324 $ 57,287
Unamortized Discount/Premium and Deferred Financing Costs (1,515) (1,719)
Indebtedness $ 54,809 $ 55,568
Weighted-Average Interest Rate 7.60% 7.60%
Contractual Maturity, month and year 2024-04 2024-04
7.125% Senior Notes due 2019 | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 68,884 $ 70,731
Unamortized Discount/Premium and Deferred Financing Costs (1,081) (1,543)
Indebtedness $ 67,803 $ 69,188
Weighted-Average Interest Rate 7.10% 7.10%
Contractual Maturity, month and year 2019-08 2019-08
Senior Secured Notes | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 13,500 $ 62,000
Unamortized Discount/Premium and Deferred Financing Costs (922) (3,767)
Indebtedness $ 12,578 $ 58,233
Weighted-Average Interest Rate 7.30% 7.00%
Senior Secured Notes | Recourse Indebtedness | Minimum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2018-10 2017-04
Senior Secured Notes | Recourse Indebtedness | Maximum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2019-04 2019-04
Junior Subordinated Notes, at Fair Value | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [3] $ 18,671 $ 18,671
Unamortized Discount/Premium and Deferred Financing Costs [3] (9,417) (6,849)
Indebtedness [3] $ 9,254 $ 11,822
Weighted-Average Interest Rate [3] 5.30% 4.80%
Contractual Maturity, month and year [3] 2035-03 2035-03
Junior subordinated notes, at amortized cost | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 25,100 $ 25,100
Indebtedness $ 25,100 $ 25,100
Weighted-Average Interest Rate 3.80% 3.40%
Contractual Maturity, month and year 2037-04 2037-04
Secured warehouse facilities | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 123,919 $ 26,421
Unamortized Discount/Premium and Deferred Financing Costs (564) (1,513)
Indebtedness $ 123,355 $ 24,908
Weighted-Average Interest Rate 3.40% 3.10%
Secured warehouse facilities | Recourse Indebtedness | Minimum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2017-11 2017-11
Secured warehouse facilities | Recourse Indebtedness | Maximum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2018-07 2018-07
CDO notes payable, at amortized cost | Non Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [5] $ 336,854 [4] $ 542,316 [6]
Unamortized Discount/Premium and Deferred Financing Costs [5] (4,840) [4] (7,815) [6]
Indebtedness [5] $ 332,014 [4] $ 534,501 [6]
Weighted-Average Interest Rate [5] 1.90% [4] 1.70% [6]
CDO notes payable, at amortized cost | Non Recourse Indebtedness | Minimum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year [5] 2045-06 [4] 2045-06 [6]
CDO notes payable, at amortized cost | Non Recourse Indebtedness | Maximum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year [5] 2046-11 [4] 2046-11 [6]
Loan Payable On Real Estate | Non Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [7] $ 97,492 $ 186,237
Unamortized Discount/Premium and Deferred Financing Costs [7] (405) (569)
Indebtedness [7] $ 97,087 $ 185,668
Weighted-Average Interest Rate [7] 5.50% 5.70%
Loan Payable On Real Estate | Non Recourse Indebtedness | Minimum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year [7] 2016-06 2016-06
Loan Payable On Real Estate | Non Recourse Indebtedness | Maximum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year [7] 2021-12 2021-12
Other indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 40,830 [8] $ 24,321 [9]
Unamortized Discount/Premium and Deferred Financing Costs 79 [8] (406) [9]
Indebtedness 40,909 [8] 23,915 [9]
CMBS securitizations | Non Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [11] 553,785 [10] 647,921 [12]
Unamortized Discount/Premium and Deferred Financing Costs [11] (5,890) [10] (6,844) [12]
Indebtedness [11] $ 547,895 [10] $ 641,077 [12]
Weighted-Average Interest Rate [11] 3.50% [10] 3.10% [12]
CMBS securitizations | Non Recourse Indebtedness | Minimum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year [11] 2031-01 [10] 2031-01 [12]
CMBS securitizations | Non Recourse Indebtedness | Maximum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year [11] 2037-06 [10] 2031-12 [12]
[1] Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2021, and April 2026.
[2] Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
[3] Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
[4] Collateralized by $710,439 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $455,820 of which is eliminated in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[5] Excludes CDO notes payable purchased by us which are eliminated in consolidation
[6] Collateralized by $950,554 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $535,041 of which is eliminated in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[7] One loan payable on real estate had a maturity date of June 2016. This loan is currently in default and is in the process of foreclosure.
[8] Represents two 40% interests issued to an unaffiliated third party in two ventures to which we contributed the junior notes and equity of two floating rate securitizations. Together these ventures are referred to as the RAIT Venture VIEs. The first of these ventures, the 2016 RAIT Venture VIE, was formed in 2016. The second, the 2017 RAIT Venture VIE, was formed in 2017. We retained a 60% interest in these ventures, and, as a result of our controlling financial interest, we consolidated the ventures. We received approximately $41,689 of proceeds as a result of issuing these 40% interests, which have an unpaid principal balance of $40,830. These 40% interests have no stated maturity date and do not provide for mandatory redemption or any required return or interest payment. These interests of the ventures allocate the distributions on such junior notes and equity when made between the parties to the ventures.
[9] Represents a 40% interest issued to an unaffiliated third party in a venture to which we contributed the junior notes and equity of a floating rate securitization. This venture is referred to as the 2016 RAIT Venture VIE. We retained a 60% interest in this venture, and, as a result of our controlling financial interest, we consolidated the venture. We received approximately $24,796 of proceeds as a result of issuing this 40% interest, which has an unpaid principal balance of $24,321. This 40% interest has no stated maturity date and does not provide for its mandatory redemption or any required return or interest payment. The venture interests allocate the distributions on such junior notes and equity when made between the parties to the venture.
[10] Collateralized by $718,228 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[11] Excludes CMBS securitization notes purchased by us which are eliminated in consolidation
[12] Collateralized by $789,421 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.