XML 52 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
INDEBTEDNESS (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Summary of Total Recourse and Non-Recourse Indebtedness

 

The following table summarizes our total recourse and non-recourse indebtedness as of September 30, 2017:

Description

 

Unpaid

Principal

Balance

 

 

Unamortized Discount/Premium and Deferred Financing Costs

 

 

Carrying

Amount

 

 

Weighted-

Average

Interest Rate

 

 

Contractual Maturity

 

Recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.0% convertible senior notes (1)

 

$

871

 

 

$

(38

)

 

$

833

 

 

 

7.0

%

 

Apr. 2031 (1)

 

4.0% convertible senior notes (2)

 

 

120,748

 

 

 

(4,438

)

 

 

116,310

 

 

 

4.0

%

 

Oct. 2033 (2)

 

7.625% senior notes

 

 

56,324

 

 

 

(1,515

)

 

 

54,809

 

 

 

7.6

%

 

Apr. 2024

 

7.125% senior notes

 

 

68,884

 

 

 

(1,081

)

 

 

67,803

 

 

 

7.1

%

 

Aug. 2019

 

Senior secured notes

 

 

13,500

 

 

 

(922

)

 

 

12,578

 

 

 

7.3

%

 

Oct. 2018 to Apr. 2019

 

Junior subordinated notes, at fair value (3)

 

 

18,671

 

 

 

(9,417

)

 

 

9,254

 

 

 

5.3

%

 

Mar. 2035

 

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

 

 

 

25,100

 

 

 

3.8

%

 

Apr. 2037

 

Secured warehouse facilities

 

 

123,919

 

 

 

(564

)

 

 

123,355

 

 

 

3.4

%

 

Nov. 2017 to Jul. 2018

 

Total recourse indebtedness

 

 

428,017

 

 

 

(17,975

)

 

 

410,042

 

 

 

5.0

%

 

 

 

 

Non-recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDO notes payable, at amortized cost (4)(5)

 

 

336,854

 

 

 

(4,840

)

 

 

332,014

 

 

 

1.9

%

 

Jun. 2045 to Nov. 2046

 

CMBS securitizations (6)(7)

 

 

553,785

 

 

 

(5,890

)

 

 

547,895

 

 

 

3.5

%

 

Jan. 2031 to June 2037

 

Loans payable on real estate (8)

 

 

97,492

 

 

 

(405

)

 

 

97,087

 

 

 

5.5

%

 

June 2016 to Dec. 2021

 

Total non-recourse indebtedness

 

 

988,131

 

 

 

(11,135

)

 

 

976,996

 

 

 

3.1

%

 

 

 

 

Other indebtedness (9)

 

 

40,830

 

 

 

79

 

 

 

40,909

 

 

 

 

 

 

 

Total indebtedness

 

$

1,456,978

 

 

$

(29,031

)

 

$

1,427,947

 

 

 

3.7

%

 

 

 

 

 

(1)

Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2021, and April 2026.

(2)

Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.

(3)

Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.

(4)

Excludes CDO notes payable purchased by us which are eliminated in consolidation.  

(5)

Collateralized by $710,439 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $455,820 of which is eliminated in consolidation.  These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(6)

Excludes CMBS securitization notes purchased by us which are eliminated in consolidation

(7)

Collateralized by $718,228 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(8)

One loan payable on real estate had a maturity date of June 2016. This loan is currently in default and is in the process of foreclosure.   

(9)

Represents two 40% interests issued to an unaffiliated third party in two ventures to which we contributed the junior notes and equity of two floating rate securitizations. Together these ventures are referred to as the RAIT Venture VIEs.  The first of these ventures, the 2016 RAIT Venture VIE, was formed in 2016.  The second, the 2017 RAIT Venture VIE, was formed in 2017. We retained a 60% interest in these ventures, and, as a result of our controlling financial interest, we consolidated the ventures. We received approximately $41,689 of proceeds as a result of issuing these 40% interests, which have an unpaid principal balance of $40,830. These 40% interests have no stated maturity date and do not provide for mandatory redemption or any required return or interest payment. These interests of the ventures allocate the distributions on such junior notes and equity when made between the parties to the ventures.       

 

The following table summarizes our total recourse and non-recourse indebtedness as of December 31, 2016:

 

Description

 

Unpaid

Principal

Balance

 

 

Unamortized Discount and Deferred Finance Costs

 

 

Carrying

Amount

 

 

Weighted-

Average

Interest Rate

 

 

Contractual Maturity

 

Recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7.0% convertible senior notes (1)

 

$

871

 

 

$

(40

)

 

$

831

 

 

 

7.0

%

 

Apr. 2031 (1)

 

4.0% convertible senior notes (2)

 

 

126,098

 

 

 

(5,827

)

 

 

120,271

 

 

 

4.0

%

 

Oct. 2033 (2)

 

7.625% senior notes

 

 

57,287

 

 

 

(1,719

)

 

 

55,568

 

 

 

7.6

%

 

Apr. 2024

 

7.125% senior notes

 

 

70,731

 

 

 

(1,543

)

 

 

69,188

 

 

 

7.1

%

 

Aug. 2019

 

Senior secured notes

 

 

62,000

 

 

 

(3,767

)

 

 

58,233

 

 

 

7.0

%

 

Apr. 2017 to Apr. 2019

 

Junior subordinated notes, at fair value (3)

 

 

18,671

 

 

 

(6,849

)

 

 

11,822

 

 

 

4.8

%

 

Mar. 2035

 

Junior subordinated notes, at amortized cost

 

 

25,100

 

 

 

 

 

 

25,100

 

 

 

3.4

%

 

Apr. 2037

 

Secured warehouse facilities

 

 

26,421

 

 

 

(1,513

)

 

 

24,908

 

 

 

3.1

%

 

Nov. 2017 to Jul. 2018

 

Total recourse indebtedness

 

 

387,179

 

 

 

(21,258

)

 

 

365,921

 

 

 

5.5

%

 

 

 

 

Non-recourse indebtedness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CDO notes payable, at amortized cost (4)(5)

 

 

542,316

 

 

 

(7,815

)

 

 

534,501

 

 

 

1.7

%

 

Jun. 2045 to Nov. 2046

 

CMBS securitizations (6)(7)

 

 

647,921

 

 

 

(6,844

)

 

 

641,077

 

 

 

3.1

%

 

Jan 2031 to Dec. 2031

 

Loans payable on real estate (8)

 

 

186,237

 

 

 

(569

)

 

 

185,668

 

 

 

5.7

%

 

Jun. 2016 to Dec. 2021

 

Total non-recourse indebtedness

 

 

1,376,474

 

 

 

(15,228

)

 

 

1,361,246

 

 

 

2.9

%

 

 

 

 

Other indebtedness (9)

 

 

24,321

 

 

 

(406

)

 

 

23,915

 

 

 

 

 

 

 

Total indebtedness

 

$

1,787,974

 

 

$

(36,892

)

 

$

1,751,082

 

 

 

3.5

%

 

 

 

 

 

(1)

Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2021, and April 2026.

(2)

Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.

(3)

Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.

(4)   

Excludes CDO notes payable purchased by us which are eliminated in consolidation.

(5)

Collateralized by $950,554 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $535,041 of which is eliminated in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(6)

Excludes CMBS securitization notes purchased by us which are eliminated in consolidation.

(7)

Collateralized by $789,421 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.

(8)

One loan payable on real estate had a maturity date of June 2016. This loan is currently in default and is in the process of foreclosure.

(9)

Represents a 40% interest issued to an unaffiliated third party in a venture to which we contributed the junior notes and equity of a floating rate securitization. This venture is referred to as the 2016 RAIT Venture VIE. We retained a 60% interest in this venture, and, as a result of our controlling financial interest, we consolidated the venture. We received approximately $24,796 of proceeds as a result of issuing this 40% interest, which has an unpaid principal balance of $24,321. This 40% interest has no stated maturity date and does not provide for its mandatory redemption or any required return or interest payment. The venture interests allocate the distributions on such junior notes and equity when made between the parties to the venture.

Aggregate Contractual Maturities of Indebtedness by Year

The following table displays the aggregate contractual maturities of our indebtedness on or before December 31 by year:

 

 

 

Recourse indebtedness

 

 

Non-recourse indebtedness

 

2017 (1)

 

$

86,948

 

 

$

35,194

 

2018

 

 

37,471

 

 

 

1,315

 

2019

 

 

81,884

 

 

 

1,388

 

2020

 

 

-

 

 

 

1,455

 

2021

 

 

-

 

 

 

58,140

 

Thereafter (2)

 

 

221,714

 

 

 

890,639

 

Total

 

$

428,017

 

 

$

988,131

 

(1)

Non-recourse indebtedness includes $34,874 of indebtedness that had a maturity date of June 2016.  This indebtedness was collateralized by ten industrial properties as of December 31, 2016.  During the nine months ended September 30, 2017, the senior lender foreclosed on the mortgage liens encumbering eight of these properties and is in the process of foreclosing on the remaining two properties.    

(2)

Includes $871 of our 7.0% convertible senior notes that are redeemable, at par at the option of the holder in April 2021 and April 2026. Includes $120,748 of our 4.0% convertible senior notes that are redeemable, at par at the option of the holder in October 2018, October 2023, and October 2028.